{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["2DA DE OCTUBRE DEFINITIVA","ACUMULADO","Tablas 2015","Hoja1","finiquito"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":3,"defined_names":42,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"2DA DE OCTUBRE DEFINITIVA","index":0,"n_rows":396,"n_cols":31,"rows_kept":396,"cut":false,"hidden":false,"merged":[[3,1,3,29],[4,1,4,29],[270,26,270,29],[271,26,271,29],[2,0,2,29],[335,3,335,4],[335,8,335,16],[335,26,335,29],[270,3,270,4],[271,3,271,4],[271,8,271,16],[270,8,270,16],[334,3,334,4],[334,8,334,16],[334,26,334,29],[401,0,401,29],[402,1,402,29],[360,3,360,4],[360,8,360,16],[360,26,360,29],[361,3,361,4],[361,8,361,16],[361,26,361,29],[394,3,394,4],[394,8,394,16],[394,26,394,29],[395,3,395,4],[395,8,395,16],[395,26,395,29]]}
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,M9:M330)","v":0},47069.129900000058,2022441.560000001,80896.799999999901,141569.73999999985,0,222466.54000000039,2022441.560000001,2244908.0999999996,null,{"$f":"SUBTOTAL(9,W9:W330)","v":0},{"$f":"SUBTOTAL(9,X9:X330)","v":0},{"$f":"SUBTOTAL(9,Y9:Y308)","v":{"$error":"#N/A"}},{"$f":"SUBTOTAL(9,Z9:Z330)","v":140736.08999999991},{"$f":"SUBTOTAL(9,AA9:AA330)","v":14742.009999999998},{"$f":"SUBTOTAL(9,AB9:AB330)","v":2118914.0199999972},null,{"$f":"SUBTOTAL(9,AD9:AD308)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUNC(N2*I2,2)","v":0},{"$f":"TRUNC(N2*I2*0.04,2)","v":0},{"$f":"TRUNC(N2*0.07*I2,2)","v":0},{"$f":"L2","v":0},{"$f":"TRUNC(Q2+P2+(IF(R2>519,519,R2))+IF(K2=0,0,K2*N2),2)","v":0},{"$f":"TRUNC((IF(K2=0,I2*N2,(I2-K2)*N2))+(IF(R2<519,0,R2-519)),2)+M2","v":0},{"$f":"S2+T2","v":0},{"$f":"P2","v":0},null,null,{"$f":"IF(N2>0.01,(T2-VLOOKUP(T2,quincenal,1))*VLOOKUP(T2,quincenal,3)+VLOOKUP(T2,quincenal,2)-VLOOKUP(T2,subquincenal,2),0)","v":0},{"$f":"TRUNC(IF(Y2>0.01,Y2,0),2)","v":0},{"$f":"TRUNC(IF(Y2<0.01,-Y2,0),2)","v":0},{"$f":"U2-W2-X2-Z2+AA2-P2","v":0},{"$f":"#REF!","v":{"$error":"#REF!"}}]
["H. AYUNTAMIENTO DE ETZATLAN, JALISCO"]
[null,"ADMINISTRACION 2012-2015"]
[null,"NOMINA CORRESPONDIENTE A LA SEGUNDA QUINCENA DE OCTUBRE DE 2015"]
[null,null,null,"Etzatlán, Jalisco a 30 de Octubre de 2015."]
[null,"CAPITULO","PARTIDA","NOMBRE","RFC","CURP","FECHA DE INGRESO","CARGO","DIAS LABORADOS","PAGO CON","DIAS CON INCAPACIDAD","TIEMPO EXTRA","OTROS INGRESOS","SUELDO POR DIA PROPUESTO","SUELDO BASE ","FONDO DE AHORRO","APOYO EDUCACIONAL","TIEMPO EXTRA","SUB TOTAL EXENTO","SUB TOTAL GRAVADO","SUB TOTAL A PAGAR","FONDO DE AHORRO ","PRESTAMOS","OTRAS DEDUCCIONES","CALCULO","I.S.R.","SUBSIDIO AL EMPLEO","TOTAL A PAGAR","nomina","FIRMA DE RECIBIDO"]
[null,null,null,"SALA DE REGIDORES"]
[1,1,1,"GOMEZ ALVARADO MA MAGDALENA","FEGC520708","FEGC520708HJCRMR08","2012-10-01","REGIDOR",15,"TARJETA",null,0,0,{"$f":"8023/15","v":534.86666666666667},{"$f":"TRUNC(N9*I9,2)","v":8023},{"$f":"TRUNC(N9*I9*0.04,2)","v":320.92},{"$f":"TRUNC(N9*0.07*I9,2)","v":561.61},{"$f":"L9","v":0},{"$f":"TRUNC(Q9+P9+(IF(R9>519,519,R9))+IF(K9=0,0,K9*N9),2)","v":882.53},{"$f":"TRUNC((IF(K9=0,I9*N9,(I9-K9)*N9))+(IF(R9<519,0,R9-519)),2)+M9","v":8023},{"$f":"S9+T9","v":8905.5300000000007},null,null,0,{"$f":"IF(N9>0.01,(T9-VLOOKUP(T9,quincenal,1))*VLOOKUP(T9,quincenal,3)+VLOOKUP(T9,quincenal,2)-VLOOKUP(T9,subquincenal,2),0)","v":1166.5236240000002},{"$f":"TRUNC(IF(Y9>0.01,Y9,0),2)","v":1166.52},{"$f":"TRUNC(IF(Y9<0.01,-Y9,0),2)","v":0},{"$f":"U9-W9-X9-Z9+AA9","v":7739.01},{"$f":"#REF!","v":{"$error":"#REF!"}},null,1]
[null,null,null,"COVARRUBIAS VALENCIA JOSE",null,null,null,"REGIDOR",15,"TARJETA",null,0,0,{"$f":"8023/15","v":534.86666666666667},{"$f":"TRUNC(N10*I10,2)","v":8023},{"$f":"TRUNC(N10*I10*0.04,2)","v":320.92},{"$f":"TRUNC(N10*0.07*I10,2)","v":561.61},{"$f":"L10","v":0},{"$f":"TRUNC(Q10+P10+(IF(R10>519,519,R10))+IF(K10=0,0,K10*N10),2)","v":882.53},{"$f":"TRUNC((IF(K10=0,I10*N10,(I10-K10)*N10))+(IF(R10<519,0,R10-519)),2)+M10","v":8023},{"$f":"S10+T10","v":8905.5300000000007},null,null,0,{"$f":"IF(N10>0.01,(T10-VLOOKUP(T10,quincenal,1))*VLOOKUP(T10,quincenal,3)+VLOOKUP(T10,quincenal,2)-VLOOKUP(T10,subquincenal,2),0)","v":1166.5236240000002},{"$f":"TRUNC(IF(Y10>0.01,Y10,0),2)","v":1166.52},{"$f":"TRUNC(IF(Y10<0.01,-Y10,0),2)","v":0},{"$f":"U10-W10-X10-Z10+AA10","v":7739.01},null,null,2]
[3,1,1,"BARAJAS DE LA TORRE ABIGAIL",null,null,"2012-10-01","REGIDOR",15,"TARJETA",null,0,0,534.86666666666667,{"$f":"TRUNC(N11*I11,2)","v":8023},{"$f":"TRUNC(N11*I11*0.04,2)","v":320.92},{"$f":"TRUNC(N11*0.07*I11,2)","v":561.61},{"$f":"L11","v":0},{"$f":"TRUNC(Q11+P11+(IF(R11>519,519,R11))+IF(K11=0,0,K11*N11),2)","v":882.53},{"$f":"TRUNC((IF(K11=0,I11*N11,(I11-K11)*N11))+(IF(R11<519,0,R11-519)),2)+M11","v":8023},{"$f":"S11+T11","v":8905.5300000000007},null,null,0,{"$f":"IF(N11>0.01,(T11-VLOOKUP(T11,quincenal,1))*VLOOKUP(T11,quincenal,3)+VLOOKUP(T11,quincenal,2)-VLOOKUP(T11,subquincenal,2),0)","v":1166.5236240000002},1166.52,{"$f":"TRUNC(IF(Y11<0.01,-Y11,0),2)","v":0},{"$f":"U11-W11-X11-Z11+AA11","v":7739.01},{"$f":"#REF!","v":{"$error":"#REF!"}},null,3]
[4,1,1,"MELCHOR NAVARRO OBED",null,null,"2012-10-01","REGIDOR",15,"TARJETA",null,0,0,534.86666666666667,8023,320.92,561.61,0,882.53,8023,8905.5300000000007,null,null,0,1166.5236240000002,1166.52,0,7739.01,{"$f":"#REF!","v":{"$error":"#REF!"}},null,4]
[5,1,1,"GOMEZ RICO LUZ ELENA",null,null,"2012-10-01","REGIDOR",15,"TARJETA",null,0,0,534.86666666666667,8023,320.92,561.61,0,882.53,8023,8905.5300000000007,null,null,0,1166.5236240000002,1166.52,0,7739.01,{"$f":"#REF!","v":{"$error":"#REF!"}},null,5]
[6,1,1,"GUTIERREZ GARCIA GERARDO",null,null,"2012-10-01","REGIDOR",15,"TARJETA",null,0,0,534.86666666666667,8023,320.92,561.61,0,882.53,8023,8905.5300000000007,null,null,0,1166.5236240000002,1166.52,0,7739.01,{"$f":"#REF!","v":{"$error":"#REF!"}},null,6]
[7,1,1,"ROBLEDO ORTIZ EDGAR ANTONIO",null,null,"2012-10-01","REGIDOR",15,"TARJETA",null,0,0,534.86666666666667,8023,320.92,561.61,0,882.53,8023,8905.5300000000007,null,null,null,1166.5236240000002,1166.52,0,7739.01,{"$f":"#REF!","v":{"$error":"#REF!"}},null,7]
[8,1,1,"SIERRA ROMERO DOLORES EDITH",null,null,"2012-10-01","REGIDOR",15,"TARJETA",null,0,0,534.86666666666667,8023,320.92,561.61,0,882.53,8023,8905.5300000000007,null,null,null,1166.5236240000002,1166.52,0,7739.01,{"$f":"#REF!","v":{"$error":"#REF!"}},null,8]
[9,1,1,"VELEZ FREGOSO LUIS MANUEL",null,null,"2012-10-01","REGIDOR",15,"TARJETA",null,0,0,534.86666666666667,8023,320.92,561.61,0,882.53,8023,8905.5300000000007,null,0,null,1166.5236240000002,1166.52,0,7739.01,{"$f":"#REF!","v":{"$error":"#REF!"}},null,9]
[null,1,1,null,"BAGV780611","BAGV780611MJCRTR04",null,"SECRETARIA SALA  DE REGIDORES",0,"TARJETA",null,0,0,172.16,{"$f":"TRUNC(N18*I18,2)","v":0},0,0,0,0,0,0,null,null,0,null,0,0,0,{"$f":"#REF!","v":{"$error":"#REF!"}},null,2658.44]
[null,null,null,"SALA DE REGIDORES",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O9:O18)","v":72207},{"$f":"SUM(P9:P18)","v":2888.28},5054.49,0,7942.7699999999986,72207,80149.77,0,0,0,10498.712616000001,10498.680000000002,0,69651.090000000011,{"$error":"#REF!"},0]
[]
[null,null,null,"PRESIDENCIA MUNICIPAL"]
[null,null,null,"RON RAMOS EDUARDO",null,null,null,"PRESIDENTE MUNICIPAL",15,"TARJETA",null,0,0,{"$f":"14227/15","v":948.4666666666667},{"$f":"TRUNC(N22*I22,2)","v":14227},{"$f":"TRUNC(N22*I22*0.04,2)","v":569.08000000000004},{"$f":"TRUNC(N22*0.07*I22,2)","v":995.89},{"$f":"L22","v":0},{"$f":"TRUNC(Q22+P22+(IF(R22>519,519,R22))+IF(K22=0,0,K22*N22),2)","v":1564.97},{"$f":"TRUNC((IF(K22=0,I22*N22,(I22-K22)*N22))+(IF(R22<519,0,R22-519)),2)+M22","v":14227},{"$f":"S22+T22","v":15791.97},null,null,0,{"$f":"IF(N22>0.01,(T22-VLOOKUP(T22,quincenal,1))*VLOOKUP(T22,quincenal,3)+VLOOKUP(T22,quincenal,2)-VLOOKUP(T22,subquincenal,2),0)","v":2577.5026080000002},{"$f":"TRUNC(IF(Y22>0.01,Y22,0),2)","v":2577.5},{"$f":"TRUNC(IF(Y22<0.01,-Y22,0),2)","v":0},{"$f":"U22-W22-X22-Z22+AA22","v":13214.47},null,null,10]
[null,null,null,"BAROCIO FIGUEROA ANTONIO","FEPM871023ND1","FEPM871023MJCRRR07",null,"SECRETARIO PARTICULAR",15,"TARJETA",null,0,0,405.53410000000002,{"$f":"TRUNC(N23*I23,2)","v":6083.01},{"$f":"TRUNC(N23*I23*0.04,2)","v":243.32},{"$f":"TRUNC(N23*0.07*I23,2)","v":425.81},{"$f":"L23","v":0},{"$f":"TRUNC(Q23+P23+(IF(R23>519,519,R23))+IF(K23=0,0,K23*N23),2)","v":669.13},{"$f":"TRUNC((IF(K23=0,I23*N23,(I23-K23)*N23))+(IF(R23<519,0,R23-519)),2)+M23","v":6083.01},{"$f":"S23+T23","v":6752.14},null,null,0,{"$f":"IF(N23>0.01,(T23-VLOOKUP(T23,quincenal,1))*VLOOKUP(T23,quincenal,3)+VLOOKUP(T23,quincenal,2)-VLOOKUP(T23,subquincenal,2),0)","v":752.1417600000002},{"$f":"TRUNC(IF(Y23>0.01,Y23,0),2)","v":752.14},{"$f":"TRUNC(IF(Y23<0.01,-Y23,0),2)","v":0},{"$f":"U23-W23-X23-Z23+AA23","v":6000},null,null,11]
[null,null,null,"BECERRA GONZALEZ MARISOL","FEPM871023ND1","FEPM871023MJCRRR07",null,"SECRETARIA",15,"TARJETA",null,0,0,260.28699999999998,{"$f":"TRUNC(N24*I24,2)","v":3904.3},{"$f":"TRUNC(N24*I24*0.04,2)","v":156.16999999999999},{"$f":"TRUNC(N24*0.07*I24,2)","v":273.3},{"$f":"L24","v":0},{"$f":"TRUNC(Q24+P24+(IF(R24>519,519,R24))+IF(K24=0,0,K24*N24),2)","v":429.47},{"$f":"TRUNC((IF(K24=0,I24*N24,(I24-K24)*N24))+(IF(R24<519,0,R24-519)),2)+M24","v":3904.3},{"$f":"S24+T24","v":4333.7700000000004},null,null,0,{"$f":"IF(N24>0.01,(T24-VLOOKUP(T24,quincenal,1))*VLOOKUP(T24,quincenal,3)+VLOOKUP(T24,quincenal,2)-VLOOKUP(T24,subquincenal,2),0)","v":333.77639999999997},{"$f":"TRUNC(IF(Y24>0.01,Y24,0),2)","v":333.77},{"$f":"TRUNC(IF(Y24<0.01,-Y24,0),2)","v":0},{"$f":"U24-W24-X24-Z24+AA24","v":4000.0000000000005},{"$f":"#REF!","v":{"$error":"#REF!"}},null,12]
[11,1,2,"FREGOSO PARRA MARTHA","FEPM871023ND1","FEPM871023MJCRRR07",null,"SECRETARIA PARTICULAR",15,"TARJETA",null,0,0,{"$f":"3349/15","v":223.26666666666668},{"$f":"TRUNC(N25*I25,2)","v":3349},{"$f":"TRUNC(N25*I25*0.04,2)","v":133.96},{"$f":"TRUNC(N25*0.07*I25,2)","v":234.43},{"$f":"L25","v":0},{"$f":"TRUNC(Q25+P25+(IF(R25>519,519,R25))+IF(K25=0,0,K25*N25),2)","v":368.39},{"$f":"TRUNC((IF(K25=0,I25*N25,(I25-K25)*N25))+(IF(R25<519,0,R25-519)),2)+M25","v":3349},{"$f":"S25+T25","v":3717.39},null,null,0,{"$f":"IF(N25>0.01,(T25-VLOOKUP(T25,quincenal,1))*VLOOKUP(T25,quincenal,3)+VLOOKUP(T25,quincenal,2)-VLOOKUP(T25,subquincenal,2),0)","v":135.18811199999996},{"$f":"TRUNC(IF(Y25>0.01,Y25,0),2)","v":135.18},{"$f":"TRUNC(IF(Y25<0.01,-Y25,0),2)","v":0},{"$f":"U25-W25-X25-Z25+AA25","v":3582.21},{"$f":"[2]PORTADA!$D$10","v":1},null,13]
[null,null,null,"PRESIDENCIA MUNICIPAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O22:O25)","v":27563.31},{"$f":"SUM(P22:P25)","v":1102.53},1929.43,0,3031.9599999999996,27563.31,30595.27,0,0,0,3798.6088799999998,3798.5899999999997,0,26796.68]
[]
[null,null,null,"SECRETARIA GENERAL Y SINDICATURA"]
[13,1,5,"FREGOSO BARBOZA MARTIN DANIEL",null,null,null,"SINDICO MUNICIPAL",15,"TARJETA",null,0,0,{"$f":"10307/15","v":687.13333333333333},{"$f":"TRUNC(N29*I29,2)","v":10307},{"$f":"TRUNC(N29*I29*0.04,2)","v":412.28},{"$f":"TRUNC(N29*0.07*I29,2)","v":721.49},{"$f":"L29","v":0},{"$f":"TRUNC(Q29+P29+(IF(R29>519,519,R29))+IF(K29=0,0,K29*N29),2)","v":1133.77},{"$f":"TRUNC((IF(K29=0,I29*N29,(I29-K29)*N29))+(IF(R29<519,0,R29-519)),2)+M29","v":10307},{"$f":"S29+T29","v":11440.77},null,0,0,{"$f":"IF(N29>0.01,(T29-VLOOKUP(T29,quincenal,1))*VLOOKUP(T29,quincenal,3)+VLOOKUP(T29,quincenal,2)-VLOOKUP(T29,subquincenal,2),0)","v":1655.5186080000003},{"$f":"TRUNC(IF(Y29>0.01,Y29,0),2)","v":1655.51},{"$f":"TRUNC(IF(Y29<0.01,-Y29,0),2)","v":0},{"$f":"U29-W29-X29-Z29+AA29","v":9785.26},{"$f":"#REF!","v":{"$error":"#REF!"}},null,14]
[14,1,1,"MEDINA FLORES EVERARDO",null,null,"2012-10-01","SECRETARIO GENERAL",15,"TARJETA",null,0,0,617.49400000000003,{"$f":"TRUNC(N30*I30,2)","v":9262.41},{"$f":"TRUNC(N30*I30*0.04,2)","v":370.49},{"$f":"TRUNC(N30*0.07*I30,2)","v":648.36},{"$f":"L30","v":0},{"$f":"TRUNC(Q30+P30+(IF(R30>519,519,R30))+IF(K30=0,0,K30*N30),2)","v":1018.85},{"$f":"TRUNC((IF(K30=0,I30*N30,(I30-K30)*N30))+(IF(R30<519,0,R30-519)),2)+M30","v":9262.41},{"$f":"S30+T30","v":10281.26},null,null,0,{"$f":"IF(N30>0.01,(T30-VLOOKUP(T30,quincenal,1))*VLOOKUP(T30,quincenal,3)+VLOOKUP(T30,quincenal,2)-VLOOKUP(T30,subquincenal,2),0)","v":1431.2616},{"$f":"TRUNC(IF(Y30>0.01,Y30,0),2)","v":1431.26},{"$f":"TRUNC(IF(Y30<0.01,-Y30,0),2)","v":0},{"$f":"U30-W30-X30-Z30+AA30","v":8850},null,null,15]
[15,null,null,"GUTIERREZ SIORDIA LORENA",null,null,null,"SECRETARIA DE SECRETARIA GENERAL",15,"TARJETA",null,0,0,183.15199999999999,{"$f":"TRUNC(N31*I31,2)","v":2747.28},{"$f":"TRUNC(N31*I31*0.04,2)","v":109.89},{"$f":"TRUNC(N31*0.07*I31,2)","v":192.3},{"$f":"L31","v":0},{"$f":"TRUNC(Q31+P31+(IF(R31>519,519,R31))+IF(K31=0,0,K31*N31),2)","v":302.19},{"$f":"TRUNC((IF(K31=0,I31*N31,(I31-K31)*N31))+(IF(R31<519,0,R31-519)),2)+M31","v":2747.28},{"$f":"S31+T31","v":3049.4700000000003},null,null,0,{"$f":"IF(N31>0.01,(T31-VLOOKUP(T31,quincenal,1))*VLOOKUP(T31,quincenal,3)+VLOOKUP(T31,quincenal,2)-VLOOKUP(T31,subquincenal,2),0)","v":49.470976000000007},{"$f":"TRUNC(IF(Y31>0.01,Y31,0),2)","v":49.47},{"$f":"TRUNC(IF(Y31<0.01,-Y31,0),2)","v":0},{"$f":"U31-W31-X31-Z31+AA31","v":3000.0000000000005},null,null,16]
[16,null,null,"CARDENAS GUEVARA JORGE RAFAEL",null,null,null,"AUXILIAR ADMINISTRATIVO",15,"TARJETA",null,0,0,183.15199999999999,{"$f":"TRUNC(N32*I32,2)","v":2747.28},{"$f":"TRUNC(N32*I32*0.04,2)","v":109.89},{"$f":"TRUNC(N32*0.07*I32,2)","v":192.3},{"$f":"L32","v":0},{"$f":"TRUNC(Q32+P32+(IF(R32>519,519,R32))+IF(K32=0,0,K32*N32),2)","v":302.19},{"$f":"TRUNC((IF(K32=0,I32*N32,(I32-K32)*N32))+(IF(R32<519,0,R32-519)),2)+M32","v":2747.28},{"$f":"S32+T32","v":3049.4700000000003},null,null,0,{"$f":"IF(N32>0.01,(T32-VLOOKUP(T32,quincenal,1))*VLOOKUP(T32,quincenal,3)+VLOOKUP(T32,quincenal,2)-VLOOKUP(T32,subquincenal,2),0)","v":49.470976000000007},{"$f":"TRUNC(IF(Y32>0.01,Y32,0),2)","v":49.47},{"$f":"TRUNC(IF(Y32<0.01,-Y32,0),2)","v":0},{"$f":"U32-W32-X32-Z32+AA32","v":3000.0000000000005},{"$f":"#REF!","v":{"$error":"#REF!"}},null,17]
[null,null,null,"SECRETARIA GENERAL Y SINDICATURA",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O29:O32)","v":25063.969999999998},1002.55,1754.4499999999998,0,2757,25063.969999999998,27820.97,0,0,0,{"$f":"SUM(Y29:Y32)","v":3185.7221600000003},3185.7099999999996,0,24635.260000000002]
[]
[null,null,null,"OFICIALIA MAYOR ADMINISTRATIVA"]
[null,null,null,"LEDESMA MORAN JOSE FEDERICO",null,null,null,"OFICIAL MAYOR",15,"TARJETA",null,0,0,479.90550000000002,{"$f":"TRUNC(N36*I36,2)","v":7198.58},{"$f":"TRUNC(N36*I36*0.04,2)","v":287.94},{"$f":"TRUNC(N36*0.07*I36,2)","v":503.9},{"$f":"L36","v":0},{"$f":"TRUNC(Q36+P36+(IF(R36>519,519,R36))+IF(K36=0,0,K36*N36),2)","v":791.84},{"$f":"TRUNC((IF(K36=0,I36*N36,(I36-K36)*N36))+(IF(R36<519,0,R36-519)),2)+M36","v":7198.58},{"$f":"S36+T36","v":7990.42},null,null,0,{"$f":"IF(N36>0.01,(T36-VLOOKUP(T36,quincenal,1))*VLOOKUP(T36,quincenal,3)+VLOOKUP(T36,quincenal,2)-VLOOKUP(T36,subquincenal,2),0)","v":990.42751200000009},{"$f":"TRUNC(IF(Y36>0.01,Y36,0),2)","v":990.42},{"$f":"TRUNC(IF(Y36<0.01,-Y36,0),2)","v":0},{"$f":"U36-W36-X36-Z36+AA36","v":7000},null,null,18]
[null,null,null,"VENTURA PEREZ HERLINDA AURORA","VEPH840722PR4","VEPH840722MJCNRR04",null,"SECRETARIA",15,"TARJETA",null,0,0,{"$f":"3056/15","v":203.73333333333332},{"$f":"TRUNC(N37*I37,2)","v":3056},{"$f":"TRUNC(N37*I37*0.04,2)","v":122.24},{"$f":"TRUNC(N37*0.07*I37,2)","v":213.92},0,{"$f":"TRUNC(Q37+P37+(IF(R37>519,519,R37))+IF(K37=0,0,K37*N37),2)","v":336.16},{"$f":"TRUNC((IF(K37=0,I37*N37,(I37-K37)*N37))+(IF(R37<519,0,R37-519)),2)+M37","v":3056},3392.16,null,0,0,{"$f":"IF(N37>0.01,(T37-VLOOKUP(T37,quincenal,1))*VLOOKUP(T37,quincenal,3)+VLOOKUP(T37,quincenal,2)-VLOOKUP(T37,subquincenal,2),0)","v":83.059711999999962},83.05,0,3309.1099999999997,{"$f":"[2]PORTADA!$D$10","v":1},null,19]
[20,null,null,"BARAJAS DE LA TORRE ANA MARIA","GOTG850723",null,null,"ATENCIO CIUDADANA",15,"TARJETA",null,0,0,113.977,{"$f":"TRUNC(N38*I38,2)","v":1709.65},{"$f":"TRUNC(N38*I38*0.04,2)","v":68.38},{"$f":"TRUNC(N38*0.07*I38,2)","v":119.67},{"$f":"L38","v":0},{"$f":"TRUNC(Q38+P38+(IF(R38>519,519,R38))+IF(K38=0,0,K38*N38),2)","v":188.05},{"$f":"TRUNC((IF(K38=0,I38*N38,(I38-K38)*N38))+(IF(R38<519,0,R38-519)),2)+M38","v":1709.65},{"$f":"S38+T38","v":1897.7},null,null,0,{"$f":"IF(N38>0.01,(T38-VLOOKUP(T38,quincenal,1))*VLOOKUP(T38,quincenal,3)+VLOOKUP(T38,quincenal,2)-VLOOKUP(T38,subquincenal,2),0)","v":-102.30023999999997},{"$f":"TRUNC(IF(Y38>0.01,Y38,0),2)","v":0},{"$f":"TRUNC(IF(Y38<0.01,-Y38,0),2)","v":102.3},{"$f":"U38-W38-X38-Z38+AA38","v":2000},{"$f":"#REF!","v":{"$error":"#REF!"}},null,20]
[22,null,null,"HERNANDEZ SANCHEZ ROSA ELIZABETH",null,null,null,"CONSERJE",15,"SOBRE",null,0,0,101.23,1518.45,60.73,106.29,0,167.02,1518.45,1685.47,null,0,0,-114.53703999999998,{"$f":"TRUNC(IF(Y39>0.01,Y39,0),2)","v":0},{"$f":"TRUNC(IF(Y39<0.01,-Y39,0),2)","v":114.53},{"$f":"U39-W39-X39-Z39+AA39","v":1800},{"$f":"#REF!","v":{"$error":"#REF!"}},null,21]
[null,null,null,"OFICIALIA MAYOR ADMINISTRATIVA",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O36:O39)","v":13482.68},539.29,943.77999999999986,0,1483.07,13482.68,14965.75,0,0,0,856.649944,1073.47,216.82999999999998,14109.11]
[]
[null,null,null,"DEPARTAMENTO JURIDICO"]
[23,1,7,"FREGOSO MEDRANO CARLOS ALEJANDRO ",null,null,null,"DIRECTOR JURIDICO",15,"TARJETA",null,0,0,665.83500000000004,{"$f":"TRUNC(N43*I43,2)","v":9987.52},{"$f":"TRUNC(N43*I43*0.04,2)","v":399.5},{"$f":"TRUNC(N43*0.07*I43,2)","v":699.12},{"$f":"L43","v":0},{"$f":"TRUNC(Q43+P43+(IF(R43>519,519,R43))+IF(K43=0,0,K43*N43),2)","v":1098.6199999999999},{"$f":"TRUNC((IF(K43=0,I43*N43,(I43-K43)*N43))+(IF(R43<519,0,R43-519)),2)+M43","v":9987.52},{"$f":"S43+T43","v":11086.14},null,null,0,{"$f":"IF(N43>0.01,(T43-VLOOKUP(T43,quincenal,1))*VLOOKUP(T43,quincenal,3)+VLOOKUP(T43,quincenal,2)-VLOOKUP(T43,subquincenal,2),0)","v":1586.1450960000002},{"$f":"TRUNC(IF(Y43>0.01,Y43,0),2)","v":1586.14},{"$f":"TRUNC(IF(Y43<0.01,-Y43,0),2)","v":0},{"$f":"U43-W43-X43-Z43+AA43","v":9500},{"$f":"[2]PORTADA!$D$10","v":1},null,22]
[24,null,null,"REYNAGA LOPEZ NAHSDHELLY ALEJANDRA ",null,null,null,"AUXILIAR JURIDICO ",15,"TARJETA",null,0,0,{"$f":"3896/15","v":259.73333333333335},{"$f":"TRUNC(N44*I44,2)","v":3896},{"$f":"TRUNC(N44*I44*0.04,2)","v":155.84},{"$f":"TRUNC(N44*0.07*I44,2)","v":272.72000000000003},{"$f":"L44","v":0},{"$f":"TRUNC(Q44+P44+(IF(R44>519,519,R44))+IF(K44=0,0,K44*N44),2)","v":428.56},{"$f":"TRUNC((IF(K44=0,I44*N44,(I44-K44)*N44))+(IF(R44<519,0,R44-519)),2)+M44","v":3896},{"$f":"S44+T44","v":4324.5600000000004},null,null,0,{"$f":"IF(N44>0.01,(T44-VLOOKUP(T44,quincenal,1))*VLOOKUP(T44,quincenal,3)+VLOOKUP(T44,quincenal,2)-VLOOKUP(T44,subquincenal,2),0)","v":332.44839999999999},{"$f":"TRUNC(IF(Y44>0.01,Y44,0),2)","v":332.44},{"$f":"TRUNC(IF(Y44<0.01,-Y44,0),2)","v":0},{"$f":"U44-W44-X44-Z44+AA44","v":3992.1200000000003},null,null,23]
[null,null,null,"CARRILLO MUÑOZ CESAR OMAR","CARH770717","CARH770717HJCRDG01",null,"JUEZ MUNICIPAL",15,"TARJETA",null,0,0,{"$f":"4612/15","v":307.46666666666664},{"$f":"TRUNC(N45*I45,2)","v":4612},{"$f":"TRUNC(N45*I45*0.04,2)","v":184.48},{"$f":"TRUNC(N45*0.07*I45,2)","v":322.83999999999997},{"$f":"L45","v":0},{"$f":"TRUNC(Q45+P45+(IF(R45>519,519,R45))+IF(K45=0,0,K45*N45),2)","v":507.32},{"$f":"TRUNC((IF(K45=0,I45*N45,(I45-K45)*N45))+(IF(R45<519,0,R45-519)),2)+M45","v":4612},{"$f":"S45+T45","v":5119.32},null,null,0,{"$f":"IF(N45>0.01,(T45-VLOOKUP(T45,quincenal,1))*VLOOKUP(T45,quincenal,3)+VLOOKUP(T45,quincenal,2)-VLOOKUP(T45,subquincenal,2),0)","v":453.97588800000005},{"$f":"TRUNC(IF(Y45>0.01,Y45,0),2)","v":453.97},{"$f":"TRUNC(IF(Y45<0.01,-Y45,0),2)","v":0},{"$f":"U45-W45-X45-Z45+AA45","v":4665.3499999999995},null,null,24]
[null,null,null,"DEPARTAMENTO JURIDICO",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O43:O45)","v":18495.52},739.82,1294.68,0,2034.4999999999998,18495.52,20530.02,0,0,0,2372.5693840000004,2372.5500000000002,0,18157.47]
[]
[null,null,null,"UNIDAD DE TRANSPARENCIA"]
[null,null,null,"ALDAZ VELEZ LORENZO MIGUEL","HEEG670312","HEER670312MJCRNS06","2007-01-08","DIRECTOR DE TRANSPARENCIA",15,"TARJETA",null,0,0,405.53410000000002,{"$f":"TRUNC(N49*I49,2)","v":6083.01},{"$f":"TRUNC(N49*I49*0.04,2)","v":243.32},{"$f":"TRUNC(N49*0.07*I49,2)","v":425.81},{"$f":"L49","v":0},{"$f":"TRUNC(Q49+P49+(IF(R49>519,519,R49))+IF(K49=0,0,K49*N49),2)","v":669.13},{"$f":"TRUNC((IF(K49=0,I49*N49,(I49-K49)*N49))+(IF(R49<519,0,R49-519)),2)+M49","v":6083.01},{"$f":"S49+T49","v":6752.14},null,null,0,{"$f":"IF(N49>0.01,(T49-VLOOKUP(T49,quincenal,1))*VLOOKUP(T49,quincenal,3)+VLOOKUP(T49,quincenal,2)-VLOOKUP(T49,subquincenal,2),0)","v":752.1417600000002},{"$f":"TRUNC(IF(Y49>0.01,Y49,0),2)","v":752.14},{"$f":"TRUNC(IF(Y49<0.01,-Y49,0),2)","v":0},{"$f":"U49-W49-X49-Z49+AA49","v":6000},{"$f":"#REF!","v":{"$error":"#REF!"}},null,25]
[null,null,null,"MONTERO REYES HECTOR CARLOS","PAGM780607","PAGM780607MJCLRR03",null,"AUXILIAR DE TRANSPARENCIA",15,"TARJETA",null,0,0,217.7938,{"$f":"TRUNC(N50*I50,2)","v":3266.9},{"$f":"TRUNC(N50*I50*0.04,2)","v":130.66999999999999},{"$f":"TRUNC(N50*0.07*I50,2)","v":228.68},{"$f":"L50","v":0},{"$f":"TRUNC(Q50+P50+(IF(R50>519,519,R50))+IF(K50=0,0,K50*N50),2)","v":359.35},{"$f":"TRUNC((IF(K50=0,I50*N50,(I50-K50)*N50))+(IF(R50<519,0,R50-519)),2)+M50","v":3266.9},{"$f":"S50+T50","v":3626.25},null,null,0,{"$f":"IF(N50>0.01,(T50-VLOOKUP(T50,quincenal,1))*VLOOKUP(T50,quincenal,3)+VLOOKUP(T50,quincenal,2)-VLOOKUP(T50,subquincenal,2),0)","v":126.25563199999996},{"$f":"TRUNC(IF(Y50>0.01,Y50,0),2)","v":126.25},{"$f":"TRUNC(IF(Y50<0.01,-Y50,0),2)","v":0},{"$f":"U50-W50-X50-Z50+AA50","v":3500},{"$f":"#REF!","v":{"$error":"#REF!"}},null,26]
[null,null,null,"UNIDAD DE TRANSPARENCIA",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O49:O50)","v":9349.91},{"$f":"SUM(P49:P50)","v":373.99},654.49,0,1028.48,9349.91,10378.39,0,0,0,878.3973920000002,878.39,0,9500]
[]
[null,null,null,"DIRECCION DE REGISTRO CIVIL"]
[null,null,null,"HERNANDEZ ENRIQUEZ ROSA GUADALUPE","HEEG670312","HEER670312MJCRNS06","2007-01-08","JEFE OFICIAL DE REGISTRO CIVIL",15,"TARJETA",null,0,0,{"$f":"4459/15","v":297.26666666666665},{"$f":"TRUNC(N54*I54,2)","v":4459},{"$f":"TRUNC(N54*I54*0.04,2)","v":178.36},{"$f":"TRUNC(N54*0.07*I54,2)","v":312.13},{"$f":"L54","v":0},{"$f":"TRUNC(Q54+P54+(IF(R54>519,519,R54))+IF(K54=0,0,K54*N54),2)","v":490.49},{"$f":"TRUNC((IF(K54=0,I54*N54,(I54-K54)*N54))+(IF(R54<519,0,R54-519)),2)+M54","v":4459},{"$f":"S54+T54","v":4949.49},null,null,0,{"$f":"IF(N54>0.01,(T54-VLOOKUP(T54,quincenal,1))*VLOOKUP(T54,quincenal,3)+VLOOKUP(T54,quincenal,2)-VLOOKUP(T54,subquincenal,2),0)","v":426.55828800000006},{"$f":"TRUNC(IF(Y54>0.01,Y54,0),2)","v":426.55},{"$f":"TRUNC(IF(Y54<0.01,-Y54,0),2)","v":0},{"$f":"U54-W54-X54-Z54+AA54","v":4522.9399999999996},{"$f":"[2]PORTADA!$D$10","v":1},null,27]
[null,null,null,"PLASCENCIA GARCIA MIREYA ESMERALDA","PAGM780607","PAGM780607MJCLRR03",null,"OFICIAL AUX. DE REGISTRO CIVIL",15,"TARJETA",null,0,0,{"$f":"2492/15","v":166.13333333333333},{"$f":"TRUNC(N55*I55,2)","v":2492},{"$f":"TRUNC(N55*I55*0.04,2)","v":99.68},{"$f":"TRUNC(N55*0.07*I55,2)","v":174.44},{"$f":"L55","v":0},{"$f":"TRUNC(Q55+P55+(IF(R55>519,519,R55))+IF(K55=0,0,K55*N55),2)","v":274.12},{"$f":"TRUNC((IF(K55=0,I55*N55,(I55-K55)*N55))+(IF(R55<519,0,R55-519)),2)+M55","v":2492},{"$f":"S55+T55","v":2766.12},null,null,0,{"$f":"IF(N55>0.01,(T55-VLOOKUP(T55,quincenal,1))*VLOOKUP(T55,quincenal,3)+VLOOKUP(T55,quincenal,2)-VLOOKUP(T55,subquincenal,2),0)","v":6.6965119999999843},{"$f":"TRUNC(IF(Y55>0.01,Y55,0),2)","v":6.69},{"$f":"TRUNC(IF(Y55<0.01,-Y55,0),2)","v":0},{"$f":"U55-W55-X55-Z55+AA55","v":2759.43},{"$f":"[2]PORTADA!$D$10","v":1},null,28]
[null,null,null,"GONZALEZ MARTINEZ KARINA",null,null,null,"SECRETARIA EN REGISTRO CIVIL",15,"TARJETA",null,0,0,147.9015,{"$f":"TRUNC(N56*I56,2)","v":2218.52},{"$f":"TRUNC(N56*I56*0.04,2)","v":88.74},{"$f":"TRUNC(N56*0.07*I56,2)","v":155.29},{"$f":"L56","v":0},{"$f":"TRUNC(Q56+P56+(IF(R56>519,519,R56))+IF(K56=0,0,K56*N56),2)","v":244.03},{"$f":"TRUNC((IF(K56=0,I56*N56,(I56-K56)*N56))+(IF(R56<519,0,R56-519)),2)+M56","v":2218.52},{"$f":"S56+T56","v":2462.5500000000002},null,null,null,{"$f":"IF(N56>0.01,(T56-VLOOKUP(T56,quincenal,1))*VLOOKUP(T56,quincenal,3)+VLOOKUP(T56,quincenal,2)-VLOOKUP(T56,subquincenal,2),0)","v":-37.458112000000028},{"$f":"TRUNC(IF(Y56>0.01,Y56,0),2)","v":0},{"$f":"TRUNC(IF(Y56<0.01,-Y56,0),2)","v":37.450000000000003},{"$f":"U56-W56-X56-Z56+AA56","v":2500},null,null,29]
[28,1,14,"NAVARRO HERNANDEZ ALMA SAGRARIO",null,null,null,"ASISTENTE DE REGISTRO CIVIL",15,"TARJETA",null,0,0,183.15199999999999,{"$f":"TRUNC(N57*I57,2)","v":2747.28},{"$f":"TRUNC(N57*I57*0.04,2)","v":109.89},{"$f":"TRUNC(N57*0.07*I57,2)","v":192.3},{"$f":"L57","v":0},{"$f":"TRUNC(Q57+P57+(IF(R57>519,519,R57))+IF(K57=0,0,K57*N57),2)","v":302.19},{"$f":"TRUNC((IF(K57=0,I57*N57,(I57-K57)*N57))+(IF(R57<519,0,R57-519)),2)+M57","v":2747.28},{"$f":"S57+T57","v":3049.4700000000003},null,null,0,{"$f":"IF(N57>0.01,(T57-VLOOKUP(T57,quincenal,1))*VLOOKUP(T57,quincenal,3)+VLOOKUP(T57,quincenal,2)-VLOOKUP(T57,subquincenal,2),0)","v":49.470976000000007},{"$f":"TRUNC(IF(Y57>0.01,Y57,0),2)","v":49.47},{"$f":"TRUNC(IF(Y57<0.01,-Y57,0),2)","v":0},{"$f":"U57-W57-X57-Z57+AA57","v":3000.0000000000005},{"$f":"#REF!","v":{"$error":"#REF!"}},null,30]
[null,null,null,"DIRECCION DE REGISTRO CIVIL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O54:O57)","v":11916.800000000001},{"$f":"SUM(P54:P57)","v":476.67},834.16000000000008,0,1310.83,11916.800000000001,13227.630000000001,0,0,0,445.26766400000002,482.71000000000004,37.450000000000003,12782.369999999999]
[]
[null,null,null,"OFICIALIA MAYOR DE CULTURA"]
[null,null,null,"GONZALEZ PEÑA LETICIA","MAM620222",null,null,"DIRECTOR DE CULTURA Y TURISMO",15,"TARJETA",null,0,0,331.43599999999998,{"$f":"TRUNC(N61*I61,2)","v":4971.54},{"$f":"TRUNC(N61*I61*0.04,2)","v":198.86},{"$f":"TRUNC(N61*0.07*I61,2)","v":348},{"$f":"L61","v":0},{"$f":"TRUNC(Q61+P61+(IF(R61>519,519,R61))+IF(K61=0,0,K61*N61),2)","v":546.86},{"$f":"TRUNC((IF(K61=0,I61*N61,(I61-K61)*N61))+(IF(R61<519,0,R61-519)),2)+M61","v":4971.54},{"$f":"S61+T61","v":5518.4},null,null,0,{"$f":"IF(N61>0.01,(T61-VLOOKUP(T61,quincenal,1))*VLOOKUP(T61,quincenal,3)+VLOOKUP(T61,quincenal,2)-VLOOKUP(T61,subquincenal,2),0)","v":518.40545600000007},{"$f":"TRUNC(IF(Y61>0.01,Y61,0),2)","v":518.4},{"$f":"TRUNC(IF(Y61<0.01,-Y61,0),2)","v":0},{"$f":"U61-W61-X61-Z61+AA61","v":5000},{"$f":"[3]PORTADA!$D$10","v":1},null,31]
[null,null,null,"PARRA RON CARLOS ENRIQUE","PARC480708","PARC480708HJCRNR08","2004-01-01","CRONISTA",15,"TARJETA",null,0,0,{"$f":"3463/15","v":230.86666666666667},3463,138.52000000000001,242.41,0,380.93,3463,3843.93,null,null,0,{"$f":"IF(N62>0.01,(T62-VLOOKUP(T62,quincenal,1))*VLOOKUP(T62,quincenal,3)+VLOOKUP(T62,quincenal,2)-VLOOKUP(T62,subquincenal,2),0)","v":147.59131199999999},147.59,0,3696.3399999999997,{"$f":"[2]PORTADA!$D$10","v":1},null,32]
[null,null,null,"GONZALEZ JUAREZ ALEJANDRA AMANDA",null,null,null,"SECRETARIA DE CASA DE LA CULTURA",15,"TARJETA",null,0,0,147.9015,{"$f":"TRUNC(N63*I63,2)","v":2218.52},{"$f":"TRUNC(N63*I63*0.04,2)","v":88.74},{"$f":"TRUNC(N63*0.07*I63,2)","v":155.29},{"$f":"L63","v":0},{"$f":"TRUNC(Q63+P63+(IF(R63>519,519,R63))+IF(K63=0,0,K63*N63),2)","v":244.03},{"$f":"TRUNC((IF(K63=0,I63*N63,(I63-K63)*N63))+(IF(R63<519,0,R63-519)),2)+M63","v":2218.52},{"$f":"S63+T63","v":2462.5500000000002},null,null,null,{"$f":"IF(N63>0.01,(T63-VLOOKUP(T63,quincenal,1))*VLOOKUP(T63,quincenal,3)+VLOOKUP(T63,quincenal,2)-VLOOKUP(T63,subquincenal,2),0)","v":-37.458112000000028},0,37.450000000000003,{"$f":"U63-W63-X63-Z63+AA63","v":2500},null,null,33]
[null,null,null,"GALLEGOS PEREZ DIEGO ARMANDO",null,null,null,"ENCARGADO DE LA CULTURA DEL AGUA",15,null,null,0,0,172.83099999999999,{"$f":"TRUNC(N64*I64,2)","v":2592.46},{"$f":"TRUNC(N64*I64*0.04,2)","v":103.69},{"$f":"TRUNC(N64*0.07*I64,2)","v":181.47},{"$f":"L64","v":0},{"$f":"TRUNC(Q64+P64+(IF(R64>519,519,R64))+IF(K64=0,0,K64*N64),2)","v":285.16000000000003},{"$f":"TRUNC((IF(K64=0,I64*N64,(I64-K64)*N64))+(IF(R64<519,0,R64-519)),2)+M64","v":2592.46},{"$f":"S64+T64","v":2877.62},null,null,null,{"$f":"IF(N64>0.01,(T64-VLOOKUP(T64,quincenal,1))*VLOOKUP(T64,quincenal,3)+VLOOKUP(T64,quincenal,2)-VLOOKUP(T64,subquincenal,2),0)","v":17.626559999999984},{"$f":"TRUNC(IF(Y64>0.01,Y64,0),2)","v":17.62},{"$f":"TRUNC(IF(Y64<0.01,-Y64,0),2)","v":0},{"$f":"U64-W64-X64-Z64+AA64","v":2860},null,null,34]
[null,null,null,"ESPARZA ZAVALZA INDALECIO",null,null,null,"MAESTRO DE MUSICA",15,null,null,0,0,154.56,{"$f":"TRUNC(N65*I65,2)","v":2318.4},{"$f":"TRUNC(N65*I65*0.04,2)","v":92.73},{"$f":"TRUNC(N65*0.07*I65,2)","v":162.28},{"$f":"L65","v":0},{"$f":"TRUNC(Q65+P65+(IF(R65>519,519,R65))+IF(K65=0,0,K65*N65),2)","v":255.01},{"$f":"TRUNC((IF(K65=0,I65*N65,(I65-K65)*N65))+(IF(R65<519,0,R65-519)),2)+M65","v":2318.4},{"$f":"S65+T65","v":2573.41},null,null,null,{"$f":"IF(N65>0.01,(T65-VLOOKUP(T65,quincenal,1))*VLOOKUP(T65,quincenal,3)+VLOOKUP(T65,quincenal,2)-VLOOKUP(T65,subquincenal,2),0)","v":-26.59116800000001},0,26.59,{"$f":"U65-W65-X65-Z65+AA65","v":2600},null,null,35]
[null,null,null,"CARRILLO DIAZ ANTONIO SALVADOR",null,null,null,"INTENDENTE",15,"TARJETA",null,0,0,113.977,{"$f":"TRUNC(N66*I66,2)","v":1709.65},{"$f":"TRUNC(N66*I66*0.04,2)","v":68.38},{"$f":"TRUNC(N66*0.07*I66,2)","v":119.67},{"$f":"L66","v":0},{"$f":"TRUNC(Q66+P66+(IF(R66>519,519,R66))+IF(K66=0,0,K66*N66),2)","v":188.05},{"$f":"TRUNC((IF(K66=0,I66*N66,(I66-K66)*N66))+(IF(R66<519,0,R66-519)),2)+M66","v":1709.65},{"$f":"S66+T66","v":1897.7},null,null,0,{"$f":"IF(N66>0.01,(T66-VLOOKUP(T66,quincenal,1))*VLOOKUP(T66,quincenal,3)+VLOOKUP(T66,quincenal,2)-VLOOKUP(T66,subquincenal,2),0)","v":-102.30023999999997},0,102.3,{"$f":"U66-W66-X66-Z66+AA66","v":2000},null,null,36]
[null,null,null,"ARCINIEGA RODRIGUEZ ANTONIO",null,null,null,"ENCARGADO DE  EQUIPO DE SONIDO",15,"TARJETA",null,0,0,{"$f":"4060/15","v":270.66666666666669},4060,162.4,284.2,0,446.6,4060,4506.6000000000004,null,null,0,{"$f":"IF(N67>0.01,(T67-VLOOKUP(T67,quincenal,1))*VLOOKUP(T67,quincenal,3)+VLOOKUP(T67,quincenal,2)-VLOOKUP(T67,subquincenal,2),0)","v":358.6884},358.68,0,4147.92,{"$f":"[2]PORTADA!$D$10","v":1},null,37]
[null,null,null,"OFICIALIA MAYOR DE CULTURA",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O61:O67)","v":21333.57},{"$f":"SUM(P61:P67)","v":853.31999999999994},1493.3200000000002,0,2346.64,21333.57,23680.21,0,0,0,875.96220800000015,1042.29,166.34,22804.260000000002]
[]
[null,null,null,"DEPARTAMENTO DE PRENSA Y PUBLICIDAD"]
[35,1,19,"DIAZ PEREZ SAMUEL",null,null,null,"DIRECTOR DE PRENSA Y PUBLICIDAD",15,"TARJETA",null,0,0,405.53410000000002,{"$f":"TRUNC(N71*I71,2)","v":6083.01},{"$f":"TRUNC(N71*I71*0.04,2)","v":243.32},{"$f":"TRUNC(N71*0.07*I71,2)","v":425.81},{"$f":"L71","v":0},{"$f":"TRUNC(Q71+P71+(IF(R71>519,519,R71))+IF(K71=0,0,K71*N71),2)","v":669.13},{"$f":"TRUNC((IF(K71=0,I71*N71,(I71-K71)*N71))+(IF(R71<519,0,R71-519)),2)+M71","v":6083.01},{"$f":"S71+T71","v":6752.14},null,null,0,{"$f":"IF(N71>0.01,(T71-VLOOKUP(T71,quincenal,1))*VLOOKUP(T71,quincenal,3)+VLOOKUP(T71,quincenal,2)-VLOOKUP(T71,subquincenal,2),0)","v":752.1417600000002},{"$f":"TRUNC(IF(Y71>0.01,Y71,0),2)","v":752.14},{"$f":"TRUNC(IF(Y71<0.01,-Y71,0),2)","v":0},{"$f":"U71-W71-X71-Z71+AA71","v":6000},{"$f":"#REF!","v":{"$error":"#REF!"}},null,38]
[36,null,null,"GOMEZ SANTIAGO MARIA DOLORES",null,null,null,"SECRETARIA DE COMUNICACIÓN SOCIAL",15,"TARJETA",null,0,0,101.23,{"$f":"TRUNC(N72*I72,2)","v":1518.45},{"$f":"TRUNC(N72*I72*0.04,2)","v":60.73},{"$f":"TRUNC(N72*0.07*I72,2)","v":106.29},{"$f":"L72","v":0},{"$f":"TRUNC(Q72+P72+(IF(R72>519,519,R72))+IF(K72=0,0,K72*N72),2)","v":167.02},{"$f":"TRUNC((IF(K72=0,I72*N72,(I72-K72)*N72))+(IF(R72<519,0,R72-519)),2)+M72","v":1518.45},{"$f":"S72+T72","v":1685.47},null,0,0,{"$f":"IF(N72>0.01,(T72-VLOOKUP(T72,quincenal,1))*VLOOKUP(T72,quincenal,3)+VLOOKUP(T72,quincenal,2)-VLOOKUP(T72,subquincenal,2),0)","v":-114.53703999999998},{"$f":"TRUNC(IF(Y72>0.01,Y72,0),2)","v":0},{"$f":"TRUNC(IF(Y72<0.01,-Y72,0),2)","v":114.53},{"$f":"U72-W72-X72-Z72+AA72","v":1800},{"$f":"#REF!","v":{"$error":"#REF!"}},null,39]
[null,null,null,"VAZQUEZ PEREZ LUIS ENRIQUE",null,null,null,"AUXILIAR DE COMUNICACIÓN SOCIAL (FOTOGRAFO Y VIDEO)",15,"TARJETA",null,0,0,183.15199999999999,{"$f":"TRUNC(N73*I73,2)","v":2747.28},{"$f":"TRUNC(N73*I73*0.04,2)","v":109.89},{"$f":"TRUNC(N73*0.07*I73,2)","v":192.3},{"$f":"L73","v":0},{"$f":"TRUNC(Q73+P73+(IF(R73>519,519,R73))+IF(K73=0,0,K73*N73),2)","v":302.19},{"$f":"TRUNC((IF(K73=0,I73*N73,(I73-K73)*N73))+(IF(R73<519,0,R73-519)),2)+M73","v":2747.28},{"$f":"S73+T73","v":3049.4700000000003},null,null,0,{"$f":"IF(N73>0.01,(T73-VLOOKUP(T73,quincenal,1))*VLOOKUP(T73,quincenal,3)+VLOOKUP(T73,quincenal,2)-VLOOKUP(T73,subquincenal,2),0)","v":49.470976000000007},{"$f":"TRUNC(IF(Y73>0.01,Y73,0),2)","v":49.47},{"$f":"TRUNC(IF(Y73<0.01,-Y73,0),2)","v":0},{"$f":"U73-W73-X73-Z73+AA73","v":3000.0000000000005},null,null,40]
[null,null,null,"DEPARTAMENTO DE PRENSA Y PUBLICIDAD",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O71:O73)","v":10348.74},{"$f":"SUM(P71:P73)","v":413.94},724.40000000000009,0,1138.3399999999999,10348.74,11487.080000000002,0,0,0,687.07569600000033,801.61,114.53,10800]
[]
[null,null,null,"DIRECCION DE EDUCACION"]
[37,null,null,"MARISCAL MORALES ILIANA PATRICIA",null,null,null,"SUBDIRECTORA DE TALLERES DE CAPACITACION",15,"TARJETA",null,0,0,217.7938,{"$f":"TRUNC(N77*I77,2)","v":3266.9},{"$f":"TRUNC(N77*I77*0.04,2)","v":130.66999999999999},{"$f":"TRUNC(N77*0.07*I77,2)","v":228.68},{"$f":"L77","v":0},{"$f":"TRUNC(Q77+P77+(IF(R77>519,519,R77))+IF(K77=0,0,K77*N77),2)","v":359.35},{"$f":"TRUNC((IF(K77=0,I77*N77,(I77-K77)*N77))+(IF(R77<519,0,R77-519)),2)+M77","v":3266.9},{"$f":"S77+T77","v":3626.25},null,null,0,{"$f":"IF(N77>0.01,(T77-VLOOKUP(T77,quincenal,1))*VLOOKUP(T77,quincenal,3)+VLOOKUP(T77,quincenal,2)-VLOOKUP(T77,subquincenal,2),0)","v":126.25563199999996},{"$f":"TRUNC(IF(Y77>0.01,Y77,0),2)","v":126.25},{"$f":"TRUNC(IF(Y77<0.01,-Y77,0),2)","v":0},{"$f":"U77-W77-X77-Z77+AA77","v":3500},null,null,41]
[null,null,null,"ESPERICUETA HERNANDEZ EFRAIN",null,null,null,"TALLERES DE CAPACITACION",15,"TARJETA",null,0,0,260.28699999999998,{"$f":"TRUNC(N78*I78,2)","v":3904.3},{"$f":"TRUNC(N78*I78*0.04,2)","v":156.16999999999999},{"$f":"TRUNC(N78*0.07*I78,2)","v":273.3},{"$f":"L78","v":0},{"$f":"TRUNC(Q78+P78+(IF(R78>519,519,R78))+IF(K78=0,0,K78*N78),2)","v":429.47},{"$f":"TRUNC((IF(K78=0,I78*N78,(I78-K78)*N78))+(IF(R78<519,0,R78-519)),2)+M78","v":3904.3},{"$f":"S78+T78","v":4333.7700000000004},null,null,0,{"$f":"IF(N78>0.01,(T78-VLOOKUP(T78,quincenal,1))*VLOOKUP(T78,quincenal,3)+VLOOKUP(T78,quincenal,2)-VLOOKUP(T78,subquincenal,2),0)","v":333.77639999999997},{"$f":"TRUNC(IF(Y78>0.01,Y78,0),2)","v":333.77},{"$f":"TRUNC(IF(Y78<0.01,-Y78,0),2)","v":0},{"$f":"U78-W78-X78-Z78+AA78","v":4000.0000000000005},null,null,42]
[null,null,null,"MADRID ZAINES DELIA CAROLINA",null,null,null,"SECRETARIA DE DIRECTOR DE EDUCACION",15,"TARJETA",null,0,0,183.15199999999999,{"$f":"TRUNC(N79*I79,2)","v":2747.28},{"$f":"TRUNC(N79*I79*0.04,2)","v":109.89},{"$f":"TRUNC(N79*0.07*I79,2)","v":192.3},{"$f":"L79","v":0},{"$f":"TRUNC(Q79+P79+(IF(R79>519,519,R79))+IF(K79=0,0,K79*N79),2)","v":302.19},{"$f":"TRUNC((IF(K79=0,I79*N79,(I79-K79)*N79))+(IF(R79<519,0,R79-519)),2)+M79","v":2747.28},{"$f":"S79+T79","v":3049.4700000000003},null,null,0,{"$f":"IF(N79>0.01,(T79-VLOOKUP(T79,quincenal,1))*VLOOKUP(T79,quincenal,3)+VLOOKUP(T79,quincenal,2)-VLOOKUP(T79,subquincenal,2),0)","v":49.470976000000007},{"$f":"TRUNC(IF(Y79>0.01,Y79,0),2)","v":49.47},{"$f":"TRUNC(IF(Y79<0.01,-Y79,0),2)","v":0},{"$f":"U79-W79-X79-Z79+AA79","v":3000.0000000000005},null,null,43]
[37,null,null,"VALENZUELA PARRA PERLA PATRICIA",null,null,null,"SECRETARIA DE DIRECTOR DE EDUCACION",15,"TARJETA",null,0,0,147.369,{"$f":"TRUNC(N80*I80,2)","v":2210.5300000000002},{"$f":"TRUNC(N80*I80*0.04,2)","v":88.42},{"$f":"TRUNC(N80*0.07*I80,2)","v":154.72999999999999},{"$f":"L80","v":0},{"$f":"TRUNC(Q80+P80+(IF(R80>519,519,R80))+IF(K80=0,0,K80*N80),2)","v":243.15},{"$f":"TRUNC((IF(K80=0,I80*N80,(I80-K80)*N80))+(IF(R80<519,0,R80-519)),2)+M80","v":2210.5300000000002},{"$f":"S80+T80","v":2453.6800000000003},null,null,0,{"$f":"IF(N80>0.01,(T80-VLOOKUP(T80,quincenal,1))*VLOOKUP(T80,quincenal,3)+VLOOKUP(T80,quincenal,2)-VLOOKUP(T80,subquincenal,2),0)","v":-38.327424000000008},{"$f":"TRUNC(IF(Y80>0.01,Y80,0),2)","v":0},{"$f":"TRUNC(IF(Y80<0.01,-Y80,0),2)","v":38.32},{"$f":"U80-W80-X80-Z80+AA80","v":2492.0000000000005},{"$f":"#REF!","v":{"$error":"#REF!"}},null,44]
[null,null,null,"DIRECCION DE EDUCACION",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O77:O80)","v":12129.010000000002},{"$f":"SUM(P77:P80)","v":485.15},849.01,0,1334.16,12129.010000000002,13463.170000000002,0,0,0,471.17558399999996,509.49,38.32,12992]
[]
[null,null,null,"DEPARTAMENTO DE PROMOCION Y DESARROLLO ECONOMICO"]
[38,null,null,"RODRIGUEZ ARQUIETA FAUSTO RAFAEL",null,null,null,"DIRECTOR",15,"TARJETA",null,0,0,479.90589999999997,{"$f":"TRUNC(N84*I84,2)","v":7198.58},{"$f":"TRUNC(N84*I84*0.04,2)","v":287.94},{"$f":"TRUNC(N84*0.07*I84,2)","v":503.9},{"$f":"L84","v":0},{"$f":"TRUNC(Q84+P84+(IF(R84>519,519,R84))+IF(K84=0,0,K84*N84),2)","v":791.84},{"$f":"TRUNC((IF(K84=0,I84*N84,(I84-K84)*N84))+(IF(R84<519,0,R84-519)),2)+M84","v":7198.58},{"$f":"S84+T84","v":7990.42},null,null,0,{"$f":"IF(N84>0.01,(T84-VLOOKUP(T84,quincenal,1))*VLOOKUP(T84,quincenal,3)+VLOOKUP(T84,quincenal,2)-VLOOKUP(T84,subquincenal,2),0)","v":990.42751200000009},{"$f":"TRUNC(IF(Y84>0.01,Y84,0),2)","v":990.42},{"$f":"TRUNC(IF(Y84<0.01,-Y84,0),2)","v":0},{"$f":"U84-W84-X84-Z84+AA84","v":7000},null,null,45]
[null,null,null,"HERNANDEZ ENRIQUEZ J. FILEMON",null,null,null,"DIRECTOR DE PROMOCION ECONOMICA",15,"TARJETA",null,0,0,442.72,6640.8,265.63,464.85,0,730.48,6640.8,7371.2800000000007,null,null,0,871.28570400000012,871.28,{"$f":"TRUNC(IF(Y85<0.01,-Y85,0),2)","v":0},6500.0000000000009,null,null,46]
[null,null,null,"PLASCENCIA GARCIA OSCARI","PAGO721112","PAGO721112HJCLRS01",null,"AUXILIAR ADMINISTRATIVO DE DESARROLLO RURAL",15,"TARJETA",null,0,0,{"$f":"3086/15","v":205.73333333333332},3086,123.44,216.02,0,339.46,3086,3425.46,null,null,0,106.57371199999997,106.57,{"$f":"TRUNC(IF(Y86<0.01,-Y86,0),2)","v":0},3318.89,null,null,47]
[null,null,null,"MARTINEZ MARTINEZ SALVADOR TAURINO JONATHAN","MAMS900118M80","MAMS900118HJCRRL02","2007-01-01","AYUDANTE",15,"TARJETA",null,0,0,{"$f":"2788/15","v":185.86666666666667},2788,111.52,195.16,0,306.68,2788,3094.68,null,null,0,53.90131199999999,53.9,0,3040.7799999999997,{"$f":"[2]PORTADA!$D$10","v":1},null,48]
[null,null,null,"ULLOA MARTINEZ MARCELA GUADALUPE","UOMM730612","UOMM730612MJCLRR02","1998-01-01","AUXILIAR ADMINISTRATIVO",15,"TARJETA",null,0,0,{"$f":"3261/15","v":217.4},3261,130.44,228.27,0,358.71,3261,3619.71,null,null,0,125.61371199999999,125.61,{"$f":"TRUNC(IF(Y88<0.01,-Y88,0),2)","v":0},3494.1,{"$f":"[2]PORTADA!$D$10","v":1},null,49]
[null,null,null,"GONZALEZ MARTINEZ ERIKA DELFINA","FEIA870704","FEIA870704MJCRXN02",null,"SECRETARIA",15,"TARJETA",null,0,0,{"$f":"2658/15","v":177.2},2658,106.32,186.06,0,292.38,2658,2950.38,null,0,0,39.757311999999985,39.75,{"$f":"TRUNC(IF(Y89<0.01,-Y89,0),2)","v":0},2910.63,{"$f":"[2]PORTADA!$D$10","v":1},null,50]
[null,null,null,"DEPARTAMENTO DE PROMOCION Y DESARROLLO ECONOMICO",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O84:O89)","v":25632.38},{"$f":"SUM(P84:P89)","v":1025.29},1794.26,0,2819.55,25632.38,28451.93,0,0,0,2187.559264,2187.5299999999997,0,26264.399999999998]
[]
[null,null,null,"OFICINA DE ENLACE RELACIONES EXTERIORES"]
[null,null,null,"GUTIERREZ REYES CAROL","GURC680410","GURC680410MJCTYR00","2001-01-02","JEFE ADMINISTRADOR",15,"TARJETA",null,0,0,370.2,{"$f":"TRUNC(N93*I93,2)","v":5553},{"$f":"TRUNC(N93*I93*0.04,2)","v":222.12},{"$f":"TRUNC(N93*0.07*I93,2)","v":388.71},{"$f":"L93","v":0},{"$f":"TRUNC(Q93+P93+(IF(R93>519,519,R93))+IF(K93=0,0,K93*N93),2)","v":610.83000000000004},{"$f":"TRUNC((IF(K93=0,I93*N93,(I93-K93)*N93))+(IF(R93<519,0,R93-519)),2)+M93","v":5553},{"$f":"S93+T93","v":6163.83},null,null,0,{"$f":"IF(N93>0.01,(T93-VLOOKUP(T93,quincenal,1))*VLOOKUP(T93,quincenal,3)+VLOOKUP(T93,quincenal,2)-VLOOKUP(T93,subquincenal,2),0)","v":638.93162400000006},{"$f":"TRUNC(IF(Y93>0.01,Y93,0),2)","v":638.92999999999995},{"$f":"TRUNC(IF(Y93<0.01,-Y93,0),2)","v":0},{"$f":"U93-W93-X93-Z93+AA93","v":5524.9},{"$f":"[2]PORTADA!$D$10","v":1},null,51]
[null,null,null,"FREGOSO HURTADO ALEJANDRA","FEHA831218","FEHA831218MJCRRL07","2007-04-10","AUX. ADMINISTRATIVO",15,"TARJETA",null,0,0,211.816,{"$f":"TRUNC(N94*I94,2)","v":3177.24},{"$f":"TRUNC(N94*I94*0.04,2)","v":127.08},{"$f":"TRUNC(N94*0.07*I94,2)","v":222.4},{"$f":"L94","v":0},{"$f":"TRUNC(Q94+P94+(IF(R94>519,519,R94))+IF(K94=0,0,K94*N94),2)","v":349.48},{"$f":"TRUNC((IF(K94=0,I94*N94,(I94-K94)*N94))+(IF(R94<519,0,R94-519)),2)+M94","v":3177.24},{"$f":"S94+T94","v":3526.72},null,null,0,{"$f":"IF(N94>0.01,(T94-VLOOKUP(T94,quincenal,1))*VLOOKUP(T94,quincenal,3)+VLOOKUP(T94,quincenal,2)-VLOOKUP(T94,subquincenal,2),0)","v":116.50062399999996},{"$f":"TRUNC(IF(Y94>0.01,Y94,0),2)","v":116.5},{"$f":"TRUNC(IF(Y94<0.01,-Y94,0),2)","v":0},{"$f":"U94-W94-X94-Z94+AA94","v":3410.22},{"$f":"[2]PORTADA!$D$10","v":1},null,52]
[null,null,null,"LOPEZ MARTINEZ YVETTE AMALIA MARGARITA","LOMY681017","LOMY681017MJCPRV08","2001-01-01","SUPERVISOR",15,"TARJETA",null,0,0,211.816,{"$f":"TRUNC(N95*I95,2)","v":3177.24},{"$f":"TRUNC(N95*I95*0.04,2)","v":127.08},{"$f":"TRUNC(N95*0.07*I95,2)","v":222.4},{"$f":"L95","v":0},{"$f":"TRUNC(Q95+P95+(IF(R95>519,519,R95))+IF(K95=0,0,K95*N95),2)","v":349.48},{"$f":"TRUNC((IF(K95=0,I95*N95,(I95-K95)*N95))+(IF(R95<519,0,R95-519)),2)+M95","v":3177.24},{"$f":"S95+T95","v":3526.72},null,null,0,{"$f":"IF(N95>0.01,(T95-VLOOKUP(T95,quincenal,1))*VLOOKUP(T95,quincenal,3)+VLOOKUP(T95,quincenal,2)-VLOOKUP(T95,subquincenal,2),0)","v":116.50062399999996},{"$f":"TRUNC(IF(Y95>0.01,Y95,0),2)","v":116.5},{"$f":"TRUNC(IF(Y95<0.01,-Y95,0),2)","v":0},{"$f":"U95-W95-X95-Z95+AA95","v":3410.22},{"$f":"[2]PORTADA!$D$10","v":1},null,53]
[null,null,null,"ESTRADA GOMEZ JUAN CARLOS","EAGJ510220NR1","EAGJ510220HJCSMN09",null,"MENSAJERO",15,"TARJETA",null,0,0,216.7235,{"$f":"TRUNC(N96*I96,2)","v":3250.85},{"$f":"TRUNC(N96*I96*0.04,2)","v":130.03},{"$f":"TRUNC(N96*0.07*I96,2)","v":227.55},{"$f":"L96","v":0},{"$f":"TRUNC(Q96+P96+(IF(R96>519,519,R96))+IF(K96=0,0,K96*N96),2)","v":357.58},{"$f":"TRUNC((IF(K96=0,I96*N96,(I96-K96)*N96))+(IF(R96<519,0,R96-519)),2)+M96","v":3250.85},{"$f":"S96+T96","v":3608.43},null,0,0,{"$f":"IF(N96>0.01,(T96-VLOOKUP(T96,quincenal,1))*VLOOKUP(T96,quincenal,3)+VLOOKUP(T96,quincenal,2)-VLOOKUP(T96,subquincenal,2),0)","v":124.50939199999996},{"$f":"TRUNC(IF(Y96>0.01,Y96,0),2)","v":124.5},{"$f":"TRUNC(IF(Y96<0.01,-Y96,0),2)","v":0},{"$f":"U96-W96-X96-Z96+AA96","v":3483.93},{"$f":"[2]PORTADA!$D$10","v":1},null,54]
[null,null,null,"OFICINA DE ENLACE RELACIONES EXTERIORES",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O93:O96)","v":15158.33},606.30999999999995,1061.06,0,1667.37,15158.33,16825.699999999997,0,0,0,996.44226400000002,996.43,0,15829.269999999999]
[]
[null,null,null,"AGENCIAS MUNICIPALES"]
[46,"2","2","GOMEZ HERNANDEZ FRANCISCO JAVIER",null,null,null,"AGENTE MUNICIPAL STA. ROSALIA",15,"TARJETA",null,0,0,101.23,{"$f":"TRUNC(N100*I100,2)","v":1518.45},{"$f":"TRUNC(N100*I100*0.04,2)","v":60.73},{"$f":"TRUNC(N100*0.07*I100,2)","v":106.29},{"$f":"L100","v":0},{"$f":"TRUNC(Q100+P100+(IF(R100>519,519,R100))+IF(K100=0,0,K100*N100),2)","v":167.02},{"$f":"TRUNC((IF(K100=0,I100*N100,(I100-K100)*N100))+(IF(R100<519,0,R100-519)),2)+M100","v":1518.45},{"$f":"S100+T100","v":1685.47},null,null,0,{"$f":"IF(N100>0.01,(T100-VLOOKUP(T100,quincenal,1))*VLOOKUP(T100,quincenal,3)+VLOOKUP(T100,quincenal,2)-VLOOKUP(T100,subquincenal,2),0)","v":-114.53703999999998},{"$f":"TRUNC(IF(Y100>0.01,Y100,0),2)","v":0},{"$f":"TRUNC(IF(Y100<0.01,-Y100,0),2)","v":114.53},{"$f":"U100-W100-X100-Z100+AA100","v":1800},{"$f":"#REF!","v":{"$error":"#REF!"}},null,55]
[47,"2","2","BERNAL LOPEZ JUAN MANUEL","PALR",null,null,"AGENTE MUNICIPAL SAN RAFAEL",15,"TARJETA",null,0,0,82.109700000000004,1231.6400000000001,49.26,86.21,0,135.47,1231.6400000000001,1367.1100000000001,null,null,0,-132.89287999999999,{"$f":"TRUNC(IF(Y101>0.01,Y101,0),2)","v":0},{"$f":"TRUNC(IF(Y101<0.01,-Y101,0),2)","v":132.88999999999999},1500,{"$f":"#REF!","v":{"$error":"#REF!"}},null,56]
[48,"2","2","GONZALEZ RUIZ JOSE ANGEL","GORA710130M39","GORA710130HJCNZN08",null,"AGENTE MUNICIPAL SAN SEBASTIAN",15,"TARJETA",null,0,0,75.735900000000001,1136.03,45.44,79.52,0,124.96,1136.03,1260.99,null,null,0,-139.01191999999998,{"$f":"TRUNC(IF(Y102>0.01,Y102,0),2)","v":0},{"$f":"TRUNC(IF(Y102<0.01,-Y102,0),2)","v":139.01},1400,{"$f":"#REF!","v":{"$error":"#REF!"}},null,57]
[49,"2","2","SIERRA LLAMAS JUAN JOSE","SILJ660418","SILJ660418HJCRLN17",null,"AGENTE MUNICIPAL DE PUERTA DE PERICOS",15,"TARJETA",null,0,0,88.483400000000003,1327.25,53.09,92.9,0,145.99,1327.25,1473.24,null,null,0,-126.77383999999998,{"$f":"TRUNC(IF(Y103>0.01,Y103,0),2)","v":0},{"$f":"TRUNC(IF(Y103<0.01,-Y103,0),2)","v":126.77},1600.01,{"$f":"#REF!","v":{"$error":"#REF!"}},null,58]
[null,null,null,"NAVARRO AYON RAUL JAIME",null,null,null,"AGENTE MUNICIPAL DE LA MAZATA",15,"TARJETA",null,0,0,82.109700000000004,{"$f":"TRUNC(N104*I104,2)","v":1231.6400000000001},{"$f":"TRUNC(N104*I104*0.04,2)","v":49.26},{"$f":"TRUNC(N104*0.07*I104,2)","v":86.21},{"$f":"L104","v":0},{"$f":"TRUNC(Q104+P104+(IF(R104>519,519,R104))+IF(K104=0,0,K104*N104),2)","v":135.47},{"$f":"TRUNC((IF(K104=0,I104*N104,(I104-K104)*N104))+(IF(R104<519,0,R104-519)),2)+M104","v":1231.6400000000001},{"$f":"S104+T104","v":1367.1100000000001},null,null,0,{"$f":"IF(N104>0.01,(T104-VLOOKUP(T104,quincenal,1))*VLOOKUP(T104,quincenal,3)+VLOOKUP(T104,quincenal,2)-VLOOKUP(T104,subquincenal,2),0)","v":-132.89287999999999},0,132.88999999999999,{"$f":"U104-W104-X104-Z104+AA104","v":1500},null,null,59]
[null,null,null,"PEREZ LLAMAS SAMUEL",null,null,null,"AGENTE MUNICIPAL DE LA QUEBRADA",15,"TARJETA",null,0,0,113.977,1709.65,68.38,119.67,0,188.05,1709.65,1897.7,null,null,0,-102.30023999999997,0,102.3,2000,null,null,60]
[54,null,null,"SANCHEZ NAVARRO ARTURO",null,null,null,"ASEO LA MAZATA",15,"TARJETA",null,null,null,90.65,{"$f":"TRUNC(N106*I106,2)","v":1359.75},{"$f":"TRUNC(N106*I106*0.04,2)","v":54.39},{"$f":"TRUNC(N106*0.07*I106,2)","v":95.18},{"$f":"L106","v":0},{"$f":"TRUNC(Q106+P106+(IF(R106>519,519,R106))+IF(K106=0,0,K106*N106),2)","v":149.57},{"$f":"TRUNC((IF(K106=0,I106*N106,(I106-K106)*N106))+(IF(R106<519,0,R106-519)),2)+M106","v":1359.75},{"$f":"S106+T106","v":1509.32},null,null,0,{"$f":"IF(N106>0.01,(T106-VLOOKUP(T106,quincenal,1))*VLOOKUP(T106,quincenal,3)+VLOOKUP(T106,quincenal,2)-VLOOKUP(T106,subquincenal,2),0)","v":-124.69383999999998},{"$f":"TRUNC(IF(Y106>0.01,Y106,0),2)","v":0},{"$f":"TRUNC(IF(Y106<0.01,-Y106,0),2)","v":124.69},{"$f":"U106-W106-X106-Z106+AA106","v":1634.01},null,null,61]
[null,null,null,"LOPEZ SILVA CARLOS DAMIAN","GOHV780710","GOHV780710HJCMRL00","2007-02-01","CHOFER RECOLECTOR",15,"TARJETA",null,0,0,{"$f":"2530/15","v":168.66666666666666},{"$f":"TRUNC(N107*I107,2)","v":2530},{"$f":"TRUNC(N107*I107*0.04,2)","v":101.2},{"$f":"TRUNC(N107*0.07*I107,2)","v":177.1},{"$f":"L107","v":0},{"$f":"TRUNC(Q107+P107+(IF(R107>519,519,R107))+IF(K107=0,0,K107*N107),2)","v":278.3},{"$f":"TRUNC((IF(K107=0,I107*N107,(I107-K107)*N107))+(IF(R107<519,0,R107-519)),2)+M107","v":2530},{"$f":"S107+T107","v":2808.3},null,null,0,{"$f":"IF(N107>0.01,(T107-VLOOKUP(T107,quincenal,1))*VLOOKUP(T107,quincenal,3)+VLOOKUP(T107,quincenal,2)-VLOOKUP(T107,subquincenal,2),0)","v":10.830911999999984},{"$f":"TRUNC(IF(Y107>0.01,Y107,0),2)","v":10.83},{"$f":"TRUNC(IF(Y107<0.01,-Y107,0),2)","v":0},{"$f":"U107-W107-X107-Z107+AA107","v":2797.4700000000003},{"$f":"[2]PORTADA!$D$10","v":1},null,62]
[null,null,null,"AGENCIAS MUNICIPALES",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O100:O107)","v":12044.41},{"$f":"SUM(P100:P107)","v":481.75},843.08,0,1324.83,12044.41,13369.240000000002,0,0,0,-862.27172799999994,10.83,873.07999999999993,14231.490000000002]
[]
[null,null,null,"ADMIN ISTRACION DE LA HACIENDA MUNICIPAL"]
[56,"3","1","CAMARENA GONZALEZ RUBIO MARIO",null,null,null,"ENCARGADO DE HACIENDA PUBLICA",15,"TARJETA",null,0,0,{"$f":"8355/15","v":557},{"$f":"TRUNC(N111*I111,2)","v":8355},{"$f":"TRUNC(N111*I111*0.04,2)","v":334.2},{"$f":"TRUNC(N111*0.07*I111,2)","v":584.85},{"$f":"L111","v":0},{"$f":"TRUNC(Q111+P111+(IF(R111>519,519,R111))+IF(K111=0,0,K111*N111),2)","v":919.05},{"$f":"TRUNC((IF(K111=0,I111*N111,(I111-K111)*N111))+(IF(R111<519,0,R111-519)),2)+M111","v":8355},{"$f":"S111+T111","v":9274.0499999999993},null,null,0,{"$f":"IF(N111>0.01,(T111-VLOOKUP(T111,quincenal,1))*VLOOKUP(T111,quincenal,3)+VLOOKUP(T111,quincenal,2)-VLOOKUP(T111,subquincenal,2),0)","v":1237.4388240000001},{"$f":"TRUNC(IF(Y111>0.01,Y111,0),2)","v":1237.43},{"$f":"TRUNC(IF(Y111<0.01,-Y111,0),2)","v":0},{"$f":"U111-W111-X111-Z111+AA111","v":8036.619999999999},{"$f":"#REF!","v":{"$error":"#REF!"}},null,63]
[null,null,null,"PEREZ JAIME ARTURO","PEJA600718","PEXJ600718HJCRXM09","2009-01-05","AUXILIAR CONTABLE",15,"TARJETA",null,0,0,{"$f":"5198/15","v":346.53333333333336},{"$f":"TRUNC(N112*I112,2)","v":5198},{"$f":"TRUNC(N112*I112*0.04,2)","v":207.92},{"$f":"TRUNC(N112*0.07*I112,2)","v":363.86},{"$f":"L112","v":0},{"$f":"TRUNC(Q112+P112+(IF(R112>519,519,R112))+IF(K112=0,0,K112*N112),2)","v":571.78},{"$f":"TRUNC((IF(K112=0,I112*N112,(I112-K112)*N112))+(IF(R112<519,0,R112-519)),2)+M112","v":5198},{"$f":"S112+T112","v":5769.78},null,null,0,{"$f":"IF(N112>0.01,(T112-VLOOKUP(T112,quincenal,1))*VLOOKUP(T112,quincenal,3)+VLOOKUP(T112,quincenal,2)-VLOOKUP(T112,subquincenal,2),0)","v":563.10362400000008},{"$f":"TRUNC(IF(Y112>0.01,Y112,0),2)","v":563.1},{"$f":"TRUNC(IF(Y112<0.01,-Y112,0),2)","v":0},{"$f":"U112-W112-X112-Z112+AA112","v":5206.6799999999994},null,null,64]
[null,null,null,"ARQUIETA GONZALEZ IRENE MAGALI",null,null,null,"ENCARGADO DEL DEPTO DE ADQUISICIONES",15,"TARJETA",null,0,0,217.7938,{"$f":"TRUNC(N113*I113,2)","v":3266.9},{"$f":"TRUNC(N113*I113*0.04,2)","v":130.66999999999999},{"$f":"TRUNC(N113*0.07*I113,2)","v":228.68},{"$f":"L113","v":0},{"$f":"TRUNC(Q113+P113+(IF(R113>519,519,R113))+IF(K113=0,0,K113*N113),2)","v":359.35},{"$f":"TRUNC((IF(K113=0,I113*N113,(I113-K113)*N113))+(IF(R113<519,0,R113-519)),2)+M113","v":3266.9},{"$f":"S113+T113","v":3626.25},null,null,0,{"$f":"IF(N113>0.01,(T113-VLOOKUP(T113,quincenal,1))*VLOOKUP(T113,quincenal,3)+VLOOKUP(T113,quincenal,2)-VLOOKUP(T113,subquincenal,2),0)","v":126.25563199999996},{"$f":"TRUNC(IF(Y113>0.01,Y113,0),2)","v":126.25},{"$f":"TRUNC(IF(Y113<0.01,-Y113,0),2)","v":0},{"$f":"U113-W113-X113-Z113+AA113","v":3500},{"$f":"#REF!","v":{"$error":"#REF!"}},null,65]
[null,null,null,"GOMEZ ESQUIVEL JULIO ISRAEL",null,null,null,"CAPTURISTA EN TESORERIA",15,"TARJETA",null,0,0,147.9014,{"$f":"TRUNC(N114*I114,2)","v":2218.52},{"$f":"TRUNC(N114*I114*0.04,2)","v":88.74},{"$f":"TRUNC(N114*0.07*I114,2)","v":155.29},{"$f":"L114","v":0},{"$f":"TRUNC(Q114+P114+(IF(R114>519,519,R114))+IF(K114=0,0,K114*N114),2)","v":244.03},{"$f":"TRUNC((IF(K114=0,I114*N114,(I114-K114)*N114))+(IF(R114<519,0,R114-519)),2)+M114","v":2218.52},{"$f":"S114+T114","v":2462.5500000000002},null,null,0,{"$f":"IF(N114>0.01,(T114-VLOOKUP(T114,quincenal,1))*VLOOKUP(T114,quincenal,3)+VLOOKUP(T114,quincenal,2)-VLOOKUP(T114,subquincenal,2),0)","v":-37.458112000000028},{"$f":"TRUNC(IF(Y114>0.01,Y114,0),2)","v":0},{"$f":"TRUNC(IF(Y114<0.01,-Y114,0),2)","v":37.450000000000003},{"$f":"U114-W114-X114-Z114+AA114","v":2500},null,null,66]
[null,null,null,"MARTINEZ PAREDES ANNA VERONICA","MAPA820618","MAPA820618MJCRRN00","2007-01-31","AUXILIAR CONTABLE",15,"TARJETA",null,0,0,{"$f":"4693/15","v":312.86666666666667},{"$f":"TRUNC(N115*I115,2)","v":4693},{"$f":"TRUNC(N115*I115*0.04,2)","v":187.72},{"$f":"TRUNC(N115*0.07*I115,2)","v":328.51},{"$f":"L115","v":0},{"$f":"TRUNC(Q115+P115+(IF(R115>519,519,R115))+IF(K115=0,0,K115*N115),2)","v":516.23},{"$f":"TRUNC((IF(K115=0,I115*N115,(I115-K115)*N115))+(IF(R115<519,0,R115-519)),2)+M115","v":4693},{"$f":"S115+T115","v":5209.2299999999996},null,null,0,{"$f":"IF(N115>0.01,(T115-VLOOKUP(T115,quincenal,1))*VLOOKUP(T115,quincenal,3)+VLOOKUP(T115,quincenal,2)-VLOOKUP(T115,subquincenal,2),0)","v":468.4910880000001},{"$f":"TRUNC(IF(Y115>0.01,Y115,0),2)","v":468.49},{"$f":"TRUNC(IF(Y115<0.01,-Y115,0),2)","v":0},{"$f":"U115-W115-X115-Z115+AA115","v":4740.74},{"$f":"[2]PORTADA!$D$10","v":1},null,67]
[null,null,null,"ADMIN ISTRACION DE LA HACIENDA MUNICIPAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O111:O115)","v":23731.420000000002},{"$f":"SUM(P111:P115)","v":949.25},1661.19,0,2610.44,23731.420000000002,26341.859999999997,0,0,0,2357.831056,2395.2700000000004,37.450000000000003,23984.04]
[]
[null,null,null,"DEPARTAMENTO DE INGRESOS"]
[61,"11","17","ARIAS RAMOS MARIA DEL SOCORRO","AIRS650514","AIRS650514MJCRMC06",null,"CAJERA",15,"TARJETA",null,0,0,{"$f":"3228/15","v":215.2},{"$f":"TRUNC(N119*I119,2)","v":3228},{"$f":"TRUNC(N119*I119*0.04,2)","v":129.12},{"$f":"TRUNC(N119*0.07*I119,2)","v":225.96},{"$f":"L119","v":0},{"$f":"TRUNC(Q119+P119+(IF(R119>519,519,R119))+IF(K119=0,0,K119*N119),2)","v":355.08},{"$f":"TRUNC((IF(K119=0,I119*N119,(I119-K119)*N119))+(IF(R119<519,0,R119-519)),2)+M119","v":3228},{"$f":"S119+T119","v":3583.08},null,null,0,{"$f":"IF(N119>0.01,(T119-VLOOKUP(T119,quincenal,1))*VLOOKUP(T119,quincenal,3)+VLOOKUP(T119,quincenal,2)-VLOOKUP(T119,subquincenal,2),0)","v":122.02331199999998},{"$f":"TRUNC(IF(Y119>0.01,Y119,0),2)","v":122.02},{"$f":"TRUNC(IF(Y119<0.01,-Y119,0),2)","v":0},{"$f":"U119-W119-X119-Z119+AA119","v":3461.06},{"$f":"[2]PORTADA!$D$10","v":1},null,68]
[null,null,null,"CABRALES GONZALEZ JOSE MANUEL","CAGM680912","CAGM680912HJCBNN06","2007-01-01","RECAUDADOR DE PISO",15,"TARJETA",null,0,0,{"$f":"3016/15","v":201.06666666666666},{"$f":"TRUNC(N120*I120,2)","v":3016},{"$f":"TRUNC(N120*I120*0.04,2)","v":120.64},{"$f":"TRUNC(N120*0.07*I120,2)","v":211.12},{"$f":"L120","v":0},{"$f":"TRUNC(Q120+P120+(IF(R120>519,519,R120))+IF(K120=0,0,K120*N120),2)","v":331.76},{"$f":"TRUNC((IF(K120=0,I120*N120,(I120-K120)*N120))+(IF(R120<519,0,R120-519)),2)+M120","v":3016},{"$f":"S120+T120","v":3347.76},null,null,0,{"$f":"IF(N120>0.01,(T120-VLOOKUP(T120,quincenal,1))*VLOOKUP(T120,quincenal,3)+VLOOKUP(T120,quincenal,2)-VLOOKUP(T120,subquincenal,2),0)","v":78.707711999999987},{"$f":"TRUNC(IF(Y120>0.01,Y120,0),2)","v":78.7},{"$f":"TRUNC(IF(Y120<0.01,-Y120,0),2)","v":0},{"$f":"U120-W120-X120-Z120+AA120","v":3269.0600000000004},{"$f":"[2]PORTADA!$D$10","v":1},null,69]
["LAURO",null,null,"BERNAL RUIZ LAURO",null,null,null,"NOTIFICADOR",5,null,null,null,null,203.12799999999999,{"$f":"TRUNC(N121*I121,2)","v":1015.64},{"$f":"TRUNC(N121*I121*0.04,2)","v":40.619999999999997},{"$f":"TRUNC(N121*0.07*I121,2)","v":71.09},{"$f":"L121","v":0},{"$f":"TRUNC(Q121+P121+(IF(R121>519,519,R121))+IF(K121=0,0,K121*N121),2)","v":111.71},{"$f":"TRUNC((IF(K121=0,I121*N121,(I121-K121)*N121))+(IF(R121<519,0,R121-519)),2)+M121","v":1015.64},{"$f":"S121+T121","v":1127.3499999999999},null,null,0,{"$f":"IF(N121>0.01,(T121-VLOOKUP(T121,quincenal,1))*VLOOKUP(T121,quincenal,3)+VLOOKUP(T121,quincenal,2)-VLOOKUP(T121,subquincenal,2),0)","v":-146.71688},{"$f":"TRUNC(IF(Y121>0.01,Y121,0),2)","v":0},{"$f":"TRUNC(IF(Y121<0.01,-Y121,0),2)","v":146.71},{"$f":"U121-W121-X121-Z121+AA121","v":1274.06},null,null,70]
[null,null,null,"GONZALEZ ARQUIETA CESAR ARMANDO","MAGG",null,null,"INSPECTOR TESORERIA",15,"TARJETA",null,0,0,66.176000000000002,{"$f":"TRUNC(N122*I122,2)","v":992.64},{"$f":"TRUNC(N122*I122*0.04,2)","v":39.700000000000003},{"$f":"TRUNC(N122*0.07*I122,2)","v":69.48},{"$f":"L122","v":0},{"$f":"TRUNC(Q122+P122+(IF(R122>519,519,R122))+IF(K122=0,0,K122*N122),2)","v":109.18},{"$f":"TRUNC((IF(K122=0,I122*N122,(I122-K122)*N122))+(IF(R122<519,0,R122-519)),2)+M122","v":992.64},{"$f":"S122+T122","v":1101.82},null,null,0,{"$f":"IF(N122>0.01,(T122-VLOOKUP(T122,quincenal,1))*VLOOKUP(T122,quincenal,3)+VLOOKUP(T122,quincenal,2)-VLOOKUP(T122,subquincenal,2),0)","v":-148.18887999999998},{"$f":"TRUNC(IF(Y122>0.01,Y122,0),2)","v":0},{"$f":"TRUNC(IF(Y122<0.01,-Y122,0),2)","v":148.18},{"$f":"U122-W122-X122-Z122+AA122","v":1250},{"$f":"#REF!","v":{"$error":"#REF!"}},null,71]
[null,null,null,"DEPARTAMENTO DE INGRESOS",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O119:O122)","v":8252.2800000000007},{"$f":"SUM(P119:P122)","v":330.08},577.65000000000009,0,907.73,8252.2800000000007,9160.01,0,0,0,-94.174736000000024,200.72,294.89,9254.18]
[]
[null,null,null,"DEPARTAMENTO DE EGRESOS"]
[63,"3","7",null,"LEGJ",null,null,"COORDINADOR DE EGRESOS",0,"TARJETA",null,0,0,{"$f":"5198/15","v":346.53333333333336},{"$f":"TRUNC(N126*I126,2)","v":0},{"$f":"TRUNC(N126*I126*0.04,2)","v":0},{"$f":"TRUNC(N126*0.07*I126,2)","v":0},{"$f":"L126","v":0},{"$f":"TRUNC(Q126+P126+(IF(R126>519,519,R126))+IF(K126=0,0,K126*N126),2)","v":0},{"$f":"TRUNC((IF(K126=0,I126*N126,(I126-K126)*N126))+(IF(R126<519,0,R126-519)),2)+M126","v":0},{"$f":"S126+T126","v":0},null,null,0,{"$f":"IF(N126>0.01,(T126-VLOOKUP(T126,quincenal,1))*VLOOKUP(T126,quincenal,3)+VLOOKUP(T126,quincenal,2)-VLOOKUP(T126,subquincenal,2),0)","v":{"$error":"#N/A"}},null,null,{"$f":"U126-W126-X126-Z126+AA126","v":0},{"$f":"#REF!","v":{"$error":"#REF!"}},null,72]
[null,null,null,"DEPARTAMENTO DE EGRESOS",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O126)","v":0},0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},0,0,0]
[]
[null,null,null,"DEPARTAMENTO DE  INFORMATICA"]
[64,"3","12","ILLAN ARIAS CESAR","DIME",null,null,"DIRECTOR DE IDE NFORMATICA Y SISTEMAS",15,"TARJETA",null,0,0,260.28699999999998,{"$f":"TRUNC(N130*I130,2)","v":3904.3},{"$f":"TRUNC(N130*I130*0.04,2)","v":156.16999999999999},{"$f":"TRUNC(N130*0.07*I130,2)","v":273.3},{"$f":"L130","v":0},{"$f":"TRUNC(Q130+P130+(IF(R130>519,519,R130))+IF(K130=0,0,K130*N130),2)","v":429.47},{"$f":"TRUNC((IF(K130=0,I130*N130,(I130-K130)*N130))+(IF(R130<519,0,R130-519)),2)+M130","v":3904.3},{"$f":"S130+T130","v":4333.7700000000004},null,null,0,{"$f":"IF(N130>0.01,(T130-VLOOKUP(T130,quincenal,1))*VLOOKUP(T130,quincenal,3)+VLOOKUP(T130,quincenal,2)-VLOOKUP(T130,subquincenal,2),0)","v":333.77639999999997},{"$f":"TRUNC(IF(Y130>0.01,Y130,0),2)","v":333.77},{"$f":"TRUNC(IF(Y130<0.01,-Y130,0),2)","v":0},{"$f":"U130-W130-X130-Z130+AA130","v":4000.0000000000005},{"$f":"#REF!","v":{"$error":"#REF!"}},null,73]
[null,null,null,"BERNAL ESTRADA EDGAR FERNANDO",null,null,null,"AUXILIAR DEL DEPARTAMENTO DE NFORMATICA",15,"TARJETA",null,0,0,147.9015,{"$f":"TRUNC(N131*I131,2)","v":2218.52},{"$f":"TRUNC(N131*I131*0.04,2)","v":88.74},{"$f":"TRUNC(N131*0.07*I131,2)","v":155.29},{"$f":"L131","v":0},{"$f":"TRUNC(Q131+P131+(IF(R131>519,519,R131))+IF(K131=0,0,K131*N131),2)","v":244.03},{"$f":"TRUNC((IF(K131=0,I131*N131,(I131-K131)*N131))+(IF(R131<519,0,R131-519)),2)+M131","v":2218.52},{"$f":"S131+T131","v":2462.5500000000002},null,null,null,{"$f":"IF(N131>0.01,(T131-VLOOKUP(T131,quincenal,1))*VLOOKUP(T131,quincenal,3)+VLOOKUP(T131,quincenal,2)-VLOOKUP(T131,subquincenal,2),0)","v":-37.458112000000028},{"$f":"TRUNC(IF(Y131>0.01,Y131,0),2)","v":0},{"$f":"TRUNC(IF(Y131<0.01,-Y131,0),2)","v":37.450000000000003},{"$f":"U131-W131-X131-Z131+AA131","v":2500},{"$f":"#REF!","v":{"$error":"#REF!"}},null,74]
[null,null,null,"DEPARTAMENTO DE COMPUTO E INFORMATICA",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O130)","v":3904.3},156.16999999999999,273.3,0,429.47,3904.3,4333.7700000000004,0,0,0,333.77639999999997,333.77,0,4000.0000000000005]
[]
[null,null,null,"DEPARTAMENTO DE IMPUESTO PREDIAL Y CATASTRO"]
[null,null,null,"ROBLES VENEGAS OSCAR HUMBERTO",null,null,null,"DIRECTOR",15,"TARJETA",null,0,0,405.53410000000002,{"$f":"TRUNC(N135*I135,2)","v":6083.01},{"$f":"TRUNC(N135*I135*0.04,2)","v":243.32},{"$f":"TRUNC(N135*0.07*I135,2)","v":425.81},{"$f":"L135","v":0},{"$f":"TRUNC(Q135+P135+(IF(R135>519,519,R135))+IF(K135=0,0,K135*N135),2)","v":669.13},{"$f":"TRUNC((IF(K135=0,I135*N135,(I135-K135)*N135))+(IF(R135<519,0,R135-519)),2)+M135","v":6083.01},{"$f":"S135+T135","v":6752.14},null,null,0,{"$f":"IF(N135>0.01,(T135-VLOOKUP(T135,quincenal,1))*VLOOKUP(T135,quincenal,3)+VLOOKUP(T135,quincenal,2)-VLOOKUP(T135,subquincenal,2),0)","v":752.1417600000002},{"$f":"TRUNC(IF(Y135>0.01,Y135,0),2)","v":752.14},{"$f":"TRUNC(IF(Y135<0.01,-Y135,0),2)","v":0},{"$f":"U135-W135-X135-Z135+AA135","v":6000},null,null,75]
[66,"3","13","CASTELLANOS LOPEZ FRANCISCO JAVIER","CAPB801105","CAPB801105MJCMRR06","2007-01-01","SUB-DIRECTOR DE CATASTRO",15,"TARJETA",null,0,0,274.0419,{"$f":"TRUNC(N136*I136,2)","v":4110.62},{"$f":"TRUNC(N136*I136*0.04,2)","v":164.42},{"$f":"TRUNC(N136*0.07*I136,2)","v":287.74},{"$f":"L136","v":0},{"$f":"TRUNC(Q136+P136+(IF(R136>519,519,R136))+IF(K136=0,0,K136*N136),2)","v":452.16},{"$f":"TRUNC((IF(K136=0,I136*N136,(I136-K136)*N136))+(IF(R136<519,0,R136-519)),2)+M136","v":4110.62},{"$f":"S136+T136","v":4562.78},null,null,0,{"$f":"IF(N136>0.01,(T136-VLOOKUP(T136,quincenal,1))*VLOOKUP(T136,quincenal,3)+VLOOKUP(T136,quincenal,2)-VLOOKUP(T136,subquincenal,2),0)","v":366.78759999999994},{"$f":"TRUNC(IF(Y136>0.01,Y136,0),2)","v":366.78},{"$f":"TRUNC(IF(Y136<0.01,-Y136,0),2)","v":0},{"$f":"U136-W136-X136-Z136+AA136","v":4196},{"$f":"#REF!","v":{"$error":"#REF!"}},null,76]
[63,3,13,null,"GOME840310","GOME840310MJCNRR06","2009-01-01","SECRETARIA",0,"TARJETA",null,0,0,170.38,0,0,0,0,0,0,0,null,0,0,null,null,null,0,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[67,null,null,"GARCIA LOPEZ MARIA ESMERALDA","HEBC",null,null,"SECRETARIA EN CATASTRO",15,"TARJETA",null,0,0,147.369,2210.5300000000002,88.42,154.72999999999999,0,243.15,2210.5300000000002,2453.6800000000003,null,null,null,{"$f":"IF(N138>0.01,(T138-VLOOKUP(T138,quincenal,1))*VLOOKUP(T138,quincenal,3)+VLOOKUP(T138,quincenal,2)-VLOOKUP(T138,subquincenal,2),0)","v":-38.327424000000008},{"$f":"TRUNC(IF(Y138>0.01,Y138,0),2)","v":0},{"$f":"TRUNC(IF(Y138<0.01,-Y138,0),2)","v":38.32},2492.0000000000005,null,null,77]
[null,null,null,"ORTEGA CRUZ ERIKA NARSEDALIA",null,null,null,"SECRETARIA EN CATASTRO",15,"TARJETA",null,0,0,147.369,{"$f":"TRUNC(N139*I139,2)","v":2210.5300000000002},{"$f":"TRUNC(N139*I139*0.04,2)","v":88.42},{"$f":"TRUNC(N139*0.07*I139,2)","v":154.72999999999999},{"$f":"L139","v":0},{"$f":"TRUNC(Q139+P139+(IF(R139>519,519,R139))+IF(K139=0,0,K139*N139),2)","v":243.15},{"$f":"TRUNC((IF(K139=0,I139*N139,(I139-K139)*N139))+(IF(R139<519,0,R139-519)),2)+M139","v":2210.5300000000002},{"$f":"S139+T139","v":2453.6800000000003},null,null,0,{"$f":"IF(N139>0.01,(T139-VLOOKUP(T139,quincenal,1))*VLOOKUP(T139,quincenal,3)+VLOOKUP(T139,quincenal,2)-VLOOKUP(T139,subquincenal,2),0)","v":-38.327424000000008},{"$f":"TRUNC(IF(Y139>0.01,Y139,0),2)","v":0},{"$f":"TRUNC(IF(Y139<0.01,-Y139,0),2)","v":38.32},{"$f":"U139-W139-X139-Z139+AA139","v":2492.0000000000005},null,null,78]
[null,null,null,"DEPARTAMENTO DE IMPUESTO PREDIAL Y CATASTRO",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O135:O139)","v":14614.690000000002},584.58000000000004,1023.01,0,1607.5900000000001,14614.690000000002,16222.28,0,0,0,1042.274512,1118.92,76.64,15180]
[]
[null,null,null,"ADMINISTRACION DE LOS SERVICIOS PUBLICOS MUNICIPALES"]
[69,null,null,"MARISCAL MORALES JESUS RICARDO","HEAM740507","HEAM740507HJCRGN04","2008-05-01","DIRECTOR DE SERVICIOS ´PÚBLICOS  MUNICIPALES",15,"TARJETA",null,0,0,479.90589999999997,{"$f":"TRUNC(N143*I143,2)","v":7198.58},{"$f":"TRUNC(N143*I143*0.04,2)","v":287.94},{"$f":"TRUNC(N143*0.07*I143,2)","v":503.9},{"$f":"L143","v":0},{"$f":"TRUNC(Q143+P143+(IF(R143>519,519,R143))+IF(K143=0,0,K143*N143),2)","v":791.84},{"$f":"TRUNC((IF(K143=0,I143*N143,(I143-K143)*N143))+(IF(R143<519,0,R143-519)),2)+M143","v":7198.58},{"$f":"S143+T143","v":7990.42},null,null,0,{"$f":"IF(N143>0.01,(T143-VLOOKUP(T143,quincenal,1))*VLOOKUP(T143,quincenal,3)+VLOOKUP(T143,quincenal,2)-VLOOKUP(T143,subquincenal,2),0)","v":990.42751200000009},{"$f":"TRUNC(IF(Y143>0.01,Y143,0),2)","v":990.42},{"$f":"TRUNC(IF(Y143<0.01,-Y143,0),2)","v":0},{"$f":"U143-W143-X143-Z143+AA143","v":7000},{"$f":"#REF!","v":{"$error":"#REF!"}},null,79]
[70,null,null,"CERVANTES VELAZCO ISAIAS","IAOR",null,null,"ENCARGADO DE MANTENIMIENTO A VEHICULOS",15,"TARJETA",null,0,0,295.625,{"$f":"TRUNC(N144*I144,2)","v":4434.37},{"$f":"TRUNC(N144*I144*0.04,2)","v":177.37},{"$f":"TRUNC(N144*0.07*I144,2)","v":310.39999999999998},{"$f":"L144","v":0},{"$f":"TRUNC(Q144+P144+(IF(R144>519,519,R144))+IF(K144=0,0,K144*N144),2)","v":487.77},{"$f":"TRUNC((IF(K144=0,I144*N144,(I144-K144)*N144))+(IF(R144<519,0,R144-519)),2)+M144","v":4434.37},{"$f":"S144+T144","v":4922.1399999999994},null,null,0,{"$f":"IF(N144>0.01,(T144-VLOOKUP(T144,quincenal,1))*VLOOKUP(T144,quincenal,3)+VLOOKUP(T144,quincenal,2)-VLOOKUP(T144,subquincenal,2),0)","v":422.14459200000005},{"$f":"TRUNC(IF(Y144>0.01,Y144,0),2)","v":422.14},{"$f":"TRUNC(IF(Y144<0.01,-Y144,0),2)","v":0},{"$f":"U144-W144-X144-Z144+AA144","v":4499.9999999999991},null,null,80]
[null,null,null,"HERNANDEZ AGUIRRE JOSE MANUEL",null,null,null,"OPERADOR DE MAQUINARIA",15,null,null,null,null,228.53,{"$f":"TRUNC(N145*I145,2)","v":3427.95},{"$f":"TRUNC(N145*I145*0.04,2)","v":137.11000000000001},{"$f":"TRUNC(N145*0.07*I145,2)","v":239.95},{"$f":"L145","v":0},{"$f":"TRUNC(Q145+P145+(IF(R145>519,519,R145))+IF(K145=0,0,K145*N145),2)","v":377.06},{"$f":"TRUNC((IF(K145=0,I145*N145,(I145-K145)*N145))+(IF(R145<519,0,R145-519)),2)+M145","v":3427.95},{"$f":"S145+T145","v":3805.0099999999998},null,null,0,{"$f":"IF(N145>0.01,(T145-VLOOKUP(T145,quincenal,1))*VLOOKUP(T145,quincenal,3)+VLOOKUP(T145,quincenal,2)-VLOOKUP(T145,subquincenal,2),0)","v":143.77787199999997},{"$f":"TRUNC(IF(Y145>0.01,Y145,0),2)","v":143.77000000000001},{"$f":"TRUNC(IF(Y145<0.01,-Y145,0),2)","v":0},{"$f":"U145-W145-X145-Z145+AA145","v":3661.24},null,null,81]
[80,null,null,"JUAREZ FLORES HUGO",null,null,null,"CHOFER   ",15,"TARJETA",null,0,0,183.15199999999999,{"$f":"TRUNC(N146*I146,2)","v":2747.28},{"$f":"TRUNC(N146*I146*0.04,2)","v":109.89},{"$f":"TRUNC(N146*0.07*I146,2)","v":192.3},{"$f":"L146","v":0},{"$f":"TRUNC(Q146+P146+(IF(R146>519,519,R146))+IF(K146=0,0,K146*N146),2)","v":302.19},{"$f":"TRUNC((IF(K146=0,I146*N146,(I146-K146)*N146))+(IF(R146<519,0,R146-519)),2)+M146","v":2747.28},{"$f":"S146+T146","v":3049.4700000000003},null,null,0,{"$f":"IF(N146>0.01,(T146-VLOOKUP(T146,quincenal,1))*VLOOKUP(T146,quincenal,3)+VLOOKUP(T146,quincenal,2)-VLOOKUP(T146,subquincenal,2),0)","v":49.470976000000007},{"$f":"TRUNC(IF(Y146>0.01,Y146,0),2)","v":49.47},{"$f":"TRUNC(IF(Y146<0.01,-Y146,0),2)","v":0},{"$f":"U146-W146-X146-Z146+AA146","v":3000.0000000000005},null,null,82]
[null,null,null,"GARCIA MARTINEZ FRANCISCO RIGOBERTO",null,null,null,"AUX ILIAR DE LIMPIEZA PLAZA DE TOROS",13,"TARJETA",null,null,null,147.9015,1922.71,76.900000000000006,134.59,0,211.49,1922.71,2134.1999999999998,null,null,0,-76.664399999999972,{"$f":"TRUNC(IF(Y147>0.01,Y147,0),2)","v":0},{"$f":"TRUNC(IF(Y147<0.01,-Y147,0),2)","v":76.66},2210.8599999999997,null,null,84]
[null,null,null,"DOMINGUEZ HECTOR FREDDI","BECR460228","BECR460207HJCRHS07","2004-01-01","CHOFER ",15,"TARJETA",null,0,0,217.7938,3266.9,130.66999999999999,228.68,0,359.35,3266.9,3626.25,null,null,0,126.25563199999996,{"$f":"TRUNC(IF(Y148>0.01,Y148,0),2)","v":126.25},{"$f":"TRUNC(IF(Y148<0.01,-Y148,0),2)","v":0},3500,null,null,85]
[null,null,null,"DELGADO PACHECO RICARDO",null,null,null,"AYUDANTE",15,"TARJETA",null,0,0,183.15199999999999,2747.28,109.89,192.3,0,302.19,2747.28,3049.4700000000003,null,null,0,49.470976000000007,{"$f":"TRUNC(IF(Y149>0.01,Y149,0),2)","v":49.47},{"$f":"TRUNC(IF(Y149<0.01,-Y149,0),2)","v":0},3000.0000000000005,null,null,86]
[null,null,null,"JUAREZ JIMENEZ ALFREDO","BECR460228","BECR460207HJCRHS07","2004-01-01","CHOFER ",15,"TARJETA",null,0,0,147.9015,2218.52,88.74,155.29,0,244.03,2218.52,2462.5500000000002,null,null,null,-37.458112000000028,{"$f":"TRUNC(IF(Y150>0.01,Y150,0),2)","v":0},{"$f":"TRUNC(IF(Y150<0.01,-Y150,0),2)","v":37.450000000000003},2500,null,null,87]
[null,null,null,"MOJARRO BERUMEN ENRIQUE",null,null,null,"EMPEDRADOR",15,"TARJETA",null,0,0,{"$f":"2866/15","v":191.06666666666666},{"$f":"TRUNC(N151*I151,2)","v":2866},{"$f":"TRUNC(N151*I151*0.04,2)","v":114.64},{"$f":"TRUNC(N151*0.07*I151,2)","v":200.62},{"$f":"L151","v":0},{"$f":"TRUNC(Q151+P151+(IF(R151>519,519,R151))+IF(K151=0,0,K151*N151),2)","v":315.26},{"$f":"TRUNC((IF(K151=0,I151*N151,(I151-K151)*N151))+(IF(R151<519,0,R151-519)),2)+M151","v":2866},{"$f":"S151+T151","v":3181.26},null,null,null,{"$f":"IF(N151>0.01,(T151-VLOOKUP(T151,quincenal,1))*VLOOKUP(T151,quincenal,3)+VLOOKUP(T151,quincenal,2)-VLOOKUP(T151,subquincenal,2),0)","v":62.387711999999993},{"$f":"TRUNC(IF(Y151>0.01,Y151,0),2)","v":62.38},{"$f":"TRUNC(IF(Y151<0.01,-Y151,0),2)","v":0},{"$f":"U151-W151-X151-Z151+AA151","v":3118.88},null,null,88]
[null,null,null,"FERREL ALCANTAR EDMUNDO",null,null,null,"EMPEDRADOR",15,"TARJETA",null,0,0,{"$f":"2866/15","v":191.06666666666666},2866,114.64,200.62,0,315.26,2866,3181.26,null,null,null,62.387711999999993,62.38,0,3118.88,null,null,89]
[null,null,null,"NAVARRO GUTIERREZ MOISES EDMUNDO",null,null,null,"AYUDANTE",15,"TARJETA",null,0,0,{"$f":"2222/15","v":148.13333333333333},2222,88.88,155.54,0,244.42,2222,2466.42,null,null,null,{"$f":"IF(N153>0.01,(T153-VLOOKUP(T153,quincenal,1))*VLOOKUP(T153,quincenal,3)+VLOOKUP(T153,quincenal,2)-VLOOKUP(T153,subquincenal,2),0)","v":-37.079488000000026},0,37.07,2503.4900000000002,null,null,90]
[null,null,null,"GALLEGOS RIVAS ADRIAN",null,null,null,"AYUDANTE",15,"TARJETA",null,0,0,{"$f":"2222/15","v":148.13333333333333},2222,88.88,155.54,0,244.42,2222,2466.42,null,null,null,-37.079488000000026,0,37.07,2503.4900000000002,null,null,91]
[null,null,null,"RAMIREZ GARCIA J. JESUS",null,null,null,"AYUDANTE",15,"TARJETA",null,0,0,{"$f":"2222/15","v":148.13333333333333},2222,88.88,155.54,0,244.42,2222,2466.42,null,null,null,-37.079488000000026,0,37.07,2503.4900000000002,null,null,92]
[null,null,null,"ORENDAIN BERNAL ROBERTO",null,null,null,"AYUDANTE",15,"TARJETA",null,0,0,{"$f":"2222/15","v":148.13333333333333},2222,88.88,155.54,0,244.42,2222,2466.42,null,null,null,-37.079488000000026,0,37.07,2503.4900000000002,null,null,93]
[null,null,null,"ACEVEDO OCHOA J. GUADALUPE",null,null,null,"ALMACENISTA",15,"TARJETA",null,0,0,183.15199999999999,{"$f":"TRUNC(N157*I157,2)","v":2747.28},{"$f":"TRUNC(N157*I157*0.04,2)","v":109.89},{"$f":"TRUNC(N157*0.07*I157,2)","v":192.3},{"$f":"L157","v":0},{"$f":"TRUNC(Q157+P157+(IF(R157>519,519,R157))+IF(K157=0,0,K157*N157),2)","v":302.19},{"$f":"TRUNC((IF(K157=0,I157*N157,(I157-K157)*N157))+(IF(R157<519,0,R157-519)),2)+M157","v":2747.28},{"$f":"S157+T157","v":3049.4700000000003},null,null,0,{"$f":"IF(N157>0.01,(T157-VLOOKUP(T157,quincenal,1))*VLOOKUP(T157,quincenal,3)+VLOOKUP(T157,quincenal,2)-VLOOKUP(T157,subquincenal,2),0)","v":49.470976000000007},{"$f":"TRUNC(IF(Y157>0.01,Y157,0),2)","v":49.47},{"$f":"TRUNC(IF(Y157<0.01,-Y157,0),2)","v":0},{"$f":"U157-W157-X157-Z157+AA157","v":3000.0000000000005},null,null,94]
[null,null,null,"GONZALEZ AZPEITIA ALVARO",null,null,null,"AYUDANTE",15,"TARJETA",null,0,0,{"$f":"1989/15","v":132.6},{"$f":"TRUNC(N158*I158,2)","v":1989},{"$f":"TRUNC(N158*I158*0.04,2)","v":79.56},{"$f":"TRUNC(N158*0.07*I158,2)","v":139.22999999999999},{"$f":"L158","v":0},{"$f":"TRUNC(Q158+P158+(IF(R158>519,519,R158))+IF(K158=0,0,K158*N158),2)","v":218.79},{"$f":"TRUNC((IF(K158=0,I158*N158,(I158-K158)*N158))+(IF(R158<519,0,R158-519)),2)+M158","v":1989},{"$f":"S158+T158","v":2207.79},null,null,null,{"$f":"IF(N158>0.01,(T158-VLOOKUP(T158,quincenal,1))*VLOOKUP(T158,quincenal,3)+VLOOKUP(T158,quincenal,2)-VLOOKUP(T158,subquincenal,2),0)","v":-72.421839999999975},{"$f":"TRUNC(IF(Y158>0.01,Y158,0),2)","v":0},{"$f":"TRUNC(IF(Y158<0.01,-Y158,0),2)","v":72.42},{"$f":"U158-W158-X158-Z158+AA158","v":2280.21},null,null,95]
[null,null,null,"ARQUIETA VADILLO ARTURO","AUVA551030FJ0","AUVA551030HJCRDR15",null,"PINTOR GENERAL",15,"SOBRE",null,0,0,{"$f":"4527/15","v":301.8},4527,181.08,316.89,{"$f":"L159","v":0},497.97,4527,{"$f":"S159+T159","v":5024.97},null,null,null,{"$f":"IF(N159>0.01,(T159-VLOOKUP(T159,quincenal,1))*VLOOKUP(T159,quincenal,3)+VLOOKUP(T159,quincenal,2)-VLOOKUP(T159,subquincenal,2),0)","v":438.74388800000008},{"$f":"TRUNC(IF(Y159>0.01,Y159,0),2)","v":438.74},{"$f":"TRUNC(IF(Y159<0.01,-Y159,0),2)","v":0},{"$f":"U159-W159-X159-Z159+AA159","v":4586.2300000000005},null,null,96]
[null,null,null,"ADMINISTRACION DE LOS SERVICIOS PUBLICOS MUNICIPALES",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O143:O159)","v":51846.869999999995},{"$f":"SUM(P143:P159)","v":2073.8400000000006},3629.2299999999996,0,5703.0700000000006,51846.869999999995,57549.94,0,0,0,2059.6755439999997,2394.4900000000002,334.81,55490.259999999995]
[null,null,null,"DIRECCION GENERAL  DE OBRAS PUBLICAS"]
[83,"4","1","DAVALOS SALCEDO MIGUEL CARLOS",null,null,null,"DIRECTOR DE OBRAS PÚBLICAS",15,"TARJETA",null,0,0,479.90589999999997,{"$f":"TRUNC(N162*I162,2)","v":7198.58},{"$f":"TRUNC(N162*I162*0.04,2)","v":287.94},{"$f":"TRUNC(N162*0.07*I162,2)","v":503.9},{"$f":"L162","v":0},{"$f":"TRUNC(Q162+P162+(IF(R162>519,519,R162))+IF(K162=0,0,K162*N162),2)","v":791.84},{"$f":"TRUNC((IF(K162=0,I162*N162,(I162-K162)*N162))+(IF(R162<519,0,R162-519)),2)+M162","v":7198.58},{"$f":"S162+T162","v":7990.42},null,null,0,{"$f":"IF(N162>0.01,(T162-VLOOKUP(T162,quincenal,1))*VLOOKUP(T162,quincenal,3)+VLOOKUP(T162,quincenal,2)-VLOOKUP(T162,subquincenal,2),0)","v":990.42751200000009},{"$f":"TRUNC(IF(Y162>0.01,Y162,0),2)","v":990.42},{"$f":"TRUNC(IF(Y162<0.01,-Y162,0),2)","v":0},{"$f":"U162-W162-X162-Z162+AA162","v":7000},{"$f":"#REF!","v":{"$error":"#REF!"}},null,97]
[null,null,null,"GUTIERREZ MARTINEZ JORGE",null,null,null,"SUB DIRECTOR DE OBRAS PÚBLICAS",15,"TARJETA",null,0,0,331.43599999999998,{"$f":"TRUNC(N163*I163,2)","v":4971.54},{"$f":"TRUNC(N163*I163*0.04,2)","v":198.86},{"$f":"TRUNC(N163*0.07*I163,2)","v":348},{"$f":"L163","v":0},{"$f":"TRUNC(Q163+P163+(IF(R163>519,519,R163))+IF(K163=0,0,K163*N163),2)","v":546.86},{"$f":"TRUNC((IF(K163=0,I163*N163,(I163-K163)*N163))+(IF(R163<519,0,R163-519)),2)+M163","v":4971.54},{"$f":"S163+T163","v":5518.4},null,null,0,{"$f":"IF(N163>0.01,(T163-VLOOKUP(T163,quincenal,1))*VLOOKUP(T163,quincenal,3)+VLOOKUP(T163,quincenal,2)-VLOOKUP(T163,subquincenal,2),0)","v":518.40545600000007},{"$f":"TRUNC(IF(Y163>0.01,Y163,0),2)","v":518.4},{"$f":"TRUNC(IF(Y163<0.01,-Y163,0),2)","v":0},{"$f":"U163-W163-X163-Z163+AA163","v":5000},null,null,98]
[null,null,null,"FLORES IÑIGUEZ JUAN RAYMUNDO","FOIJ8508313Z1","FOIJ850831HJCLXN07","2007-01-01","SUB-DIRECTOR DESARROLLO URBANO",15,"TARJETA",null,0,0,{"$f":"3741/15","v":249.4},3741,149.63999999999999,261.87,0,411.51,3741,4152.51,null,null,0,{"$f":"IF(N164>0.01,(T164-VLOOKUP(T164,quincenal,1))*VLOOKUP(T164,quincenal,3)+VLOOKUP(T164,quincenal,2)-VLOOKUP(T164,subquincenal,2),0)","v":307.64839999999998},307.64,0,3844.8700000000003,{"$f":"[2]PORTADA!$D$10","v":1},null,99]
[null,null,null,"RENTERIA MENDEZ FRANCISCO","REMF850816I26","REMF850816HJCNNR00","2008-03-05","AUXILIAR DE DIRECCIÓN",15,"TARJETA",null,0,0,{"$f":"4385/15","v":292.33333333333331},4385,175.4,306.95,0,482.35,4385,4867.3500000000004,null,null,0,413.29748800000004,413.29,0,4454.0600000000004,{"$f":"[2]PORTADA!$D$10","v":1},null,100]
[null,null,null,"RENTERIA LOPEZ JUAN CARLOS",null,null,null,"AUXILIAR DE DESARROLLO URBANO",15,null,null,null,null,{"$f":"2411.14/15","v":160.74266666666665},{"$f":"TRUNC(N166*I166,2)","v":2411.14},{"$f":"TRUNC(N166*I166*0.04,2)","v":96.44},{"$f":"TRUNC(N166*0.07*I166,2)","v":168.77},{"$f":"L166","v":0},{"$f":"TRUNC(Q166+P166+(IF(R166>519,519,R166))+IF(K166=0,0,K166*N166),2)","v":265.20999999999998},{"$f":"TRUNC((IF(K166=0,I166*N166,(I166-K166)*N166))+(IF(R166<519,0,R166-519)),2)+M166","v":2411.14},{"$f":"S166+T166","v":2676.35},null,null,0,{"$f":"IF(N166>0.01,(T166-VLOOKUP(T166,quincenal,1))*VLOOKUP(T166,quincenal,3)+VLOOKUP(T166,quincenal,2)-VLOOKUP(T166,subquincenal,2),0)","v":-2.1010560000000282},{"$f":"TRUNC(IF(Y166>0.01,Y166,0),2)","v":0},{"$f":"TRUNC(IF(Y166<0.01,-Y166,0),2)","v":2.1},{"$f":"U166-W166-X166-Z166+AA166","v":2678.45},null,null,101]
[null,null,null,"NOLASCO VALLE ARTURO","NOVA",null,null,"CHOFER   ",15,"TARJETA",null,0,0,{"$f":"2866/15","v":191.06666666666666},2866,114.64,200.62,0,315.26,2866,3181.26,null,0,0,{"$f":"IF(N167>0.01,(T167-VLOOKUP(T167,quincenal,1))*VLOOKUP(T167,quincenal,3)+VLOOKUP(T167,quincenal,2)-VLOOKUP(T167,subquincenal,2),0)","v":62.387711999999993},62.38,0,3118.88,{"$f":"[2]PORTADA!$D$10","v":1},null,102]
[null,null,null,{"$f":"D161","v":"DIRECCION GENERAL  DE OBRAS PUBLICAS"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O162:O167)","v":25573.26},{"$f":"SUM(P162:P167)","v":1022.92},1790.1100000000001,0,2813.0299999999997,25573.26,28386.29,0,0,0,2290.0655120000006,2292.13,2.1,26096.260000000002]
[]
[null,null,null,"DEPARTAMENTO DE CEMENTERIOS"]
[null,null,null,"ILLAN RUIZ FERNANDO","RIOA520619","RIOA520619HJCVRD05",null,"ADMINISTRADOR DE CEMENTERIOS",15,"TARJETA",null,0,0,217.7938,{"$f":"TRUNC(N171*I171,2)","v":3266.9},{"$f":"TRUNC(N171*I171*0.04,2)","v":130.66999999999999},{"$f":"TRUNC(N171*0.07*I171,2)","v":228.68},{"$f":"L171","v":0},{"$f":"TRUNC(Q171+P171+(IF(R171>519,519,R171))+IF(K171=0,0,K171*N171),2)","v":359.35},{"$f":"TRUNC((IF(K171=0,I171*N171,(I171-K171)*N171))+(IF(R171<519,0,R171-519)),2)+M171","v":3266.9},{"$f":"S171+T171","v":3626.25},null,null,0,{"$f":"IF(N171>0.01,(T171-VLOOKUP(T171,quincenal,1))*VLOOKUP(T171,quincenal,3)+VLOOKUP(T171,quincenal,2)-VLOOKUP(T171,subquincenal,2),0)","v":126.25563199999996},{"$f":"TRUNC(IF(Y171>0.01,Y171,0),2)","v":126.25},{"$f":"TRUNC(IF(Y171<0.01,-Y171,0),2)","v":0},{"$f":"U171-W171-X171-Z171+AA171","v":3500},null,null,103]
[null,null,null,"MURILLO SUAREZ HECTOR","RIOA520619","RIOA520619HJCVRD05",null,"AYUDANTE DE CEMENTERIOS",15,"TARJETA",null,0,0,113.977,{"$f":"TRUNC(N172*I172,2)","v":1709.65},{"$f":"TRUNC(N172*I172*0.04,2)","v":68.38},{"$f":"TRUNC(N172*0.07*I172,2)","v":119.67},{"$f":"L172","v":0},{"$f":"TRUNC(Q172+P172+(IF(R172>519,519,R172))+IF(K172=0,0,K172*N172),2)","v":188.05},{"$f":"TRUNC((IF(K172=0,I172*N172,(I172-K172)*N172))+(IF(R172<519,0,R172-519)),2)+M172","v":1709.65},{"$f":"S172+T172","v":1897.7},null,null,0,{"$f":"IF(N172>0.01,(T172-VLOOKUP(T172,quincenal,1))*VLOOKUP(T172,quincenal,3)+VLOOKUP(T172,quincenal,2)-VLOOKUP(T172,subquincenal,2),0)","v":-102.30023999999997},0,{"$f":"TRUNC(IF(Y172<0.01,-Y172,0),2)","v":102.3},{"$f":"U172-W172-X172-Z172+AA172","v":2000},null,null,104]
[null,null,null,"HERNANDEZ BAILON JUAN ALFREDO",null,null,null,null,15,"TARJETA",null,0,0,113.977,{"$f":"TRUNC(N173*I173,2)","v":1709.65},{"$f":"TRUNC(N173*I173*0.04,2)","v":68.38},{"$f":"TRUNC(N173*0.07*I173,2)","v":119.67},{"$f":"L173","v":0},{"$f":"TRUNC(Q173+P173+(IF(R173>519,519,R173))+IF(K173=0,0,K173*N173),2)","v":188.05},{"$f":"TRUNC((IF(K173=0,I173*N173,(I173-K173)*N173))+(IF(R173<519,0,R173-519)),2)+M173","v":1709.65},{"$f":"S173+T173","v":1897.7},null,null,0,{"$f":"IF(N173>0.01,(T173-VLOOKUP(T173,quincenal,1))*VLOOKUP(T173,quincenal,3)+VLOOKUP(T173,quincenal,2)-VLOOKUP(T173,subquincenal,2),0)","v":-102.30023999999997},0,{"$f":"TRUNC(IF(Y173<0.01,-Y173,0),2)","v":102.3},{"$f":"U173-W173-X173-Z173+AA173","v":2000},null,null,105]
[91,"5","2","FAJARDO LOPEZ JORGE ANTONIO","RIOA520619","RIOA520619HJCVRD05",null,"ADMINISTRADOR DE CEMENTERIOS",15,"TARJETA",null,0,0,113.977,{"$f":"TRUNC(N174*I174,2)","v":1709.65},{"$f":"TRUNC(N174*I174*0.04,2)","v":68.38},{"$f":"TRUNC(N174*0.07*I174,2)","v":119.67},{"$f":"L174","v":0},{"$f":"TRUNC(Q174+P174+(IF(R174>519,519,R174))+IF(K174=0,0,K174*N174),2)","v":188.05},{"$f":"TRUNC((IF(K174=0,I174*N174,(I174-K174)*N174))+(IF(R174<519,0,R174-519)),2)+M174","v":1709.65},{"$f":"S174+T174","v":1897.7},null,null,0,{"$f":"IF(N174>0.01,(T174-VLOOKUP(T174,quincenal,1))*VLOOKUP(T174,quincenal,3)+VLOOKUP(T174,quincenal,2)-VLOOKUP(T174,subquincenal,2),0)","v":-102.30023999999997},0,{"$f":"TRUNC(IF(Y174<0.01,-Y174,0),2)","v":102.3},{"$f":"U174-W174-X174-Z174+AA174","v":2000},{"$f":"#REF!","v":{"$error":"#REF!"}},null,106]
[null,null,null,"DEPARTAMENTO DE CEMENTERIOS",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O171:O174)","v":8395.85},335.80999999999995,587.69000000000005,0,923.5,8395.85,9319.35,0,0,0,-180.64508799999996,126.25,306.89999999999998,9500]
[]
[null,null,null,"DEPARTAMENTO DE RASTRO"]
[null,null,null,"LOPEZ VILLEGAS J. JESUS","LOVJ470602UN7","LOVJ470602HJCPLS07",null,"GUARDA RASTRO",15,"TARJETA",null,0,0,{"$f":"2367/15","v":157.80000000000001},{"$f":"TRUNC(N178*I178,2)","v":2367},{"$f":"TRUNC(N178*I178*0.04,2)","v":94.68},{"$f":"TRUNC(N178*0.07*I178,2)","v":165.69},{"$f":"L178","v":0},{"$f":"TRUNC(Q178+P178+(IF(R178>519,519,R178))+IF(K178=0,0,K178*N178),2)","v":260.37},{"$f":"TRUNC((IF(K178=0,I178*N178,(I178-K178)*N178))+(IF(R178<519,0,R178-519)),2)+M178","v":2367},{"$f":"S178+T178","v":2627.37},null,null,0,{"$f":"IF(N178>0.01,(T178-VLOOKUP(T178,quincenal,1))*VLOOKUP(T178,quincenal,3)+VLOOKUP(T178,quincenal,2)-VLOOKUP(T178,subquincenal,2),0)","v":-6.9034880000000101},{"$f":"TRUNC(IF(Y178>0.01,Y178,0),2)","v":0},{"$f":"TRUNC(IF(Y178<0.01,-Y178,0),2)","v":6.9},{"$f":"U178-W178-X178-Z178+AA178","v":2634.27},{"$f":"[2]PORTADA!$D$10","v":1},null,107]
[null,null,null,"FREGOSO BARBOZA CARLOS RAFAEL","PARR",null,null,"VETERINARIO",15,"TARJETA",null,0,0,{"$f":"3669/15","v":244.6},{"$f":"TRUNC(N179*I179,2)","v":3669},{"$f":"TRUNC(N179*I179*0.04,2)","v":146.76},{"$f":"TRUNC(N179*0.07*I179,2)","v":256.83},{"$f":"L179","v":0},{"$f":"TRUNC(Q179+P179+(IF(R179>519,519,R179))+IF(K179=0,0,K179*N179),2)","v":403.59},{"$f":"TRUNC((IF(K179=0,I179*N179,(I179-K179)*N179))+(IF(R179<519,0,R179-519)),2)+M179","v":3669},{"$f":"S179+T179","v":4072.59},null,null,0,{"$f":"IF(N179>0.01,(T179-VLOOKUP(T179,quincenal,1))*VLOOKUP(T179,quincenal,3)+VLOOKUP(T179,quincenal,2)-VLOOKUP(T179,subquincenal,2),0)","v":296.12839999999994},{"$f":"TRUNC(IF(Y179>0.01,Y179,0),2)","v":296.12},{"$f":"TRUNC(IF(Y179<0.01,-Y179,0),2)","v":0},{"$f":"U179-W179-X179-Z179+AA179","v":3776.4700000000003},{"$f":"[2]PORTADA!$D$10","v":1},null,108]
[null,null,null,"MARTINEZ TORRES JUSTINO","MATJ",null,null,"AUXILIAR DE MENTENIMIENTO",15,"TARJETA",null,0,0,{"$f":"1591/15","v":106.06666666666666},{"$f":"TRUNC(N180*I180,2)","v":1591},{"$f":"TRUNC(N180*I180*0.04,2)","v":63.64},{"$f":"TRUNC(N180*0.07*I180,2)","v":111.37},{"$f":"L180","v":0},{"$f":"TRUNC(Q180+P180+(IF(R180>519,519,R180))+IF(K180=0,0,K180*N180),2)","v":175.01},{"$f":"TRUNC((IF(K180=0,I180*N180,(I180-K180)*N180))+(IF(R180<519,0,R180-519)),2)+M180","v":1591},{"$f":"S180+T180","v":1766.01},null,null,0,{"$f":"IF(N180>0.01,(T180-VLOOKUP(T180,quincenal,1))*VLOOKUP(T180,quincenal,3)+VLOOKUP(T180,quincenal,2)-VLOOKUP(T180,subquincenal,2),0)","v":-109.89383999999998},{"$f":"TRUNC(IF(Y180>0.01,Y180,0),2)","v":0},{"$f":"TRUNC(IF(Y180<0.01,-Y180,0),2)","v":109.89},{"$f":"U180-W180-X180-Z180+AA180","v":1875.9},null,null,109]
[null,null,null,"DEPARTAMENTO DE RASTRO",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O178:O180)","v":7627},{"$f":"SUM(P178:P180)","v":305.08},533.89,0,838.97,7627,8465.9699999999993,0,0,0,179.33107199999992,296.12,116.79,8286.64,2,0]
[]
[null,null,null,"DEPARTAMENTO DE MERCADOS"]
[null,null,null,"GONZALEZ JARA J. REFUGIO JAVIER","GOJR670808","GOJR670808HJCNRF13","2007-03-17","VELADOR DEPTO DE MERCADOS",15,"TARJETA",null,0,0,{"$f":"1577/15","v":105.13333333333334},{"$f":"TRUNC(N184*I184,2)","v":1577},{"$f":"TRUNC(N184*I184*0.04,2)","v":63.08},{"$f":"TRUNC(N184*0.07*I184,2)","v":110.39},{"$f":"L184","v":0},{"$f":"TRUNC(Q184+P184+(IF(R184>519,519,R184))+IF(K184=0,0,K184*N184),2)","v":173.47},{"$f":"TRUNC((IF(K184=0,I184*N184,(I184-K184)*N184))+(IF(R184<519,0,R184-519)),2)+M184","v":1577},{"$f":"S184+T184","v":1750.47},null,null,0,{"$f":"IF(N184>0.01,(T184-VLOOKUP(T184,quincenal,1))*VLOOKUP(T184,quincenal,3)+VLOOKUP(T184,quincenal,2)-VLOOKUP(T184,subquincenal,2),0)","v":-110.78983999999998},{"$f":"TRUNC(IF(Y184>0.01,Y184,0),2)","v":0},{"$f":"TRUNC(IF(Y184<0.01,-Y184,0),2)","v":110.78},{"$f":"U184-W184-X184-Z184+AA184","v":1861.25},{"$f":"[2]PORTADA!$D$10","v":1},null,110]
[null,null,null,"MARTINEZ GONZALEZ JOSE DE JESUS","MAGJ401015","MAGJ401015HJCRNC00","2004-01-01","VELADOR DEPTO DE MERCADOS",15,"TARJETA",null,0,0,{"$f":"1577/15","v":105.13333333333334},{"$f":"TRUNC(N185*I185,2)","v":1577},{"$f":"TRUNC(N185*I185*0.04,2)","v":63.08},{"$f":"TRUNC(N185*0.07*I185,2)","v":110.39},{"$f":"L185","v":0},{"$f":"TRUNC(Q185+P185+(IF(R185>519,519,R185))+IF(K185=0,0,K185*N185),2)","v":173.47},{"$f":"TRUNC((IF(K185=0,I185*N185,(I185-K185)*N185))+(IF(R185<519,0,R185-519)),2)+M185","v":1577},{"$f":"S185+T185","v":1750.47},null,null,0,{"$f":"IF(N185>0.01,(T185-VLOOKUP(T185,quincenal,1))*VLOOKUP(T185,quincenal,3)+VLOOKUP(T185,quincenal,2)-VLOOKUP(T185,subquincenal,2),0)","v":-110.78983999999998},{"$f":"TRUNC(IF(Y185>0.01,Y185,0),2)","v":0},{"$f":"TRUNC(IF(Y185<0.01,-Y185,0),2)","v":110.78},{"$f":"U185-W185-X185-Z185+AA185","v":1861.25},{"$f":"[2]PORTADA!$D$10","v":1},null,111]
[null,null,null,"DEPARTAMENTO DE MERCADOS",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O184:O185)","v":3154},{"$f":"SUM(P184:P185)","v":126.16},220.78,0,346.94,3154,3500.94,0,0,0,-221.57967999999997,0,221.56,3722.5]
[]
[null,null,null,"DEPARTAMENTO DE ASEO PUBLICO"]
[97,"5","7","NAVARRO HERNANDEZ SOSTENES","HUAB811011","HUAB810114HJCRGR01","2007-02-01","SUPERVISOR DE ASEO PUBLICO",15,"TARJETA",null,0,0,196.46899999999999,{"$f":"TRUNC(N189*I189,2)","v":2947.03},{"$f":"TRUNC(N189*I189*0.04,2)","v":117.88},{"$f":"TRUNC(N189*0.07*I189,2)","v":206.29},{"$f":"L189","v":0},{"$f":"TRUNC(Q189+P189+(IF(R189>519,519,R189))+IF(K189=0,0,K189*N189),2)","v":324.17},{"$f":"TRUNC((IF(K189=0,I189*N189,(I189-K189)*N189))+(IF(R189<519,0,R189-519)),2)+M189","v":2947.03},{"$f":"S189+T189","v":3271.2000000000003},null,null,0,{"$f":"IF(N189>0.01,(T189-VLOOKUP(T189,quincenal,1))*VLOOKUP(T189,quincenal,3)+VLOOKUP(T189,quincenal,2)-VLOOKUP(T189,subquincenal,2),0)","v":71.203776000000005},{"$f":"TRUNC(IF(Y189>0.01,Y189,0),2)","v":71.2},{"$f":"TRUNC(IF(Y189<0.01,-Y189,0),2)","v":0},{"$f":"U189-W189-X189-Z189+AA189","v":3200.0000000000005},{"$f":"#REF!","v":{"$error":"#REF!"}},null,112]
[null,null,null,"HUERTA AGUILA BERNARDINO","HUAB811011","HUAB810114HJCRGR01","2007-02-01","RECOLECTOR ASEO PUBLICO",15,"TARJETA",null,0,0,{"$f":"2222/15","v":148.13333333333333},2222,88.88,155.54,0,244.42,2222,2466.42,null,null,0,{"$f":"IF(N190>0.01,(T190-VLOOKUP(T190,quincenal,1))*VLOOKUP(T190,quincenal,3)+VLOOKUP(T190,quincenal,2)-VLOOKUP(T190,subquincenal,2),0)","v":-37.079488000000026},0,37.07,2503.4900000000002,{"$f":"[2]PORTADA!$D$10","v":1},null,113]
[null,null,null,"GRACIA GOMEZ JAVIER","GAGJ731114","GAGJ731114HJCRMV00","2004-01-01","RECOLECTOR ASEO PUBLICO",15,"TARJETA",null,0,0,{"$f":"2222/15","v":148.13333333333333},2222,88.88,155.54,0,244.42,2222,2466.42,null,null,0,-37.079488000000026,0,37.07,2503.4900000000002,{"$f":"[2]PORTADA!$D$10","v":1},null,114]
[null,null,null,"FREGOZO ALVARADO ALFONSO","FEAA650918","FEAA650818HJCRLL05","2003-01-01","RECOLECTOR ASEO PUBLICO",15,"TARJETA",null,0,0,148.13333333333333,2222,88.88,155.54,0,244.42,2222,2466.42,null,null,0,-37.079488000000026,0,37.07,2503.4900000000002,{"$f":"[2]PORTADA!$D$10","v":1},null,115]
[null,null,null,"TELLEZ GOMEZ VICENTE",null,null,null,"RECOLECTOR ASEO PUBLICO",15,"TARJETA",null,0,0,148.13333333333333,2222,88.88,155.54,{"$f":"L193","v":0},244.42,2222,{"$f":"S193+T193","v":2466.42},null,0,0,{"$f":"IF(N193>0.01,(T193-VLOOKUP(T193,quincenal,1))*VLOOKUP(T193,quincenal,3)+VLOOKUP(T193,quincenal,2)-VLOOKUP(T193,subquincenal,2),0)","v":-37.079488000000026},0,{"$f":"TRUNC(IF(Y193<0.01,-Y193,0),2)","v":37.07},{"$f":"U193-W193-X193-Z193+AA193","v":2503.4900000000002},null,null,116]
[null,null,null,"MARTINEZ VEJAR JUAN JOSE","MAVJ710822","MAVJ710822HJCRJN04","2004-01-01","CHOFER ASEO PUBLICO",15,"TARJETA",null,0,0,{"$f":"2659/15","v":177.26666666666668},2659,106.36,186.13,{"$f":"L194","v":0},292.49,2659,{"$f":"S194+T194","v":2951.49},null,null,0,{"$f":"IF(N194>0.01,(T194-VLOOKUP(T194,quincenal,1))*VLOOKUP(T194,quincenal,3)+VLOOKUP(T194,quincenal,2)-VLOOKUP(T194,subquincenal,2),0)","v":39.866111999999987},39.86,{"$f":"TRUNC(IF(Y194<0.01,-Y194,0),2)","v":0},{"$f":"U194-W194-X194-Z194+AA194","v":2911.6299999999997},{"$f":"[2]PORTADA!$D$10","v":1},null,117]
[null,null,null,"HERNANDEZ RICO JUAN JOSE","MATM450918","MATM451028HJCRRG08","2004-01-01","CHOFER ASEO PUBLICO",15,"TARJETA",null,0,0,{"$f":"2745/15","v":183},2745,109.8,192.15,0,301.95,2745,3046.95,null,null,0,49.22291199999998,{"$f":"TRUNC(IF(Y195>0.01,Y195,0),2)","v":49.22},{"$f":"TRUNC(IF(Y195<0.01,-Y195,0),2)","v":0},2997.73,{"$f":"[2]PORTADA!$D$10","v":1},null,118]
[null,null,null,"RICO ARCE VICTOR","BECR460228","BECR460207HJCRHS07","2004-01-01","CHOFER ASEO PUBLICO",15,"TARJETA",null,0,0,{"$f":"2745/15","v":183},2745,109.8,192.15,0,301.95,2745,3046.95,null,null,0,49.22291199999998,{"$f":"TRUNC(IF(Y196>0.01,Y196,0),2)","v":49.22},{"$f":"TRUNC(IF(Y196<0.01,-Y196,0),2)","v":0},2997.73,null,null,119]
[null,null,null,"MENDEZ GARCIA MIGUEL ANGEL","MEGM851109","MEGM851109HJCNRG03","2009-01-16","AUX. DE LIMPIEZA GRAL. ",15,"TARJETA",null,0,0,{"$f":"2745/15","v":183},2745,109.8,192.15,0,301.95,2745,3046.95,null,null,0,49.22291199999998,49.22,0,2997.73,{"$f":"[2]PORTADA!$D$10","v":1},null,120]
[null,null,null,"CISNEROS VAZQUEZ RAMIRO","CIVR540430","CIVR540430HJCSZM04","2007-01-01","RECOLECTOR ASEO PUBLICO",15,"TARJETA",null,0,0,{"$f":"2222/15","v":148.13333333333333},2222,88.88,155.54,0,244.42,2222,2466.42,null,null,0,-37.079488000000026,0,37.07,2503.4900000000002,{"$f":"[2]PORTADA!$D$10","v":1},null,121]
[null,null,null,"DEPARTAMENTO DE ASEO PUBLICO",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O189:O198)","v":24951.03},{"$f":"SUM(P189:P198)","v":998.03999999999985},1746.5700000000002,0,2744.61,24951.03,27695.64,0,0,0,73.341183999999799,258.72000000000003,185.35,27622.27]
[]
[null,null,null,"DEPARTAMENTO DE PARQUES Y JARDINES"]
[107,"5","8","NAVARRO HUERTA ISIDRO","HUCR450811","HUCR450831HJCRRM08","2004-01-01","SUPERVISOR DE PARQUES Y JARDINES",15,"TARJETA",null,0,0,196.46899999999999,{"$f":"TRUNC(N202*I202,2)","v":2947.03},{"$f":"TRUNC(N202*I202*0.04,2)","v":117.88},{"$f":"TRUNC(N202*0.07*I202,2)","v":206.29},{"$f":"L202","v":0},{"$f":"TRUNC(Q202+P202+(IF(R202>519,519,R202))+IF(K202=0,0,K202*N202),2)","v":324.17},{"$f":"TRUNC((IF(K202=0,I202*N202,(I202-K202)*N202))+(IF(R202<519,0,R202-519)),2)+M202","v":2947.03},{"$f":"S202+T202","v":3271.2000000000003},null,null,0,{"$f":"IF(N202>0.01,(T202-VLOOKUP(T202,quincenal,1))*VLOOKUP(T202,quincenal,3)+VLOOKUP(T202,quincenal,2)-VLOOKUP(T202,subquincenal,2),0)","v":71.203776000000005},{"$f":"TRUNC(IF(Y202>0.01,Y202,0),2)","v":71.2},{"$f":"TRUNC(IF(Y202<0.01,-Y202,0),2)","v":0},{"$f":"U202-W202-X202-Z202+AA202","v":3200.0000000000005},{"$f":"#REF!","v":{"$error":"#REF!"}},null,122]
[null,null,null,"HUERTA CORTES RAMON","HUCR450811","HUCR450831HJCRRM08","2004-01-01","JARDINERO",15,"TARJETA",null,0,0,{"$f":"2307/15","v":153.80000000000001},2307,92.28,161.49,0,253.77,2307,2560.77,null,null,0,{"$f":"IF(N203>0.01,(T203-VLOOKUP(T203,quincenal,1))*VLOOKUP(T203,quincenal,3)+VLOOKUP(T203,quincenal,2)-VLOOKUP(T203,subquincenal,2),0)","v":-27.831488000000036},0,27.83,2588.6,{"$f":"[2]PORTADA!$D$10","v":1},null,123]
[null,null,null,"SILVA PINTO J ASUNCIÓN","SIPA400815","SIPA400815HJCLNS02","2004-01-01","JARDINERO",15,"TARJETA",null,0,0,{"$f":"2222/15","v":148.13333333333333},2222,88.88,155.54,0,244.42,2222,2466.42,null,null,0,-37.079488000000026,0,37.07,2503.4900000000002,{"$f":"[2]PORTADA!$D$10","v":1},null,124]
[null,null,null,"MILLAN GARCIA J. JESUS",null,null,null,"JARDINERO",15,"TARJETA",null,0,0,{"$f":"2222/15","v":148.13333333333333},2222,88.88,155.54,0,244.42,2222,2466.42,null,null,0,-37.079488000000026,0,37.07,2503.4900000000002,null,null,125]
[null,null,null,"MARTINEZ CRUZ JUAN",null,null,null,"JARDINERO",15,"TARJETA",null,0,0,148.13333333333333,2222,88.88,155.54,0,244.42,2222,2466.42,null,0,0,-37.079488000000026,0,37.07,2503.4900000000002,null,null,126]
[null,null,null,"ACOSTA MURILLO JOAQUIN",null,null,null,"JARDINERO",15,"TARJETA",null,0,0,148.13333333333333,2222,88.88,155.54,0,244.42,2222,2466.42,null,null,0,-37.079488000000026,0,37.07,2503.4900000000002,null,null,127]
[null,null,null,"REGALADO BAÑUELOS FRANCISCO","REBF441211","REBF441211HJCGXR05","2005-01-01","BARRENDERO",15,"TARJETA",null,0,0,148.13333333333333,2222,88.88,155.54,0,244.42,2222,2466.42,null,null,0,-37.079488000000026,{"$f":"TRUNC(IF(Y208>0.01,Y208,0),2)","v":0},37.07,2503.4900000000002,{"$f":"[2]PORTADA!$D$10","v":1},null,128]
[null,null,null,"RUIZ MUÑOZ LUIS","RUML530529GL7","RUML530529HJCZXS03","2006-01-01","VIGILANTE",15,"TARJETA",null,0,0,{"$f":"2118/15","v":141.19999999999999},2118,84.72,148.26,{"$f":"L209","v":0},232.98,2118,{"$f":"S209+T209","v":2350.98},null,0,0,{"$f":"IF(N209>0.01,(T209-VLOOKUP(T209,quincenal,1))*VLOOKUP(T209,quincenal,3)+VLOOKUP(T209,quincenal,2)-VLOOKUP(T209,subquincenal,2),0)","v":-62.344688000000005},{"$f":"TRUNC(IF(Y209>0.01,Y209,0),2)","v":0},{"$f":"TRUNC(IF(Y209<0.01,-Y209,0),2)","v":62.34},{"$f":"U209-W209-X209-Z209+AA209","v":2413.3200000000002},null,null,129]
[null,null,null,"AYALA RODRIGUEZ MIGUEL ANGEL","AARM690504","AARM690504HJCYDG04","2004-01-01","PODADOR",15,"TARJETA",null,0,0,{"$f":"2758/15","v":183.86666666666667},2758,110.32,193.06,0,303.38,2758,3061.38,null,null,0,50.63731199999998,{"$f":"TRUNC(IF(Y210>0.01,Y210,0),2)","v":50.63},0,3010.75,{"$f":"[2]PORTADA!$D$10","v":1},null,130]
[null,null,null,"VERTEDERO MUNICIPAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O202:O210)","v":21240.03},{"$f":"SUM(P202:P210)","v":849.59999999999991},1486.7999999999997,0,2336.4,21240.03,23576.43,0,0,0,-153.7325280000002,121.83000000000001,275.52,23730.12]
[]
[null,null,null,"DEPARTAMENTO DE ALUMBRADO PUBLICO"]
[null,null,null,"RUIZ HERNANDEZ CELESTINO","RUHC540519","RUHC540519HJCZRL03","2004-01-01","JEFE DE ALUMBRADO PUBLICO",15,"TARJETA",null,0,0,{"$f":"3428/15","v":228.53333333333333},{"$f":"TRUNC(N214*I214,2)","v":3428},{"$f":"TRUNC(N214*I214*0.04,2)","v":137.12},{"$f":"TRUNC(N214*0.07*I214,2)","v":239.96},{"$f":"L214","v":0},{"$f":"TRUNC(Q214+P214+(IF(R214>519,519,R214))+IF(K214=0,0,K214*N214),2)","v":377.08},{"$f":"TRUNC((IF(K214=0,I214*N214,(I214-K214)*N214))+(IF(R214<519,0,R214-519)),2)+M214","v":3428},{"$f":"S214+T214","v":3805.08},null,null,0,{"$f":"IF(N214>0.01,(T214-VLOOKUP(T214,quincenal,1))*VLOOKUP(T214,quincenal,3)+VLOOKUP(T214,quincenal,2)-VLOOKUP(T214,subquincenal,2),0)","v":143.783312},{"$f":"TRUNC(IF(Y214>0.01,Y214,0),2)","v":143.78},{"$f":"TRUNC(IF(Y214<0.01,-Y214,0),2)","v":0},{"$f":"U214-W214-X214-Z214+AA214","v":3661.2999999999997},{"$f":"[2]PORTADA!$D$10","v":1},null,131]
[null,null,null,"LARES RODRIGUEZ JOSE ANGEL",null,null,null,"ENCARGADO DE ALUMBRADO PUBLICO",0,"TARJETA",null,0,0,217.7938,{"$f":"TRUNC(N215*I215,2)","v":0},{"$f":"TRUNC(N215*I215*0.04,2)","v":0},{"$f":"TRUNC(N215*0.07*I215,2)","v":0},{"$f":"L215","v":0},{"$f":"TRUNC(Q215+P215+(IF(R215>519,519,R215))+IF(K215=0,0,K215*N215),2)","v":0},{"$f":"TRUNC((IF(K215=0,I215*N215,(I215-K215)*N215))+(IF(R215<519,0,R215-519)),2)+M215","v":0},{"$f":"S215+T215","v":0},null,null,0,{"$f":"IF(N215>0.01,(T215-VLOOKUP(T215,quincenal,1))*VLOOKUP(T215,quincenal,3)+VLOOKUP(T215,quincenal,2)-VLOOKUP(T215,subquincenal,2),0)","v":{"$error":"#N/A"}},0,0,{"$f":"U215-W215-X215-Z215+AA215","v":0},null,null,132]
[null,null,null,"HERNANDEZ ALCARAZ ALVARO",null,null,null,"AUXILIARDE ALUMBRADO PUBLICO",15,"TARJETA",null,0,0,217.7938,{"$f":"TRUNC(N216*I216,2)","v":3266.9},{"$f":"TRUNC(N216*I216*0.04,2)","v":130.66999999999999},{"$f":"TRUNC(N216*0.07*I216,2)","v":228.68},{"$f":"L216","v":0},{"$f":"TRUNC(Q216+P216+(IF(R216>519,519,R216))+IF(K216=0,0,K216*N216),2)","v":359.35},{"$f":"TRUNC((IF(K216=0,I216*N216,(I216-K216)*N216))+(IF(R216<519,0,R216-519)),2)+M216","v":3266.9},{"$f":"S216+T216","v":3626.25},null,null,0,{"$f":"IF(N216>0.01,(T216-VLOOKUP(T216,quincenal,1))*VLOOKUP(T216,quincenal,3)+VLOOKUP(T216,quincenal,2)-VLOOKUP(T216,subquincenal,2),0)","v":126.25563199999996},{"$f":"TRUNC(IF(Y216>0.01,Y216,0),2)","v":126.25},{"$f":"TRUNC(IF(Y216<0.01,-Y216,0),2)","v":0},{"$f":"U216-W216-X216-Z216+AA216","v":3500},null,null,133]
[null,null,null,"ROJAS HUERTA CARLOS ALFREDO",null,null,null,"AUXILIARDE ALUMBRADO PUBLICO",15,"TARJETA",null,0,0,{"$f":"2222/15","v":148.13333333333333},{"$f":"TRUNC(N217*I217,2)","v":2222},{"$f":"TRUNC(N217*I217*0.04,2)","v":88.88},{"$f":"TRUNC(N217*0.07*I217,2)","v":155.54},{"$f":"L217","v":0},{"$f":"TRUNC(Q217+P217+(IF(R217>519,519,R217))+IF(K217=0,0,K217*N217),2)","v":244.42},{"$f":"TRUNC((IF(K217=0,I217*N217,(I217-K217)*N217))+(IF(R217<519,0,R217-519)),2)+M217","v":2222},{"$f":"S217+T217","v":2466.42},null,null,0,{"$f":"IF(N217>0.01,(T217-VLOOKUP(T217,quincenal,1))*VLOOKUP(T217,quincenal,3)+VLOOKUP(T217,quincenal,2)-VLOOKUP(T217,subquincenal,2),0)","v":-37.079488000000026},{"$f":"TRUNC(IF(Y217>0.01,Y217,0),2)","v":0},{"$f":"TRUNC(IF(Y217<0.01,-Y217,0),2)","v":37.07},{"$f":"U217-W217-X217-Z217+AA217","v":2503.4900000000002},null,null,134]
[null,null,null,"DEPARTAMENTO DE ALUMBRADO PUBLICO",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O214:O217)","v":8916.9},{"$f":"SUM(P214:P217)","v":356.66999999999996},624.17999999999995,0,980.85,8916.9,9897.75,0,0,0,{"$error":"#N/A"},270.02999999999997,37.07,9664.7899999999991]
[]
[]
[null,null,null,"DEPARTAMENTO DE DEPORTES"]
[120,5,14,"ACOSTA GONZALEZ MIGUEL",null,null,null,"ENCARGADO DE LA UNIDAD DEPORTIVA",15,"TARJETA",null,0,0,147.9014,{"$f":"TRUNC(N222*I222,2)","v":2218.52},{"$f":"TRUNC(N222*I222*0.04,2)","v":88.74},{"$f":"TRUNC(N222*0.07*I222,2)","v":155.29},{"$f":"L222","v":0},{"$f":"TRUNC(Q222+P222+(IF(R222>519,519,R222))+IF(K222=0,0,K222*N222),2)","v":244.03},{"$f":"TRUNC((IF(K222=0,I222*N222,(I222-K222)*N222))+(IF(R222<519,0,R222-519)),2)+M222","v":2218.52},{"$f":"S222+T222","v":2462.5500000000002},null,null,0,{"$f":"IF(N222>0.01,(T222-VLOOKUP(T222,quincenal,1))*VLOOKUP(T222,quincenal,3)+VLOOKUP(T222,quincenal,2)-VLOOKUP(T222,subquincenal,2),0)","v":-37.458112000000028},{"$f":"TRUNC(IF(Y222>0.01,Y222,0),2)","v":0},{"$f":"TRUNC(IF(Y222<0.01,-Y222,0),2)","v":37.450000000000003},{"$f":"U222-W222-X222-Z222+AA222","v":2500},null,null,135]
[121,null,null,"GONZALEZ FLORES RAMON",null,null,null,"AUXILIAR DE MANTENIMIENTO DE LA UNIDAD DEPORTIVA",15,"TARJETA",null,0,0,113.977,1709.65,68.38,119.67,0,188.05,1709.65,1897.7,null,null,0,-102.30023999999997,0,102.3,2000,null,null,136]
[null,null,null,"RODRIGUEZ ARQUIETA DANIEL ORLANDO",null,null,null,"JARDINERO EN LA UNIDAD DEPORTIVA",15,"TARJETA",null,0,0,113.977,{"$f":"TRUNC(N224*I224,2)","v":1709.65},{"$f":"TRUNC(N224*I224*0.04,2)","v":68.38},{"$f":"TRUNC(N224*0.07*I224,2)","v":119.67},{"$f":"L224","v":0},{"$f":"TRUNC(Q224+P224+(IF(R224>519,519,R224))+IF(K224=0,0,K224*N224),2)","v":188.05},{"$f":"TRUNC((IF(K224=0,I224*N224,(I224-K224)*N224))+(IF(R224<519,0,R224-519)),2)+M224","v":1709.65},{"$f":"S224+T224","v":1897.7},null,null,0,{"$f":"IF(N224>0.01,(T224-VLOOKUP(T224,quincenal,1))*VLOOKUP(T224,quincenal,3)+VLOOKUP(T224,quincenal,2)-VLOOKUP(T224,subquincenal,2),0)","v":-102.30023999999997},0,{"$f":"TRUNC(IF(Y224<0.01,-Y224,0),2)","v":102.3},{"$f":"U224-W224-X224-Z224+AA224","v":2000},null,null,137]
[null,null,null,"MORA SANCHEZ EUSTACIO",null,null,null,"JARDINERO EN LA UNIDAD DEPORTIVA",15,"TARJETA",null,0,0,113.977,1709.65,68.38,119.67,0,188.05,1709.65,1897.7,null,null,0,-102.30023999999997,0,102.3,2000,null,null,138]
[null,null,null,"BERNAL PRECIADO JUAN JOSE",null,null,null,"JARDINERO",15,"TARJETA",null,0,0,{"$f":"2222/15","v":148.13333333333333},2222,88.88,155.54,0,244.42,2222,2466.42,null,0,0,-37.079488000000026,{"$f":"TRUNC(IF(Y226>0.01,Y226,0),2)","v":0},37.07,2503.4900000000002,null,null,139]
[null,null,null,"OCHOA FLORES RAMON",null,null,null,"AUXILIAR DE MANTENIMIENTO DEL DEPTO. DE DEPORTES",15,"TARJETA",null,0,0,{"$f":"1989/15","v":132.6},1989,79.56,139.22999999999999,0,218.79,1989,2207.79,null,null,0,{"$f":"IF(N227>0.01,(T227-VLOOKUP(T227,quincenal,1))*VLOOKUP(T227,quincenal,3)+VLOOKUP(T227,quincenal,2)-VLOOKUP(T227,subquincenal,2),0)","v":-72.421839999999975},0,72.42,2280.21,null,null,140]
[null,null,null,"GODINA ENRIQUEZ SILVIA","GOES781103IAA","GOES781103MJCDNL05","2009-01-01","CONSERJE DOMO POLIDEPORTIVO",15,"TARJETA",null,0,0,{"$f":"2106/15","v":140.4},2106,84.24,147.41999999999999,0,231.66,2106,2337.66,null,null,0,-63.650288000000003,{"$f":"TRUNC(IF(Y228>0.01,Y228,0),2)","v":0},63.65,2401.31,{"$f":"[2]PORTADA!$D$10","v":1},null,141]
[null,null,null,"DEPARTAMENTO DE DEPORTES",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O222:O228)","v":13664.47},{"$f":"SUM(P222:P228)","v":546.55999999999995},956.4899999999999,0,1503.0500000000002,13664.47,15167.52,0,0,0,-517.510448,0,517.49,15685.01]
[]
[null,null,null,"SERVICIOS MEDICOS"]
[null,null,null,"MARTINEZ VALDIVIA FRANCISCO","MAVF520525","MAVF520525HJCRLR02","2004-01-01","MEDICO MUNICIPAL",15,"TARJETA",null,0,0,{"$f":"3634/15","v":242.26666666666668},{"$f":"TRUNC(N232*I232,2)","v":3634},{"$f":"TRUNC(N232*I232*0.04,2)","v":145.36000000000001},{"$f":"TRUNC(N232*0.07*I232,2)","v":254.38},{"$f":"L232","v":0},{"$f":"TRUNC(Q232+P232+(IF(R232>519,519,R232))+IF(K232=0,0,K232*N232),2)","v":399.74},{"$f":"TRUNC((IF(K232=0,I232*N232,(I232-K232)*N232))+(IF(R232<519,0,R232-519)),2)+M232","v":3634},{"$f":"S232+T232","v":4033.74},null,null,0,{"$f":"IF(N232>0.01,(T232-VLOOKUP(T232,quincenal,1))*VLOOKUP(T232,quincenal,3)+VLOOKUP(T232,quincenal,2)-VLOOKUP(T232,subquincenal,2),0)","v":183.89611199999999},{"$f":"TRUNC(IF(Y232>0.01,Y232,0),2)","v":183.89},{"$f":"TRUNC(IF(Y232<0.01,-Y232,0),2)","v":0},{"$f":"U232-W232-X232-Z232+AA232","v":3849.85},{"$f":"[2]PORTADA!$D$10","v":1},null,142]
[null,null,null,"LEAL FRANCISCO JAVIER","MAVF520525","MAVF520525HJCRLR02","2004-01-01","PEDIATRA",15,"TARJETA",null,0,0,260.28699999999998,{"$f":"TRUNC(N233*I233,2)","v":3904.3},{"$f":"TRUNC(N233*I233*0.04,2)","v":156.16999999999999},{"$f":"TRUNC(N233*0.07*I233,2)","v":273.3},{"$f":"L233","v":0},{"$f":"TRUNC(Q233+P233+(IF(R233>519,519,R233))+IF(K233=0,0,K233*N233),2)","v":429.47},{"$f":"TRUNC((IF(K233=0,I233*N233,(I233-K233)*N233))+(IF(R233<519,0,R233-519)),2)+M233","v":3904.3},{"$f":"S233+T233","v":4333.7700000000004},null,null,0,{"$f":"IF(N233>0.01,(T233-VLOOKUP(T233,quincenal,1))*VLOOKUP(T233,quincenal,3)+VLOOKUP(T233,quincenal,2)-VLOOKUP(T233,subquincenal,2),0)","v":333.77639999999997},{"$f":"TRUNC(IF(Y233>0.01,Y233,0),2)","v":333.77},{"$f":"TRUNC(IF(Y233<0.01,-Y233,0),2)","v":0},{"$f":"U233-W233-X233-Z233+AA233","v":4000.0000000000005},null,null,143]
[null,null,null,"ROBLES GONZALEZ CLAUDIA SUSANA","MAVF520525","MAVF520525HJCRLR02","2004-01-01","MEDICO MUNICIPAL",15,"TARJETA",null,0,0,260.28699999999998,3904.3,156.16999999999999,273.3,0,429.47,3904.3,4333.7700000000004,null,null,0,{"$f":"IF(N234>0.01,(T234-VLOOKUP(T234,quincenal,1))*VLOOKUP(T234,quincenal,3)+VLOOKUP(T234,quincenal,2)-VLOOKUP(T234,subquincenal,2),0)","v":333.77639999999997},333.77,0,4000.0000000000005,null,null,144]
[null,null,null,"SERVICIOS MEDICOS",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O232:O234)","v":11442.6},457.69999999999993,800.98,0,1258.68,11442.6,12701.28,0,0,0,851.44891199999995,851.43,0,11849.85,1,0]
[]
[null,null,null,"INSPECCION AGRICOLA Y GANADERA"]
[null,null,null,"MORAN MARROQUIN GRICELDA ELIZABETH",null,null,null,"SECRETARIADEL DEPTO DE INSPECCION AGRICOLA Y GANADERA",15,"TARJETA",null,0,0,{"$f":"2107/15","v":140.46666666666667},{"$f":"TRUNC(N238*I238,2)","v":2107},{"$f":"TRUNC(N238*I238*0.04,2)","v":84.28},{"$f":"TRUNC(N238*0.07*I238,2)","v":147.49},{"$f":"L238","v":0},{"$f":"TRUNC(Q238+P238+(IF(R238>519,519,R238))+IF(K238=0,0,K238*N238),2)","v":231.77},{"$f":"TRUNC((IF(K238=0,I238*N238,(I238-K238)*N238))+(IF(R238<519,0,R238-519)),2)+M238","v":2107},{"$f":"S238+T238","v":2338.77},null,null,0,{"$f":"IF(N238>0.01,(T238-VLOOKUP(T238,quincenal,1))*VLOOKUP(T238,quincenal,3)+VLOOKUP(T238,quincenal,2)-VLOOKUP(T238,subquincenal,2),0)","v":-63.541488000000015},{"$f":"TRUNC(IF(Y238>0.01,Y238,0),2)","v":0},{"$f":"TRUNC(IF(Y238<0.01,-Y238,0),2)","v":63.54},{"$f":"U238-W238-X238-Z238+AA238","v":2402.31},{"$f":"[2]PORTADA!$D$10","v":1},null,145]
[null,null,null,"INSPECCION AGRICOLA Y GANADERA",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O238)","v":2107},{"$f":"SUM(P238)","v":84.28},147.49,0,231.77,2107,2338.77,0,0,0,-63.541488000000015,0,63.54,2402.31,1,0]
[]
[null,null,null,"DEPARTAMENTO DE DESARROLLO RURAL"]
[129,1,19,"PARRA AGUAYO JORGE","MENV711022","MENV711022HJCNVC07",null,"ENCARGADO DE DESARROLLO RURAL",15,"TARJETA",null,0,0,405.53410000000002,{"$f":"TRUNC(N242*I242,2)","v":6083.01},{"$f":"TRUNC(N242*I242*0.04,2)","v":243.32},{"$f":"TRUNC(N242*0.07*I242,2)","v":425.81},{"$f":"L242","v":0},{"$f":"TRUNC(Q242+P242+(IF(R242>519,519,R242))+IF(K242=0,0,K242*N242),2)","v":669.13},{"$f":"TRUNC((IF(K242=0,I242*N242,(I242-K242)*N242))+(IF(R242<519,0,R242-519)),2)+M242","v":6083.01},{"$f":"S242+T242","v":6752.14},null,null,0,{"$f":"IF(N242>0.01,(T242-VLOOKUP(T242,quincenal,1))*VLOOKUP(T242,quincenal,3)+VLOOKUP(T242,quincenal,2)-VLOOKUP(T242,subquincenal,2),0)","v":752.1417600000002},{"$f":"TRUNC(IF(Y242>0.01,Y242,0),2)","v":752.14},{"$f":"TRUNC(IF(Y242<0.01,-Y242,0),2)","v":0},{"$f":"U242-W242-X242-Z242+AA242","v":6000},null,null,146]
[null,null,null,"MONTES COLIMA DIANA ROCIO","PAGO721112","PAGO721112HJCLRS01",null,"AUXILIAR DE DESARROLLO RURAL",15,"TARJETA",null,0,0,183.15199999999999,{"$f":"TRUNC(N243*I243,2)","v":2747.28},{"$f":"TRUNC(N243*I243*0.04,2)","v":109.89},{"$f":"TRUNC(N243*0.07*I243,2)","v":192.3},{"$f":"L243","v":0},{"$f":"TRUNC(Q243+P243+(IF(R243>519,519,R243))+IF(K243=0,0,K243*N243),2)","v":302.19},{"$f":"TRUNC((IF(K243=0,I243*N243,(I243-K243)*N243))+(IF(R243<519,0,R243-519)),2)+M243","v":2747.28},{"$f":"S243+T243","v":3049.4700000000003},null,null,0,{"$f":"IF(N243>0.01,(T243-VLOOKUP(T243,quincenal,1))*VLOOKUP(T243,quincenal,3)+VLOOKUP(T243,quincenal,2)-VLOOKUP(T243,subquincenal,2),0)","v":49.470976000000007},{"$f":"TRUNC(IF(Y243>0.01,Y243,0),2)","v":49.47},{"$f":"TRUNC(IF(Y243<0.01,-Y243,0),2)","v":0},{"$f":"U243-W243-X243-Z243+AA243","v":3000.0000000000005},null,null,147]
[130,null,null,"VELAZCO SIORDIA ANA KAREN","PAGO721112","PAGO721112HJCLRS01",null,"SECRETARIADE DESARROLLO RURAL",15,"TARJETA",null,0,0,147.9015,{"$f":"TRUNC(N244*I244,2)","v":2218.52},{"$f":"TRUNC(N244*I244*0.04,2)","v":88.74},{"$f":"TRUNC(N244*0.07*I244,2)","v":155.29},{"$f":"L244","v":0},{"$f":"TRUNC(Q244+P244+(IF(R244>519,519,R244))+IF(K244=0,0,K244*N244),2)","v":244.03},{"$f":"TRUNC((IF(K244=0,I244*N244,(I244-K244)*N244))+(IF(R244<519,0,R244-519)),2)+M244","v":2218.52},{"$f":"S244+T244","v":2462.5500000000002},null,null,0,{"$f":"IF(N244>0.01,(T244-VLOOKUP(T244,quincenal,1))*VLOOKUP(T244,quincenal,3)+VLOOKUP(T244,quincenal,2)-VLOOKUP(T244,subquincenal,2),0)","v":-37.458112000000028},{"$f":"TRUNC(IF(Y244>0.01,Y244,0),2)","v":0},{"$f":"TRUNC(IF(Y244<0.01,-Y244,0),2)","v":37.450000000000003},{"$f":"U244-W244-X244-Z244+AA244","v":2500},null,null,148]
[null,null,null,"DEPARTAMENTO DE DESARROLLO RURAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O242:O244)","v":11048.810000000001},441.95,773.4,0,1215.3499999999999,11048.810000000001,12264.16,0,0,0,764.15462400000024,801.61,37.450000000000003,11500]
[]
[]
[null,null,null,"CONTRALORIA"]
[131,"3","1","MATA COVARRUBIAS ALAN MARCOS","BUHM840914",null,null,"CONTRALOR",15,"TARJETA",null,0,0,405.53410000000002,{"$f":"TRUNC(N249*I249,2)","v":6083.01},{"$f":"TRUNC(N249*I249*0.04,2)","v":243.32},{"$f":"TRUNC(N249*0.07*I249,2)","v":425.81},{"$f":"L249","v":0},{"$f":"TRUNC(Q249+P249+(IF(R249>519,519,R249))+IF(K249=0,0,K249*N249),2)","v":669.13},{"$f":"TRUNC((IF(K249=0,I249*N249,(I249-K249)*N249))+(IF(R249<519,0,R249-519)),2)+M249","v":6083.01},{"$f":"S249+T249","v":6752.14},null,null,0,{"$f":"IF(N249>0.01,(T249-VLOOKUP(T249,quincenal,1))*VLOOKUP(T249,quincenal,3)+VLOOKUP(T249,quincenal,2)-VLOOKUP(T249,subquincenal,2),0)","v":752.1417600000002},{"$f":"TRUNC(IF(Y249>0.01,Y249,0),2)","v":752.14},{"$f":"TRUNC(IF(Y249<0.01,-Y249,0),2)","v":0},{"$f":"U249-W249-X249-Z249+AA249","v":6000},{"$f":"#REF!","v":{"$error":"#REF!"}},null,149]
[132,null,null,"RODRIGUEZ CASTELLANOS ANGELICA IVETTE","LEPC870628",null,null,"ASISITENTEDE CONTRALORIA",15,"TARJETA",null,0,0,183.1515,{"$f":"TRUNC(N250*I250,2)","v":2747.27},{"$f":"TRUNC(N250*I250*0.04,2)","v":109.89},{"$f":"TRUNC(N250*0.07*I250,2)","v":192.3},{"$f":"L250","v":0},{"$f":"TRUNC(Q250+P250+(IF(R250>519,519,R250))+IF(K250=0,0,K250*N250),2)","v":302.19},{"$f":"TRUNC((IF(K250=0,I250*N250,(I250-K250)*N250))+(IF(R250<519,0,R250-519)),2)+M250","v":2747.27},{"$f":"S250+T250","v":3049.46},null,null,0,{"$f":"IF(N250>0.01,(T250-VLOOKUP(T250,quincenal,1))*VLOOKUP(T250,quincenal,3)+VLOOKUP(T250,quincenal,2)-VLOOKUP(T250,subquincenal,2),0)","v":49.469887999999997},{"$f":"TRUNC(IF(Y250>0.01,Y250,0),2)","v":49.46},{"$f":"TRUNC(IF(Y250<0.01,-Y250,0),2)","v":0},{"$f":"U250-W250-X250-Z250+AA250","v":3000},{"$f":"#REF!","v":{"$error":"#REF!"}},null,150]
[null,null,null,"CONTRALORIA",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O249:O250)","v":8830.2800000000007},{"$f":"SUM(P249:P250)","v":353.21},618.11,0,971.31999999999994,8830.2800000000007,9801.6,0,0,0,801.61164800000017,801.6,0,9000]
[]
[null,null,null,"DELEGACIONES"]
[133,"2","1","ARVIZU BACILIO ALONSO CANUTO",null,null,null,"DELEGADO MUNICIPAL DE  OCONAHUA",15,"TARJETA",null,0,0,113.977,{"$f":"TRUNC(N254*I254,2)","v":1709.65},{"$f":"TRUNC(N254*I254*0.04,2)","v":68.38},{"$f":"TRUNC(N254*0.07*I254,2)","v":119.67},{"$f":"L254","v":0},{"$f":"TRUNC(Q254+P254+(IF(R254>519,519,R254))+IF(K254=0,0,K254*N254),2)","v":188.05},{"$f":"TRUNC((IF(K254=0,I254*N254,(I254-K254)*N254))+(IF(R254<519,0,R254-519)),2)+M254","v":1709.65},{"$f":"S254+T254","v":1897.7},null,null,0,{"$f":"IF(N254>0.01,(T254-VLOOKUP(T254,quincenal,1))*VLOOKUP(T254,quincenal,3)+VLOOKUP(T254,quincenal,2)-VLOOKUP(T254,subquincenal,2),0)","v":-102.30023999999997},0,{"$f":"TRUNC(IF(Y254<0.01,-Y254,0),2)","v":102.3},{"$f":"U254-W254-X254-Z254+AA254","v":2000},{"$f":"#REF!","v":{"$error":"#REF!"}},null,151]
[null,null,null,"CORONA TIZNADO OSIRIS ELVIA",null,null,null,"SECRETARIA DEL REGISTRO CIVIL",15,"TARJETA",null,0,0,126.06699999999999,1891,75.64,132.37,0,208.01,1891,2099.0100000000002,null,null,0,-78.69383999999998,{"$f":"TRUNC(IF(Y255>0.01,Y255,0),2)","v":0},78.69,2177.7000000000003]
[null,null,null,"HERNANDEZ NARANJO VICTOR MANUEL","HENV720810","HENV700810HJCRRC03","2004-02-08","RECOLECTOR",15,"TARJETA",null,0,0,{"$f":"1882/15","v":125.46666666666667},{"$f":"TRUNC(N256*I256,2)","v":1882},{"$f":"TRUNC(N256*I256*0.04,2)","v":75.28},{"$f":"TRUNC(N256*0.07*I256,2)","v":131.74},{"$f":"L256","v":0},{"$f":"TRUNC(Q256+P256+(IF(R256>519,519,R256))+IF(K256=0,0,K256*N256),2)","v":207.02},{"$f":"TRUNC((IF(K256=0,I256*N256,(I256-K256)*N256))+(IF(R256<519,0,R256-519)),2)+M256","v":1882},{"$f":"S256+T256","v":2089.02},null,null,0,{"$f":"IF(N256>0.01,(T256-VLOOKUP(T256,quincenal,1))*VLOOKUP(T256,quincenal,3)+VLOOKUP(T256,quincenal,2)-VLOOKUP(T256,subquincenal,2),0)","v":-79.269839999999974},{"$f":"TRUNC(IF(Y256>0.01,Y256,0),2)","v":0},{"$f":"TRUNC(IF(Y256<0.01,-Y256,0),2)","v":79.260000000000005},{"$f":"U256-W256-X256-Z256+AA256","v":2168.2800000000002},{"$f":"[2]PORTADA!$D$10","v":1},null,152]
[null,null,null,"TIZNADO CHAVEZ LUIS RAMON","TICL781119J37","TICL781119HJCZHS05","2009-01-16","RECOLECTOR",15,"TARJETA",null,0,0,{"$f":"1882/15","v":125.46666666666667},1882,75.28,131.74,0,207.02,1882,2089.02,null,null,0,-79.269839999999974,0,79.260000000000005,2168.2800000000002,{"$f":"[2]PORTADA!$D$10","v":1},null,153]
[null,null,null,"ORTIZ HERNANDEZ FRANCISCO JAVIER","OIHF661005","OIHF661005HJCRRR01","2004-02-08","RECOLECTOR",15,"TARJETA",null,0,0,125.46666666666667,1882,75.28,131.74,0,207.02,1882,2089.02,null,0,0,-79.269839999999974,0,79.260000000000005,2168.2800000000002,{"$f":"[2]PORTADA!$D$10","v":1},null,154]
[null,null,null,"LOPEZ REYES LINO","LORL560923","LORL560923HJCPYN00",null,"GUARDARRASTRO",15,"TARJETA",null,0,0,{"$f":"1433/15","v":95.533333333333331},1433,57.32,100.31,0,157.63,1433,1590.63,null,null,0,-120.00583999999998,0,120,1710.63,{"$f":"[2]PORTADA!$D$10","v":1},null,155]
[null,null,null,"LOPEZ MARTINEZ LEOPOLDO",null,null,null,"AUX. DE LIMPIEZA",15,"TARJETA",null,0,0,{"$f":"1281/15","v":85.4},1281,51.24,89.67,0,140.91,1281,1421.91,null,null,0,-129.73383999999999,0,129.72999999999999,1551.64,{"$f":"[2]PORTADA!$D$10","v":1},null,156]
[null,null,null,"MELCHOR MARTINEZ RAFAEL ",null,null,null,"ENCARGADO UNIDAD DEPORTIVA",15,"TARJETA",null,0,0,{"$f":"1383/15","v":92.2},1383,55.32,96.81,{"$f":"L261","v":0},152.13,1383,{"$f":"S261+T261","v":1535.13},null,null,0,{"$f":"IF(N261>0.01,(T261-VLOOKUP(T261,quincenal,1))*VLOOKUP(T261,quincenal,3)+VLOOKUP(T261,quincenal,2)-VLOOKUP(T261,subquincenal,2),0)","v":-123.20583999999998},0,{"$f":"TRUNC(IF(Y261<0.01,-Y261,0),2)","v":123.2},{"$f":"U261-W261-X261-Z261+AA261","v":1658.3300000000002},{"$f":"[2]PORTADA!$D$10","v":1},null,157]
[null,null,null,"CERVANTES SANCHEZ GABRIEL","CESG4509243P3","CESG450924HMNRNB03","2004-02-08","ENCARGADO DE CEMENTERIOS",15,"TARJETA",null,0,0,{"$f":"904/15","v":60.266666666666666},904,36.159999999999997,63.28,0,99.44,904,1003.44,null,null,0,-153.86183999999997,0,153.86000000000001,1157.3000000000002,{"$f":"[2]PORTADA!$D$10","v":1},null,158]
[null,null,null,"DELEGACIONES",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O254:O262)","v":14247.65},{"$f":"SUM(P254:P262)","v":569.9},997.32999999999993,0,1567.23,14247.65,15814.880000000003,0,0,0,-945.61095999999975,0,945.56000000000006,16760.440000000002,{"$error":"#REF!"},0]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O19+O26+O33+O40+O46+O51+O58+O68+O74+O81+O90+O97+O108+O116+O123+O127+O132+O140+O160+O168+O175+O186+O181+O199+O211+O218+O229+O235+O239+O245+O251+O263","v":538274.06999999995},{"$f":"P19+P26+P33+P40+P46+P51+P58+P68+P74+P81+P90+P97+P108+P116+P123+P127+P132+P140+P160+P168+P175+P186+P181+P199+P211+P218+P229+P235+P239+P245+P251+P263","v":21530.69},37678.81,0,59209.5,538274.06999999995,597483.57000000007,0,0,0,{"$error":"#N/A"},40101.170000000006,4899.67,562282.07000000007]
[]
[]
[]
[]
[null,null,null,"L.A.F. EDUARDO RON RAMOS",null,null,null,null,"L.C.P. MARTIN DANIEL FREGOSO BARBOZA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ING. MARIO CAMARENA GONZALEZ RUBIO"]
[null,null,null,"PRESIDENTE MUNICIPAL  ",null,null,null,null,"SINDICO MUNICIPAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENCARGADO DE LA HACIENDA PUBLICA"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"DIRECCION DE SEGURIDAD PUBLICA"]
[null,null,null,"ARAGON CORTES JOSE ALBERTO",null,null,null,"POLICIA DE LINEA",15,"TARJETA",null,0,0,{"$f":"3291/15","v":219.4},{"$f":"TRUNC(N281*I281,2)","v":3291},{"$f":"TRUNC(N281*I281*0.04,2)","v":131.63999999999999},{"$f":"TRUNC(N281*0.07*I281,2)","v":230.37},{"$f":"L281","v":0},{"$f":"TRUNC(Q281+P281+(IF(R281>519,519,R281))+IF(K281=0,0,K281*N281),2)","v":362.01},{"$f":"TRUNC((IF(K281=0,I281*N281,(I281-K281)*N281))+(IF(R281<519,0,R281-519)),2)+M281","v":3291},{"$f":"S281+T281","v":3653.01},null,0,0,{"$f":"IF(N281>0.01,(T281-VLOOKUP(T281,quincenal,1))*VLOOKUP(T281,quincenal,3)+VLOOKUP(T281,quincenal,2)-VLOOKUP(T281,subquincenal,2),0)","v":128.877712},{"$f":"TRUNC(IF(Y281>0.01,Y281,0),2)","v":128.87},0,{"$f":"U281-W281-X281-Z281+AA281","v":3524.1400000000003},null,null,1]
[145,11,17,"ARVIZU GIL HOMERO JOSE","AIGH730225LE1","AIGH730225HJCRLM08",null,"POLICIA DE LINEA",15,"TARJETA",null,0,0,{"$f":"3291/15","v":219.4},{"$f":"TRUNC(N282*I282,2)","v":3291},{"$f":"TRUNC(N282*I282*0.04,2)","v":131.63999999999999},{"$f":"TRUNC(N282*0.07*I282,2)","v":230.37},{"$f":"L282","v":0},{"$f":"TRUNC(Q282+P282+(IF(R282>519,519,R282))+IF(K282=0,0,K282*N282),2)","v":362.01},{"$f":"TRUNC((IF(K282=0,I282*N282,(I282-K282)*N282))+(IF(R282<519,0,R282-519)),2)+M282","v":3291},{"$f":"S282+T282","v":3653.01},null,null,0,{"$f":"IF(N282>0.01,(T282-VLOOKUP(T282,quincenal,1))*VLOOKUP(T282,quincenal,3)+VLOOKUP(T282,quincenal,2)-VLOOKUP(T282,subquincenal,2),0)","v":128.877712},{"$f":"TRUNC(IF(Y282>0.01,Y282,0),2)","v":128.87},{"$f":"TRUNC(IF(Y282<0.01,-Y282,0),2)","v":0},{"$f":"U282-W282-X282-Z282+AA282","v":3524.1400000000003},{"$f":"#REF!","v":{"$error":"#REF!"}},null,2]
[146,"11","17","CAMPERO MARTINEZ JUAN DANIEL","ROMP450629DNA","ROMP450629HJCSCB04",null,"POLICIA EN LINEA",15,"TARJETA",null,0,0,{"$f":"3291/15","v":219.4},3291,131.63999999999999,230.37,0,362.01,3291,3653.01,null,null,0,128.877712,128.87,0,3524.1400000000003,null,null,3]
[147,11,17,"CARRILLO MURILLO SALVADOR","CAMS620429F91","CAMS620429HNTRRL00",null,"POLICIA DE LINEA",15,"TARJETA",null,0,0,{"$f":"3291/15","v":219.4},3291,131.63999999999999,230.37,0,362.01,3291,3653.01,null,null,0,128.877712,128.87,0,3524.1400000000003,{"$f":"#REF!","v":{"$error":"#REF!"}},null,4]
[null,null,null,"CASTELLANOS RODRIGUEZ SUSANA LIZETH","CAMS620429F91","CAMS620429HNTRRL00",null,"POLICIA DE LINEA",15,"TARJETA",null,0,0,{"$f":"3291/15","v":219.4},3291,131.63999999999999,230.37,0,362.01,3291,3653.01,null,null,0,128.877712,128.87,0,3524.1400000000003,null,null,5]
[148,null,null,"TORRES MORAN CARLOS",null,null,null,"DIRECTOR DE SEGURIDAD PUBLICA MUNICIPAL",15,"TARJETA",null,0,0,{"$f":"6559/15","v":437.26666666666665},6559,262.36,459.13,0,721.49,6559,7280.49,null,null,0,853.8132240000001,853.81,0,6426.68,{"$f":"#REF!","v":{"$error":"#REF!"}},null,6]
[151,"11","17","HERNANDEZ PALACIOS REFUGIO GUADALUPE","DENL910517","DENL910517HJCLVS07",null,"POLICIA DE LINEA",15,"TARJETA",null,0,0,{"$f":"3291/15","v":219.4},3291,131.63999999999999,230.37,0,362.01,3291,3653.01,null,null,0,128.877712,{"$f":"TRUNC(IF(Y287>0.01,Y287,0),2)","v":128.87},{"$f":"TRUNC(IF(Y287<0.01,-Y287,0),2)","v":0},3524.1400000000003,{"$f":"#REF!","v":{"$error":"#REF!"}},null,7]
[152,"11","17","DOMINGUEZ PEREZ NOE","GASR",null,null,"POLICIA DE LINEA",15,"TARJETA",null,0,0,{"$f":"3291/15","v":219.4},{"$f":"TRUNC(N288*I288,2)","v":3291},{"$f":"TRUNC(N288*I288*0.04,2)","v":131.63999999999999},{"$f":"TRUNC(N288*0.07*I288,2)","v":230.37},{"$f":"L288","v":0},{"$f":"TRUNC(Q288+P288+(IF(R288>519,519,R288))+IF(K288=0,0,K288*N288),2)","v":362.01},{"$f":"TRUNC((IF(K288=0,I288*N288,(I288-K288)*N288))+(IF(R288<519,0,R288-519)),2)+M288","v":3291},{"$f":"S288+T288","v":3653.01},null,null,0,{"$f":"IF(N288>0.01,(T288-VLOOKUP(T288,quincenal,1))*VLOOKUP(T288,quincenal,3)+VLOOKUP(T288,quincenal,2)-VLOOKUP(T288,subquincenal,2),0)","v":128.877712},{"$f":"TRUNC(IF(Y288>0.01,Y288,0),2)","v":128.87},{"$f":"TRUNC(IF(Y288<0.01,-Y288,0),2)","v":0},{"$f":"U288-W288-X288-Z288+AA288","v":3524.1400000000003},{"$f":"#REF!","v":{"$error":"#REF!"}},null,8]
[155,"11","17","FIGUEROA SANTIAGO JAVIER ANTONIO","CAPV791223","CAPU791223HJCMTC05",null,"POLICIA EN LINEA",15,"TARJETA",null,0,0,{"$f":"3291/15","v":219.4},3291,131.63999999999999,230.37,0,362.01,3291,3653.01,null,null,0,128.877712,128.87,0,3524.1400000000003,{"$f":"#REF!","v":{"$error":"#REF!"}},null,9]
[157,"11","17","FRANCO ARVIZU FERNANDO","HEAS",null,null,"POLICIA DE LINEA",15,"TARJETA",null,0,0,{"$f":"3291/15","v":219.4},3291,131.63999999999999,230.37,0,362.01,3291,3653.01,null,0,0,128.877712,128.87,0,3524.1400000000003,{"$f":"#REF!","v":{"$error":"#REF!"}},null,10]
[null,null,null,"GARCIA FIGUEROA GUSTAVO ","HEAS",null,null,"POLICIA DE LINEA",15,"TARJETA",null,0,0,{"$f":"3291/15","v":219.4},3291,131.63999999999999,230.37,0,362.01,3291,3653.01,null,null,0,128.877712,128.87,{"$f":"TRUNC(IF(Y291<0.01,-Y291,0),2)","v":0},3524.1400000000003,null,null,11]
[158,"11","17","GARCIA FIGUEROA NORBERTO","AARG",null,null,"COMANDANTE",15,"TARJETA",null,0,0,{"$f":"4385/15","v":292.33333333333331},4385,175.4,306.95,0,482.35,4385,4867.3500000000004,null,null,0,413.29748800000004,413.29,0,4454.0600000000004,{"$f":"#REF!","v":{"$error":"#REF!"}},null,12]
[159,"11","17","GARCIA MAGALLANES FRANCISCO",null,null,null,"POLICIA DE LINEA",15,"TARJETA",null,0,0,{"$f":"3291/15","v":219.4},3291,131.63999999999999,230.37,0,362.01,3291,3653.01,null,0,0,128.877712,128.87,0,3524.1400000000003,{"$f":"#REF!","v":{"$error":"#REF!"}},null,13]
[160,"11","17","GAYTAN PEREZ LUIS GABRIEL",null,null,null,"COMANDANTE",15,"TARJETA",null,0,0,{"$f":"4385/15","v":292.33333333333331},4385,175.4,306.95,0,482.35,4385,4867.3500000000004,null,null,0,413.29748800000004,413.29,0,4454.0600000000004,{"$f":"#REF!","v":{"$error":"#REF!"}},null,14]
[null,null,null,"RIVERA MORENO JORGE ALBERTO",null,null,null,"POLICIA EN LINEA",15,"TARJETA",null,0,0,{"$f":"3291/15","v":219.4},3291,131.63999999999999,230.37,0,362.01,3291,3653.01,null,null,0,128.877712,128.87,0,3524.1400000000003,{"$f":"#REF!","v":{"$error":"#REF!"}},null,15]
[null,null,null,"ORNELAS RODRIGUEZ MAYRA SOL",null,null,null,"POLICIA EN LINEA",15,"TARJETA",null,0,0,219.4,3291,131.63999999999999,230.37,0,362.01,3291,3653.01,null,null,0,128.877712,128.87,0,3524.1400000000003,null,null,16]
[null,null,null,"GOMEZ MEZA ARMANDO",null,null,null,"POLICIA EN LINEA",13,"TARJETA",null,0,0,219.4,2852.2,114.08,199.65,0,313.73,2852.2,3165.93,null,null,0,60.886271999999963,60.88,0,3105.0499999999997,{"$f":"#REF!","v":{"$error":"#REF!"}},null,17]
[161,"11","17","GOMEZ TOVAR JUAN FRANCISCO","GOCB550313","GOCB550313HJCMHN07","2007-01-01","POLICIA EN LINEA",15,"TARJETA",null,0,0,219.4,3291,131.63999999999999,230.37,0,362.01,3291,3653.01,null,null,0,128.877712,128.87,0,3524.1400000000003,{"$f":"#REF!","v":{"$error":"#REF!"}},null,18]
[162,"11","17","GONZALEZ CAMPOS JOSE MANUEL",null,null,null,"POLICIA EN LINEA",15,"TARJETA",null,0,0,219.4,3291,131.63999999999999,230.37,0,362.01,3291,3653.01,null,null,0,128.877712,128.87,0,3524.1400000000003,{"$f":"#REF!","v":{"$error":"#REF!"}},null,19]
[null,null,null,"HERNANDEZ ARIAS SEBASTIAN","RUGE",null,null,"POLICIA DE LINEA",15,"TARJETA",null,0,0,219.4,3291,131.63999999999999,230.37,0,362.01,3291,3653.01,null,null,0,128.877712,128.87,0,3524.1400000000003,null,null,20]
[null,null,null,"RODRIGUEZ OLMEDO JOSE RAFAEL",null,null,null,"POLICIA DE LINEA",15,"TARJETA",null,0,0,219.4,3291,131.63999999999999,230.37,0,362.01,3291,3653.01,null,0,0,128.877712,128.87,0,3524.1400000000003,null,null,21]
[null,null,null,"INFANTE GUTIERREZ CRISTINA",null,null,null,"POLICIA EN LINEA",15,"TARJETA",null,0,0,219.4,3291,131.63999999999999,230.37,0,362.01,3291,3653.01,null,null,0,128.877712,128.87,0,3524.1400000000003,null,null,22]
[167,"11","17","CASTAÑEDA ARANDAS EFREN",null,null,null,"POLICIA EN LINEA",15,"TARJETA",null,0,0,219.4,3291,131.63999999999999,230.37,0,362.01,3291,3653.01,null,0,0,128.877712,{"$f":"TRUNC(IF(Y303>0.01,Y303,0),2)","v":128.87},{"$f":"TRUNC(IF(Y303<0.01,-Y303,0),2)","v":0},3524.1400000000003,{"$f":"#REF!","v":{"$error":"#REF!"}},null,23]
[null,null,null,"MANCILLAS MORA MARTIN","MAMM741224","MAMM741224HCJNRR00",null,"POLICIA EN LINEA",15,"TARJETA",null,0,0,219.4,3291,131.63999999999999,230.37,0,362.01,3291,3653.01,null,0,0,128.877712,128.87,0,3524.1400000000003,null,null,24]
[168,"11","17","SALAS CARRANZA FRANCISCO CARLOS",null,null,null,"POLICIA DE LINEA",15,"TARJETA",null,0,0,219.4,3291,131.63999999999999,230.37,0,362.01,3291,3653.01,null,null,0,128.877712,128.87,0,3524.1400000000003,{"$f":"#REF!","v":{"$error":"#REF!"}},null,25]
[169,"11","17","NOLASCO HUERTA ELIZABETH",null,null,null,"POLICIA DE LINEA",15,"TARJETA",null,0,0,219.4,3291,131.63999999999999,230.37,0,362.01,3291,3653.01,null,0,0,128.877712,128.87,0,3524.1400000000003,{"$f":"#REF!","v":{"$error":"#REF!"}},null,26]
[null,null,null,"GARCIA FIGUEROA JOSE MANUEL",null,null,null,"POLICIA DE LINEA",15,"TARJETA",null,0,0,219.4,3291,131.63999999999999,230.37,0,362.01,3291,3653.01,null,0,0,128.877712,128.87,0,3524.1400000000003,null,null,27]
[172,"11","17","REGALADO AQUINO JUAN","REAJ700624U14","REAJ700624HJCGQN05",null,"POLICIA DE LINEA",15,"TARJETA",null,0,0,219.4,3291,131.63999999999999,230.37,0,362.01,3291,3653.01,null,null,0,128.877712,128.87,0,3524.1400000000003,{"$f":"#REF!","v":{"$error":"#REF!"}},null,28]
[173,"11","17","REYES HERNANDEZ MOISES","REHM541231","REHM641231HJCYRS02",null,"POLICIA EN LINEA",15,"TARJETA",null,0,0,219.4,3291,131.63999999999999,230.37,0,362.01,3291,3653.01,null,0,0,128.877712,128.87,0,3524.1400000000003,{"$f":"#REF!","v":{"$error":"#REF!"}},null,29]
[174,"11","17","ROJAS PARRA GUILLERMO ALEJANDRO","RUGE",null,null,"POLICIA DE LINEA",15,"TARJETA",null,0,0,219.4,3291,131.63999999999999,230.37,0,362.01,3291,3653.01,null,null,0,128.877712,128.87,0,3524.1400000000003,{"$f":"#REF!","v":{"$error":"#REF!"}},null,30]
[null,null,null,"RAMIREZ ALVAREZ ANAHI",null,null,null,"POLICIA EN LINEA",15,"TARJETA",null,0,0,219.4,3291,131.63999999999999,230.37,0,362.01,3291,3653.01,null,null,0,128.877712,{"$f":"TRUNC(IF(Y311>0.01,Y311,0),2)","v":128.87},{"$f":"TRUNC(IF(Y311<0.01,-Y311,0),2)","v":0},3524.1400000000003,null,null,31]
[175,"11","17","ROSAS MACIEL JUAN ALVARO",null,null,null,"POLICIA DE LINEA",15,"TARJETA",null,0,0,219.4,3291,131.63999999999999,230.37,0,362.01,3291,3653.01,null,0,0,128.877712,128.87,0,3524.1400000000003,{"$f":"#REF!","v":{"$error":"#REF!"}},null,32]
[176,null,null,null,null,null,null,"POLICIA DE LINEA",0,"TARJETA",null,0,0,219.4,0,0,0,0,0,0,0,null,0,0,{"$error":"#N/A"},0,0,0,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"TAVARES VAZQUEZ CORNELIO","TAVC6412217Z5","TABC641221HCSVSR05","2008-02-01","POLICIA DE LINEA",11,"TARJETA",null,0,0,219.4,2413.4,96.53,168.93,0,265.45999999999998,2413.4,2678.86,null,null,0,-1.8551680000000204,0,1.85,2680.71,null,null,33]
[177,null,null,null,"MAMM741224","MAMM741224HCJNRR00",null,"POLICIA EN LINEA",15,"TARJETA",null,0,0,219.4,3291,131.63999999999999,230.37,0,362.01,3291,3653.01,null,0,0,128.877712,128.87,0,3524.1400000000003,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[178,null,null,null,"LUMJ700905","LUMJ700905HSPCXS08",null,"POLICIA DE LINEA",0,"TARJETA",null,0,0,219.4,0,0,0,0,0,0,0,null,null,0,{"$error":"#N/A"},0,0,0,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[179,null,null,null,"TAVC6412217Z5","TABC641221HCSVSR05","2008-02-01","POLICIA DE LINEA",0,"TARJETA",null,0,0,219.4,0,0,0,0,0,0,0,null,null,0,{"$error":"#N/A"},0,0,0,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[181,"11","17","VILLANE VALLARTA EFREN OSWALDO","VIVE",null,null,"AUXILIAR ADMINISTRATIVO",15,"TARJETA",null,0,0,{"$f":"3969/15","v":264.60000000000002},3969,158.76,277.83,0,436.59,3969,4405.59,null,0,0,344.12839999999994,344.12,0,4061.4700000000003,{"$f":"#REF!","v":{"$error":"#REF!"}},null,34]
[182,"4","1",null,"SESJ720816","SESJ720816HJCRNQ01","2009-01-23","POLICIA DE LINEA",0,"TARJETA",null,0,0,{"$f":"3291/15","v":219.4},{"$f":"TRUNC(N319*I319,2)","v":0},{"$f":"TRUNC(N319*I319*0.04,2)","v":0},{"$f":"TRUNC(N319*0.07*I319,2)","v":0},{"$f":"L319","v":0},{"$f":"TRUNC(Q319+P319+(IF(R319>519,519,R319))+IF(K319=0,0,K319*N319),2)","v":0},{"$f":"TRUNC((IF(K319=0,I319*N319,(I319-K319)*N319))+(IF(R319<519,0,R319-519)),2)+M319","v":0},{"$f":"S319+T319","v":0},null,0,0,{"$f":"IF(N319>0.01,(T319-VLOOKUP(T319,quincenal,1))*VLOOKUP(T319,quincenal,3)+VLOOKUP(T319,quincenal,2)-VLOOKUP(T319,subquincenal,2),0)","v":{"$error":"#N/A"}},null,null,{"$f":"U319-W319-X319-Z319+AA319","v":0},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"DIRECCION DE SEGURIDAD PUBLICA",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O281:O319)","v":120002.59999999999},4800.0899999999983,8400.1699999999983,0,13200.260000000006,120002.59999999999,133202.85999999993,0,0,0,{"$error":"#N/A"},5822.6199999999972,1.85,127382.09]
[]
[null,null,null,"DEPARTAMENTO DE PROTECCION CIVIL"]
[183,"11","18","DE LATORRE GARCIA MIGUEL RAFAEL","GAHJ",null,null,"DIRECTOR DE PROTECCION CIVIL",15,"TARJETA",null,0,0,405.53410000000002,{"$f":"TRUNC(N323*I323,2)","v":6083.01},{"$f":"TRUNC(N323*I323*0.04,2)","v":243.32},{"$f":"TRUNC(N323*0.07*I323,2)","v":425.81},{"$f":"L323","v":0},{"$f":"TRUNC(Q323+P323+(IF(R323>519,519,R323))+IF(K323=0,0,K323*N323),2)","v":669.13},{"$f":"TRUNC((IF(K323=0,I323*N323,(I323-K323)*N323))+(IF(R323<519,0,R323-519)),2)+M323","v":6083.01},{"$f":"S323+T323","v":6752.14},null,null,0,{"$f":"IF(N323>0.01,(T323-VLOOKUP(T323,quincenal,1))*VLOOKUP(T323,quincenal,3)+VLOOKUP(T323,quincenal,2)-VLOOKUP(T323,subquincenal,2),0)","v":752.1417600000002},{"$f":"TRUNC(IF(Y323>0.01,Y323,0),2)","v":752.14},{"$f":"TRUNC(IF(Y323<0.01,-Y323,0),2)","v":0},{"$f":"U323-W323-X323-Z323+AA323","v":6000},{"$f":"#REF!","v":{"$error":"#REF!"}},null,1]
[184,null,null,"TRINIDAD RAMIREZ JOSE ROMAN","VAML800130","VAML800130HJCRRS04",null,"CHOFER PROTECCION CIVIL",15,"TARJETA",null,0,0,{"$f":"3016/15","v":201.06666666666666},{"$f":"TRUNC(N324*I324,2)","v":3016},{"$f":"TRUNC(N324*I324*0.04,2)","v":120.64},{"$f":"TRUNC(N324*0.07*I324,2)","v":211.12},{"$f":"L324","v":0},{"$f":"TRUNC(Q324+P324+(IF(R324>519,519,R324))+IF(K324=0,0,K324*N324),2)","v":331.76},{"$f":"TRUNC((IF(K324=0,I324*N324,(I324-K324)*N324))+(IF(R324<519,0,R324-519)),2)+M324","v":3016},{"$f":"S324+T324","v":3347.76},null,0,0,{"$f":"IF(N324>0.01,(T324-VLOOKUP(T324,quincenal,1))*VLOOKUP(T324,quincenal,3)+VLOOKUP(T324,quincenal,2)-VLOOKUP(T324,subquincenal,2),0)","v":78.707711999999987},{"$f":"TRUNC(IF(Y324>0.01,Y324,0),2)","v":78.7},{"$f":"TRUNC(IF(Y324<0.01,-Y324,0),2)","v":0},{"$f":"U324-W324-X324-Z324+AA324","v":3269.0600000000004},{"$f":"#REF!","v":{"$error":"#REF!"}},null,2]
[185,"11",18,"SUAREZ GUEVARA ALEJANDRO","SUGA700224UD9","SUGA700224HJCRVL07",null,"CHOFER PROTECCION CIVIL",15,"TARJETA",null,0,0,{"$f":"3016/15","v":201.06666666666666},{"$f":"TRUNC(N325*I325,2)","v":3016},{"$f":"TRUNC(N325*I325*0.04,2)","v":120.64},{"$f":"TRUNC(N325*0.07*I325,2)","v":211.12},{"$f":"L325","v":0},{"$f":"TRUNC(Q325+P325+(IF(R325>519,519,R325))+IF(K325=0,0,K325*N325),2)","v":331.76},{"$f":"TRUNC((IF(K325=0,I325*N325,(I325-K325)*N325))+(IF(R325<519,0,R325-519)),2)+M325","v":3016},{"$f":"S325+T325","v":3347.76},null,0,0,78.707711999999987,{"$f":"TRUNC(IF(Y325>0.01,Y325,0),2)","v":78.7},{"$f":"TRUNC(IF(Y325<0.01,-Y325,0),2)","v":0},{"$f":"U325-W325-X325-Z325+AA325","v":3269.0600000000004},{"$f":"#REF!","v":{"$error":"#REF!"}},null,3]
[186,"11",18,"HERNANDEZ ULLOA FRANCISCO JAVIER","LEME710921LM9","LEME710921MNTDLM01",null,"CHOFER PROTECCION CIVIL",15,"TARJETA",null,0,0,{"$f":"3016/15","v":201.06666666666666},{"$f":"TRUNC(N326*I326,2)","v":3016},{"$f":"TRUNC(N326*I326*0.04,2)","v":120.64},{"$f":"TRUNC(N326*0.07*I326,2)","v":211.12},{"$f":"L326","v":0},{"$f":"TRUNC(Q326+P326+(IF(R326>519,519,R326))+IF(K326=0,0,K326*N326),2)","v":331.76},{"$f":"TRUNC((IF(K326=0,I326*N326,(I326-K326)*N326))+(IF(R326<519,0,R326-519)),2)+M326","v":3016},{"$f":"S326+T326","v":3347.76},null,0,0,78.707711999999987,{"$f":"TRUNC(IF(Y326>0.01,Y326,0),2)","v":78.7},{"$f":"TRUNC(IF(Y326<0.01,-Y326,0),2)","v":0},{"$f":"U326-W326-X326-Z326+AA326","v":3269.0600000000004},{"$f":"#REF!","v":{"$error":"#REF!"}},null,4]
[null,null,null,"DEPARTAMENTO DE PROTECCION CIVIL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O323:O326)","v":15131.01},605.24,1059.17,0,1664.41,15131.01,16795.420000000002,0,0,0,988.26489600000025,988.24000000000012,0,15807.180000000004]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O327+O320","v":135133.60999999999},5405.3299999999981,9459.3399999999983,0,14864.670000000006,135133.60999999999,149998.27999999994,0,0,0,{"$error":"#N/A"},6810.8599999999969,1.85,143189.26999999999,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"L.A.F. EDUARDO RON RAMOS",null,null,null,null,"L.C.P. MARTIN DANIEL FREGOSO BARBOZA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ING. MARIO CAMARENA GONZALEZ RUBIO"]
[null,null,null,"PRESIDENTE MUNICIPAL  ",null,null,null,null,"SINDICO MUNICIPAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENCARGADO DE LA HACIENDA PUBLICA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"PENSIONADOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[188,null,null,"ESPINOZA GONZALEZ ANGELA","EIGA240505KM2","EIGA240505MJCSNN09",null,"PENSIONADO",15,"TARJETA",null,0,0,{"$f":"626.5/15","v":41.766666666666666},{"$f":"TRUNC(N343*I343,2)","v":626.5},{"$f":"TRUNC(N343*I343*0.04,2)","v":25.06},{"$f":"TRUNC(N343*0.07*I343,2)","v":43.85},{"$f":"L343","v":0},{"$f":"TRUNC(Q343+P343+(IF(R343>519,519,R343))+IF(K343=0,0,K343*N343),2)","v":68.91},{"$f":"TRUNC((IF(K343=0,I343*N343,(I343-K343)*N343))+(IF(R343<519,0,R343-519)),2)+M343","v":626.5},{"$f":"S343+T343","v":695.41},null,null,0,{"$f":"IF(N343>0.01,(T343-VLOOKUP(T343,quincenal,1))*VLOOKUP(T343,quincenal,3)+VLOOKUP(T343,quincenal,2)-VLOOKUP(T343,subquincenal,2),0)","v":-171.77184},{"$f":"TRUNC(IF(Y343>0.01,Y343,0),2)","v":0},{"$f":"TRUNC(IF(Y343<0.01,-Y343,0),2)","v":171.77},{"$f":"U343-W343-X343-Z343+AA343","v":867.18},{"$f":"#REF!","v":{"$error":"#REF!"}},null,1]
[189,null,null,"DE LA ROSA MACIAS PABLO","ROMP450629DNA","ROMP450629HJCSCB04",null,"PENSIONADO",15,"TARJETA",null,0,0,{"$f":"1480/15","v":98.666666666666671},{"$f":"TRUNC(N344*I344,2)","v":1480},{"$f":"TRUNC(N344*I344*0.04,2)","v":59.2},{"$f":"TRUNC(N344*0.07*I344,2)","v":103.6},{"$f":"L344","v":0},{"$f":"TRUNC(Q344+P344+(IF(R344>519,519,R344))+IF(K344=0,0,K344*N344),2)","v":162.80000000000001},{"$f":"TRUNC((IF(K344=0,I344*N344,(I344-K344)*N344))+(IF(R344<519,0,R344-519)),2)+M344","v":1480},{"$f":"S344+T344","v":1642.8},null,null,0,{"$f":"IF(N344>0.01,(T344-VLOOKUP(T344,quincenal,1))*VLOOKUP(T344,quincenal,3)+VLOOKUP(T344,quincenal,2)-VLOOKUP(T344,subquincenal,2),0)","v":-116.99783999999998},{"$f":"TRUNC(IF(Y344>0.01,Y344,0),2)","v":0},{"$f":"TRUNC(IF(Y344<0.01,-Y344,0),2)","v":116.99},{"$f":"U344-W344-X344-Z344+AA344","v":1759.79},null,null,2]
[null,null,null,"DIAZ ROMERO J FELIX","DIRF401208","DIRF401210HJCZML05","2001-01-01","PENSIONADO",15,"TARJETA",null,0,0,{"$f":"1426/15","v":95.066666666666663},{"$f":"TRUNC(N345*I345,2)","v":1426},{"$f":"TRUNC(N345*I345*0.04,2)","v":57.04},{"$f":"TRUNC(N345*0.07*I345,2)","v":99.82},{"$f":"L345","v":0},{"$f":"TRUNC(Q345+P345+(IF(R345>519,519,R345))+IF(K345=0,0,K345*N345),2)","v":156.86000000000001},{"$f":"TRUNC((IF(K345=0,I345*N345,(I345-K345)*N345))+(IF(R345<519,0,R345-519)),2)+M345","v":1426},{"$f":"S345+T345","v":1582.8600000000001},null,null,0,{"$f":"IF(N345>0.01,(T345-VLOOKUP(T345,quincenal,1))*VLOOKUP(T345,quincenal,3)+VLOOKUP(T345,quincenal,2)-VLOOKUP(T345,subquincenal,2),0)","v":-120.45383999999997},{"$f":"TRUNC(IF(Y345>0.01,Y345,0),2)","v":0},{"$f":"TRUNC(IF(Y345<0.01,-Y345,0),2)","v":120.45},{"$f":"U345-W345-X345-Z345+AA345","v":1703.3100000000002},null,null,3]
[190,null,null,"ESQUIVEL CLARO EULALIA",null,null,null,"PENSIONADO",15,"TARJETA",null,0,0,{"$f":"783.5/15","v":52.233333333333334},{"$f":"TRUNC(N346*I346,2)","v":783.5},{"$f":"TRUNC(N346*I346*0.04,2)","v":31.34},{"$f":"TRUNC(N346*0.07*I346,2)","v":54.84},{"$f":"L346","v":0},{"$f":"TRUNC(Q346+P346+(IF(R346>519,519,R346))+IF(K346=0,0,K346*N346),2)","v":86.18},{"$f":"TRUNC((IF(K346=0,I346*N346,(I346-K346)*N346))+(IF(R346<519,0,R346-519)),2)+M346","v":783.5},{"$f":"S346+T346","v":869.68000000000006},null,null,0,{"$f":"IF(N346>0.01,(T346-VLOOKUP(T346,quincenal,1))*VLOOKUP(T346,quincenal,3)+VLOOKUP(T346,quincenal,2)-VLOOKUP(T346,subquincenal,2),0)","v":-161.72384},{"$f":"TRUNC(IF(Y346>0.01,Y346,0),2)","v":0},{"$f":"TRUNC(IF(Y346<0.01,-Y346,0),2)","v":161.72},{"$f":"U346-W346-X346-Z346+AA346","v":1031.4000000000001},null,null,4]
[null,null,null,"GARCIA FRANCISCO",null,null,null,"PENSIONADO",15,"TARJETA",null,0,0,{"$f":"1181.5/15","v":78.766666666666666},{"$f":"TRUNC(N347*I347,2)","v":1181.5},{"$f":"TRUNC(N347*I347*0.04,2)","v":47.26},{"$f":"TRUNC(N347*0.07*I347,2)","v":82.7},{"$f":"L347","v":0},{"$f":"TRUNC(Q347+P347+(IF(R347>519,519,R347))+IF(K347=0,0,K347*N347),2)","v":129.96},{"$f":"TRUNC((IF(K347=0,I347*N347,(I347-K347)*N347))+(IF(R347<519,0,R347-519)),2)+M347","v":1181.5},{"$f":"S347+T347","v":1311.46},null,0,0,{"$f":"IF(N347>0.01,(T347-VLOOKUP(T347,quincenal,1))*VLOOKUP(T347,quincenal,3)+VLOOKUP(T347,quincenal,2)-VLOOKUP(T347,subquincenal,2),0)","v":-136.10183999999998},{"$f":"TRUNC(IF(Y347>0.01,Y347,0),2)","v":0},{"$f":"TRUNC(IF(Y347<0.01,-Y347,0),2)","v":136.1},{"$f":"U347-W347-X347-Z347+AA347","v":1447.56},null,null,5]
[191,"11","17","GIL RIVERA JOSE LUIS","GIRL700926","GIRL700926HJCLVS01","2007-01-01","PENSIONADO",15,"TARJETA",null,0,0,{"$f":"1645.5/15","v":109.7},1645.5,65.819999999999993,115.18,0,181,1645.5,1826.5,null,0,0,-106.40583999999998,0,106.4,1932.9,{"$f":"#REF!","v":{"$error":"#REF!"}},null,6]
[193,null,null,"GOMEZ CHAVEZ BENIGNO","GUJJ351120F83","GUJJ351120HJCVR 03",null,"PENSIONADO",15,"TARJETA",null,0,0,114.417,{"$f":"TRUNC(N349*I349,2)","v":1716.25},{"$f":"TRUNC(N349*I349*0.04,2)","v":68.650000000000006},{"$f":"TRUNC(N349*0.07*I349,2)","v":120.13},{"$f":"L349","v":0},{"$f":"TRUNC(Q349+P349+(IF(R349>519,519,R349))+IF(K349=0,0,K349*N349),2)","v":188.78},{"$f":"TRUNC((IF(K349=0,I349*N349,(I349-K349)*N349))+(IF(R349<519,0,R349-519)),2)+M349","v":1716.25},{"$f":"S349+T349","v":1905.03},null,0,0,{"$f":"IF(N349>0.01,(T349-VLOOKUP(T349,quincenal,1))*VLOOKUP(T349,quincenal,3)+VLOOKUP(T349,quincenal,2)-VLOOKUP(T349,subquincenal,2),0)","v":-94.97784},{"$f":"TRUNC(IF(Y349>0.01,Y349,0),2)","v":0},{"$f":"TRUNC(IF(Y349<0.01,-Y349,0),2)","v":94.97},{"$f":"U349-W349-X349-Z349+AA349","v":2000},null,null,7]
[192,null,null,"GUIZAR CARRILLO FRANCISCO JAVIER",null,null,null,"PENSIONADO",15,"TARJETA",null,0,0,{"$f":"1645.5/15","v":109.7},{"$f":"TRUNC(N350*I350,2)","v":1645.5},{"$f":"TRUNC(N350*I350*0.04,2)","v":65.819999999999993},{"$f":"TRUNC(N350*0.07*I350,2)","v":115.18},{"$f":"L350","v":0},{"$f":"TRUNC(Q350+P350+(IF(R350>519,519,R350))+IF(K350=0,0,K350*N350),2)","v":181},{"$f":"TRUNC((IF(K350=0,I350*N350,(I350-K350)*N350))+(IF(R350<519,0,R350-519)),2)+M350","v":1645.5},{"$f":"S350+T350","v":1826.5},null,0,0,{"$f":"IF(N350>0.01,(T350-VLOOKUP(T350,quincenal,1))*VLOOKUP(T350,quincenal,3)+VLOOKUP(T350,quincenal,2)-VLOOKUP(T350,subquincenal,2),0)","v":-106.40583999999998},{"$f":"TRUNC(IF(Y350>0.01,Y350,0),2)","v":0},{"$f":"TRUNC(IF(Y350<0.01,-Y350,0),2)","v":106.4},{"$f":"U350-W350-X350-Z350+AA350","v":1932.9},null,null,8]
[194,null,null,"HERNANDEZ RAMIREZ SALVADOR","HERS421229UE7","HERS421229HJCRML04",null,"PENSIONADO",15,"TARJETA",null,0,0,{"$f":"2069.5/15","v":137.96666666666667},2069.5,82.78,144.86000000000001,0,227.64,2069.5,2297.14,null,null,0,-67.269839999999974,0,67.260000000000005,2364.4,{"$f":"#REF!","v":{"$error":"#REF!"}},null,9]
[195,null,null,"HERNANDEZ SANTIAGO JOSE DE JESUS","HESJ410605JD8","HESJ410605HJCRNS07",null,"PENSIONADO",15,"TARJETA",null,0,0,{"$f":"1243.5/15","v":82.9},1243.5,49.74,87.04,0,136.78,1243.5,1380.28,null,null,0,-132.13383999999996,0,132.13,1512.4099999999999,{"$f":"#REF!","v":{"$error":"#REF!"}},null,10]
[196,null,null,"MENDEZ FRANCO MIGUEL","MEFM351006CE0","MEFM351006HJCNRG07",null,"PENSIONADO",15,"TARJETA",null,0,0,{"$f":"2924/15","v":194.93333333333334},2924,116.96,204.68,0,321.64,2924,3245.64,null,0,0,68.698111999999981,68.69,0,3176.95,{"$f":"#REF!","v":{"$error":"#REF!"}},null,11]
[197,null,null,"OCHOA FLORES MARIA DE JESUS","MERL260819Q10","MERL260819HJCZGS06",null,"PENSIONADO",15,"TARJETA",null,0,0,{"$f":"783.5/15","v":52.233333333333334},{"$f":"TRUNC(N354*I354,2)","v":783.5},{"$f":"TRUNC(N354*I354*0.04,2)","v":31.34},{"$f":"TRUNC(N354*0.07*I354,2)","v":54.84},{"$f":"L354","v":0},{"$f":"TRUNC(Q354+P354+(IF(R354>519,519,R354))+IF(K354=0,0,K354*N354),2)","v":86.18},{"$f":"TRUNC((IF(K354=0,I354*N354,(I354-K354)*N354))+(IF(R354<519,0,R354-519)),2)+M354","v":783.5},{"$f":"S354+T354","v":869.68000000000006},null,null,0,{"$f":"IF(N354>0.01,(T354-VLOOKUP(T354,quincenal,1))*VLOOKUP(T354,quincenal,3)+VLOOKUP(T354,quincenal,2)-VLOOKUP(T354,subquincenal,2),0)","v":-161.72384},{"$f":"TRUNC(IF(Y354>0.01,Y354,0),2)","v":0},{"$f":"TRUNC(IF(Y354<0.01,-Y354,0),2)","v":161.72},{"$f":"U354-W354-X354-Z354+AA354","v":1031.4000000000001},{"$f":"#REF!","v":{"$error":"#REF!"}},null,12]
[199,null,null,"ROJAS GARCIA FELIPE","ROGF340501T63","ROGF340501HJCJRL01",null,"PENSIONADO",15,"TARJETA",null,0,0,{"$f":"1243.5/15","v":82.9},1243.5,49.74,87.04,0,136.78,1243.5,1380.28,null,null,0,-132.13383999999996,0,132.13,1512.4099999999999,{"$f":"#REF!","v":{"$error":"#REF!"}},null,13]
[200,null,null,"SANCHEZ SANCHEZ RAYMUNDO","SASR4910255R8","SASR491025HJCNNY01",null,"PENSIONADO",15,"TARJETA",null,0,0,{"$f":"2918.5/15","v":194.56666666666666},2918.5,116.74,204.29,0,321.02999999999997,2918.5,3239.5299999999997,null,null,0,68.099711999999982,68.09,0,3171.4399999999996,{"$f":"#REF!","v":{"$error":"#REF!"}},null,14]
[null,null,null,"PENSIONADOS",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O343:O356)","v":21687.25},867.49000000000012,1518.0499999999997,0,2385.54,21687.25,24072.789999999997,0,0,0,-1371.3022559999997,136.78,1508.04,25444.05]
[]
[]
[]
[null,null,null,"L.A.F. EDUARDO RON RAMOS",null,null,null,null,"L.C.P. MARTIN DANIEL FREGOSO BARBOZA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ING. MARIO CAMARENA GONZALEZ RUBIO"]
[null,null,null,"PRESIDENTE MUNICIPAL  ",null,null,null,null,"SINDICO MUNICIPAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENCARGADO DE LA HACIENDA PUBLICA"]
[]
[]
[]
[2,null,null,"AGUA POTABLE Y ALCANTRILLADO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"[2]PORTADA!$D$10","v":1}]
[202,null,null,"BAILON SIERRA ENRIQUE","BASE740304","BASE740304HJCLRN02",null,"ENCARGADO GENERAL DE ALCANTARILLADO",15,"TARJETA",null,0,0,{"$f":"2775/15","v":185},{"$f":"TRUNC(N367*I367,2)","v":2775},{"$f":"TRUNC(N367*I367*0.04,2)","v":111},{"$f":"TRUNC(N367*0.07*I367,2)","v":194.25},{"$f":"L367","v":0},{"$f":"TRUNC(Q367+P367+(IF(R367>519,519,R367))+IF(K367=0,0,K367*N367),2)","v":305.25},{"$f":"TRUNC((IF(K367=0,I367*N367,(I367-K367)*N367))+(IF(R367<519,0,R367-519)),2)+M367","v":2775},{"$f":"S367+T367","v":3080.25},null,null,0,{"$f":"IF(N367>0.01,(T367-VLOOKUP(T367,quincenal,1))*VLOOKUP(T367,quincenal,3)+VLOOKUP(T367,quincenal,2)-VLOOKUP(T367,subquincenal,2),0)","v":52.48691199999999},{"$f":"TRUNC(IF(Y367>0.01,Y367,0),2)","v":52.48},{"$f":"TRUNC(IF(Y367<0.01,-Y367,0),2)","v":0},{"$f":"U367-W367-X367-Z367+AA367","v":3027.77},{"$f":"[2]PORTADA!$D$10","v":1},null,1]
[203,"11","17","CARRILLO MUÑOZ SERGIO",null,null,null,"AUXILIAR DE ALCANTARILLADO EN ETZATLAN",15,"TARJETA",null,0,0,{"$f":"2222/15","v":148.13333333333333},2222,88.88,155.54,0,244.42,2222,2466.42,null,null,0,-37.079488000000026,0,37.07,2503.4900000000002,{"$f":"[2]PORTADA!$D$10","v":1},null,2]
[204,null,null,"DE LA ROSA MACIAS SALVADOR","ROMS500801","ROMS500801HJCSCL00",null,"AUXILIAR DE FONTANERO OCONAHUA",15,"TARJETA",null,0,0,{"$f":"1496/15","v":99.733333333333334},1496,59.84,104.72,0,164.56,1496,1660.56,null,null,0,-115.97383999999998,0,115.97,1776.53,{"$f":"[2]PORTADA!$D$10","v":1},null,3]
[205,null,null,"DELGADO DELGADO JOSE ANTONIO","DEDA550605","DEDA550605HNTLLN09",null,"AUXILIAR DE ALCANTARILLADO EN OCONAHUA",15,"TARJETA",null,0,0,{"$f":"1585/15","v":105.66666666666667},1585,63.4,110.95,0,174.35,1585,1759.35,null,null,0,-110.27783999999998,0,110.27,1869.62,{"$f":"[2]PORTADA!$D$10","v":1},null,4]
[206,null,null,"FLORES HARRIS JESUS","FOHJ730517","FOHJ730517HJCLRS08",null,"AUXILIAR OPERATIVO PLANTA TRATADORA",15,"TARJETA",null,0,0,{"$f":"2775/15","v":185},2775,111,194.25,0,305.25,2775,3080.25,null,null,0,52.48691199999999,52.48,0,3027.77,{"$f":"[2]PORTADA!$D$10","v":1},null,5]
[207,null,null,"GARCIA GARCIA SALVADOR","GAGS520228","GAGS361031HJCRRB04",null,"AUXILIAR OPERATIVO",15,"TARJETA",null,0,0,{"$f":"2775/15","v":185},2775,111,194.25,0,305.25,2775,3080.25,null,null,0,52.48691199999999,52.48,0,3027.77,{"$f":"[2]PORTADA!$D$10","v":1},null,6]
[208,null,null,"GARCIA MEDINA FRANCISCO JAVIER","GAMJ641203",null,null,"FONTANERO",15,"TARJETA",null,0,0,217.7938,{"$f":"TRUNC(N373*I373,2)","v":3266.9},{"$f":"TRUNC(N373*I373*0.04,2)","v":130.66999999999999},{"$f":"TRUNC(N373*0.07*I373,2)","v":228.68},{"$f":"L373","v":0},{"$f":"TRUNC(Q373+P373+(IF(R373>519,519,R373))+IF(K373=0,0,K373*N373),2)","v":359.35},{"$f":"TRUNC((IF(K373=0,I373*N373,(I373-K373)*N373))+(IF(R373<519,0,R373-519)),2)+M373","v":3266.9},{"$f":"S373+T373","v":3626.25},null,null,0,{"$f":"IF(N373>0.01,(T373-VLOOKUP(T373,quincenal,1))*VLOOKUP(T373,quincenal,3)+VLOOKUP(T373,quincenal,2)-VLOOKUP(T373,subquincenal,2),0)","v":126.25563199999996},{"$f":"TRUNC(IF(Y373>0.01,Y373,0),2)","v":126.25},{"$f":"TRUNC(IF(Y373<0.01,-Y373,0),2)","v":0},{"$f":"U373-W373-X373-Z373+AA373","v":3500},{"$f":"[2]PORTADA!$D$10","v":1},null,7]
[209,null,null,"GARCIA MEDINA JOSE DE JESUS","GAMJ521114","GAMJ521114HJCRDS00",null,"ELECTRICISTA",15,"TARJETA",null,0,0,{"$f":"3282/15","v":218.8},3282,131.28,229.74,0,361.02,3282,3643.02,null,null,0,127.89851199999995,127.89,0,3515.13,{"$f":"[2]PORTADA!$D$10","v":1},null,8]
[210,null,null,"GARCIA MEDINA RAMON","GAMR560716","GAMR560716HJCRDM02",null,"ENCARGADO GENERAL DE BOMBAS",15,"TARJETA",null,0,0,{"$f":"2984/15","v":198.93333333333334},2984,119.36,208.88,0,328.24,2984,3312.24,null,null,0,75.226111999999972,75.22,0,3237.02,{"$f":"[2]PORTADA!$D$10","v":1},null,9]
[211,null,null,"GARCIA MENDEZ HECTOR MIGUEL","GAMH851007","GAMH851007HJCRNC04",null,"FONTANERO",15,"TARJETA",null,0,0,{"$f":"2822/15","v":188.13333333333333},2822,112.88,197.54,0,310.42,2822,3132.42,null,0,0,57.600511999999981,57.6,0,3074.82,{"$f":"[2]PORTADA!$D$10","v":1},null,10]
[212,null,null,"GARCIA MEZA LUIS ALBERTO",null,null,null,"FONTANERO",15,"TARJETA",null,0,0,{"$f":"2822/15","v":188.13333333333333},2822,112.88,197.54,0,310.42,2822,3132.42,null,null,0,57.600511999999981,57.6,0,3074.82,{"$f":"[2]PORTADA!$D$10","v":1},null,11]
[213,"2","1","GONZALEZ ESPINOZA JAIME","GOEJ550102","GOEJ550102HJCNSM14",null,"ENCARGADO DE PLANTA TRATADORA DE AGUAS NEGRAS",15,"TARJETA",null,0,0,{"$f":"4596/15","v":306.39999999999998},4596,183.84,321.72000000000003,0,505.56,4596,5101.5600000000004,null,0,0,451.10868800000009,451.1,0,4650.46,{"$f":"[2]PORTADA!$D$10","v":1},null,12]
[214,"2","2","HERNANDEZ PINEDA JUAN JOSE","HEPJ581212","HEPJ571212HJCRNN00",null,"ENCARGADO  DE BOMBA EN SANTA ROSALIA",15,"TARJETA",null,0,0,{"$f":"1989/15","v":132.6},1989,79.56,139.22999999999999,0,218.79,1989,2207.79,null,null,0,-72.421839999999975,0,72.42,2280.21,{"$f":"[2]PORTADA!$D$10","v":1},null,13]
[215,null,null,"LEMUS SANCHEZ J. VENTURA",null,null,null,"AUXILIAR DE ALCANTARILLADO EN ETZATLAN",15,"TARJETA",null,0,0,{"$f":"2563/15","v":170.86666666666667},2563,102.52,179.41,0,281.93,2563,2844.93,null,null,0,14.421311999999972,14.42,0,2830.5099999999998,{"$f":"[2]PORTADA!$D$10","v":1},null,14]
[216,null,null,"MELCHOR CASILLAS SANTIAGO","MECS331205","MECS331205HJCLSN08",null,"ENCARGADO  DE BOMBA EN OCONAHUA",15,"TARJETA",null,0,0,{"$f":"1433/15","v":95.533333333333331},1433,57.32,100.31,0,157.63,1433,1590.63,null,null,0,-120.00583999999998,0,120,1710.63,{"$f":"[2]PORTADA!$D$10","v":1},null,15]
[217,null,null,"MENDEZ GARCIA JOSE GUADALUPE","MEGG780207","MEGG780207HJCNRD06",null,"FONTANERO",15,"TARJETA",null,0,0,{"$f":"2822/15","v":188.13333333333333},2822,112.88,197.54,0,310.42,2822,3132.42,null,null,0,57.600511999999981,57.6,0,3074.82,{"$f":"[2]PORTADA!$D$10","v":1},null,16]
[218,null,null,"MEZA RAMOS EUSEBIO","MERE520708","MERE491216HJCZMS01",null,"AUXILIAR OPERATIVO",15,"TARJETA",null,0,0,{"$f":"2775/15","v":185},2775,111,194.25,0,305.25,2775,3080.25,null,null,0,52.48691199999999,52.48,0,3027.77,{"$f":"[2]PORTADA!$D$10","v":1},null,17]
[219,null,null,"NAVARRO RODRIGUEZ BERTHA ALICIA","NARB840203","NARB840203MJCVDR03",null,"AUXILIAR ADMINISTRATIVO",15,"TARJETA",null,0,0,{"$f":"2622/15","v":174.8},2622,104.88,183.54,0,288.42,2622,2910.42,null,null,0,20.84051199999999,20.84,0,2889.58,{"$f":"[2]PORTADA!$D$10","v":1},null,18]
[220,null,null,"RUIZ CASTRO PEDRO","RUCP730628","RUCP730629HJCZSD07",null,"AUXILIAR OPERATIVO",15,"TARJETA",null,0,0,{"$f":"2775/15","v":185},2775,111,194.25,0,305.25,2775,3080.25,null,null,0,52.48691199999999,52.48,0,3027.77,{"$f":"[2]PORTADA!$D$10","v":1},null,19]
[221,null,null,"SANTIAGO LOPEZ SABINO","SALS481230","SALS481230HJCNPB00",null,"AUXILIAR DE FONTANERO OCONAHUA",15,"TARJETA",null,0,0,{"$f":"1496/15","v":99.733333333333334},1496,59.84,104.72,0,164.56,1496,1660.56,null,null,0,-115.97383999999998,0,115.97,1776.53,{"$f":"[2]PORTADA!$D$10","v":1},null,20]
[null,null,null,"GONZALEZ BERNAL ENRIQUE MARTIN",null,null,null,"ENCARGADO DEL AGUA POTABLE",15,"TARJETA",null,0,0,183.15199999999999,{"$f":"TRUNC(N387*I387,2)","v":2747.28},{"$f":"TRUNC(N387*I387*0.04,2)","v":109.89},{"$f":"TRUNC(N387*0.07*I387,2)","v":192.3},{"$f":"L387","v":0},{"$f":"TRUNC(Q387+P387+(IF(R387>519,519,R387))+IF(K387=0,0,K387*N387),2)","v":302.19},{"$f":"TRUNC((IF(K387=0,I387*N387,(I387-K387)*N387))+(IF(R387<519,0,R387-519)),2)+M387","v":2747.28},{"$f":"S387+T387","v":3049.4700000000003},null,null,0,{"$f":"IF(N387>0.01,(T387-VLOOKUP(T387,quincenal,1))*VLOOKUP(T387,quincenal,3)+VLOOKUP(T387,quincenal,2)-VLOOKUP(T387,subquincenal,2),0)","v":49.470976000000007},{"$f":"TRUNC(IF(Y387>0.01,Y387,0),2)","v":49.47},{"$f":"TRUNC(IF(Y387<0.01,-Y387,0),2)","v":0},{"$f":"U387-W387-X387-Z387+AA387","v":3000.0000000000005},null,null,21]
[null,null,null,"PONCE FRANCO JOSE SALVADOR",null,null,null,"ENCARGADO  DE BOMBA AGUA ZARCA",15,"TARJETA",null,0,0,183.15199999999999,{"$f":"TRUNC(N388*I388,2)","v":2747.28},{"$f":"TRUNC(N388*I388*0.04,2)","v":109.89},{"$f":"TRUNC(N388*0.07*I388,2)","v":192.3},{"$f":"L388","v":0},{"$f":"TRUNC(Q388+P388+(IF(R388>519,519,R388))+IF(K388=0,0,K388*N388),2)","v":302.19},{"$f":"TRUNC((IF(K388=0,I388*N388,(I388-K388)*N388))+(IF(R388<519,0,R388-519)),2)+M388","v":2747.28},{"$f":"S388+T388","v":3049.4700000000003},null,null,0,{"$f":"IF(N388>0.01,(T388-VLOOKUP(T388,quincenal,1))*VLOOKUP(T388,quincenal,3)+VLOOKUP(T388,quincenal,2)-VLOOKUP(T388,subquincenal,2),0)","v":49.470976000000007},{"$f":"TRUNC(IF(Y388>0.01,Y388,0),2)","v":49.47},{"$f":"TRUNC(IF(Y388<0.01,-Y388,0),2)","v":0},{"$f":"U388-W388-X388-Z388+AA388","v":3000.0000000000005},null,null,22]
[223,null,null,"VILLA RUBIO GABRIEL","VIRG590520","VIRG590520HJCLBB05",null,"ENCARGADO  DE BOMBA AGUA ZARCA",15,"TARJETA",null,0,0,{"$f":"2775/15","v":185},2775,111,194.25,0,305.25,2775,3080.25,null,null,0,52.48691199999999,52.48,0,3027.77,{"$f":"[2]PORTADA!$D$10","v":1},null,23]
[224,null,null,"SANCHEZ GARCIA VICTOR MANUEL",null,null,null,"FONTANERO",15,"TARJETA",null,0,0,{"$f":"2307/15","v":153.80000000000001},2307,92.28,161.49,{"$f":"L390","v":0},253.77,2307,{"$f":"S390+T390","v":2560.77},null,null,0,{"$f":"IF(N390>0.01,(T390-VLOOKUP(T390,quincenal,1))*VLOOKUP(T390,quincenal,3)+VLOOKUP(T390,quincenal,2)-VLOOKUP(T390,subquincenal,2),0)","v":-27.831488000000036},{"$f":"TRUNC(IF(Y390>0.01,Y390,0),2)","v":0},{"$f":"TRUNC(IF(Y390<0.01,-Y390,0),2)","v":27.83},{"$f":"U390-W390-X390-Z390+AA390","v":2588.6},{"$f":"[2]PORTADA!$D$10","v":1},null,24]
[null,null,null,"AGUA POTABLE Y ALCANTRILLADO",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O367:O390)","v":62452.46},2498.09,4371.6499999999996,0,6869.74,62452.46,69322.2,0,0,0,802.85155199999974,1402.34,599.53000000000009,68519.39]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[null,null,null,"L.A.F. EDUARDO RON RAMOS",null,null,null,null,"L.C.P. MARTIN DANIEL FREGOSO BARBOZA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ING. MARIO CAMARENA GONZALEZ RUBIO"]
[null,null,null,"PRESIDENTE MUNICIPAL  ",null,null,null,null,"SINDICO MUNICIPAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENCARGADO DE LA HACIENDA PUBLICA"]

{"sheet":"ACUMULADO","index":1,"n_rows":1,"n_cols":31,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["No.empleado","CAPITULO","PARTIDA","NOMBRE","RFC","CURP","FECHA DE INGRESO","CARGO","DEPENDENCIA","PAGO CON","DIAS LABORADOS","DIAS CON INCAPACIDAD","HORAS EXTRAS","DESPENSA EN EFECTIVO","SUELDO POR DIA ACTUAL","SUELDO POR DIA PROPUESTO","FONDO DE AHORRO","APOYO EDUCACIONAL","TIEMPO EXTRA","SUB TOTAL EXENTO","SUB TOTAL GRAVADO","SUB TOTAL A PAGAR","FONDO DE AHORRO","PRESTAMOS","OTRAS DEDUCCIONES","CALCULO","I.S.R.","SUBSIDIO AL EMPLEO","TOTAL A PAGAR","nomina","observaciones"]

{"sheet":"Tablas 2015","index":2,"n_rows":69,"n_cols":16,"rows_kept":69,"cut":false,"hidden":false,"merged":[[18,0,18,1],[18,4,18,5],[18,8,18,9],[19,0,19,1],[19,4,19,5],[19,8,19,9],[0,0,0,2],[0,4,0,6],[0,8,0,10],[1,0,1,2],[1,4,1,6],[1,8,1,10]]}
["TARIFA MENSUAL ISR",null,null,null,"TARIFA QUINCENAL ISR",null,null,null,"TARIFA SEMANAL ISR",null,null,null,0.01,496.07,0,1.92]
[2015,null,null,null,2015,null,null,null,2015,null,null,null,496.08,4210.41,9.52,6.4]
["Lim. Inferior","Cuota Fija","%",null,"Lim. Inferior","Cuota Fija","%",null,"Lim. Inferior","Cuota Fija","%",null,4210.42,7399.42,247.24,10.88]
[0.01,0,1.9199999999999998E-2,null,0.01,0,1.9199999999999998E-2,null,0.01,0,1.9199999999999998E-2,null,7399.43,8601.5,594.21,16]
[496.08,9.52,6.4000000000000001E-2,null,244.81,4.6500000000000004,6.4000000000000001E-2,null,114.25,2.17,6.4000000000000001E-2,null,8601.51,10298.35,786.54,17.920000000000002]
[4210.42,247.24,0.10879999999999999,null,2077.5100000000002,121.95,0.10879999999999999,null,969.51,56.91,0.10879999999999999,null,10298.36,20770.29,1090.6099999999999,21.36]
[7399.43,594.21,0.16,null,3651.01,293.25,0.16,null,1703.81,136.85,0.16,null,20770.3,32736.83,3327.42,23.52]
[8601.51,786.54,0.1792,null,4244.1099999999997,388.05,0.1792,null,1980.59,181.09,0.1792,null,32736.84,62500,6141.95,30]
[10298.36,1090.6099999999999,0.21360000000000001,null,5081.41,538.20000000000005,0.21360000000000001,null,2371.33,251.16,0.21360000000000001,null,62500.01,83333.33,15070.9,32]
[20770.3,3327.42,0.23519999999999999,null,10248.459999999999,1641.75,0.23519999999999999,null,4782.62,766.15,0.23519999999999999,null,83333.34,250000,21737.57,34]
[32736.84,6141.95,0.3,null,16153.06,3030.6,0.3,null,7538.1,1414.28,0.3,null,250000.01,"En adelante",78404.23,35]
[62500.01,15070.9,0.32,null,30838.81,7436.25,0.32,null,14391.45,3470.25,0.32]
[83333.34,21737.57,0.34,null,41118.46,10725.75,0.34,null,19188.62,5005.3500000000004,0.34]
[250000.01,78404.23,0.35,null,123355.21,38686.35,0.35,null,57565.77,18053.63,0.35]
[]
[]
[null,null,null,null,null,null,null,null," "]
[]
["SUBSIDIO PARA EL EMPLEO",null,null,null,"SUBSIDIO PARA EL EMPLEO",null,null,null,"SUBSIDIO PARA EL EMPLEO"]
[{"$f":"+A2","v":2015},null,null,null,{"$f":"+E2","v":2015},null,null,null,{"$f":"+I2","v":2015},null,null,0.01,1768.96,407.02]
["Para","SE",null,null,"Para","SE",null,null,"Para","SE",null,1768.97,2653.38,406.83]
["Ingresos","Mensual",null,null,"Ingresos","Quincenal",null,null,"Ingresos","Semanal",null,2653.39,3472.84,406.62]
[0.01,407.02,null,null,0.01,200.85,null,null,0.01,93.73,null,3472.85,3537.87,392.77]
[1768.97,406.83,null,null,872.86,200.7,null,null,407.34,93.66,null,3537.88,4446.1499999999996,382.46]
[2653.39,406.62,null,null,1309.21,200.7,null,null,610.97,93.66,null,4446.16,4717.18,354.23]
[3472.85,392.77,null,null,1713.61,193.8,null,null,799.69,90.44,null,4717.1899999999996,5335.42,324.87]
[3537.88,382.46,null,null,1745.71,188.7,null,null,814.67,88.06,null,5335.43,6224.67,294.63]
[4446.16,354.23,null,null,2193.7600000000002,174.75,null,null,1023.76,81.55,null,6224.68,7113.9,253.54]
[4717.1899999999996,324.87,null,null,2327.56,160.35,null,null,1086.2,74.83,null,7113.91,7382.33,217.61]
[5335.43,294.63,null,null,2632.66,145.35,null,null,1228.58,67.83,null,7382.34,"En adelante",0]
[6224.68,253.54,null,null,3071.41,125.1,null,null,1433.33,58.38]
[7113.91,217.61,null,null,3510.16,107.4,null,null,1638.08,50.12]
[7382.34,0,null,null,3642.61,0,null,null,1699.89,0]
[]
[]
[]
["CAPITULO","PARTIDA","CONCEC",null,"DEPENDENCIA"]
[1,1,1,"SALA DE REGIDORES"]
[1,2,2,"PRESIDENCIA MUNICIPAL"]
[1,5,3,"SECRETARIA GENERAL Y SINDICATURA"]
[1,6,4,"OFICIALIA MAYOR"]
[1,7,5,"DEPARTAMENTO JURIDICO"]
[1,14,6,"REGISTRO CIVIL"]
[1,16,7,"OFICIALIA MAYOR DE CULTURA"]
[1,19,8,"PARTICIPACION CIUDADANA"]
[1,23,9,"RELACIONES EXTERIORES"]
["2","1",10,"DELEGACIONES"]
["2","2",11,"AGENCIAS"]
["3","1",12,"HACIENDA MUNICIPAL"]
["3","3",13,"DEPTO. DE INGRESOS"]
["3","7",14,"DEPTO. DE EGRESOS"]
["3","12",15,"DEPTO. DE INFORMATICA"]
["3","13",16,"DEPTO. DE IMPUESTO PREDIAL Y CATASTRO"]
["4","1",17,"DIRECCION GENERAL DE OBRAS PUBLICAS"]
["4","3",18,"DEPTO. DE SERVICIOS PUBLICOS"]
["4","4",19,"DEPTO. DE CONSTRUCCION"]
["5","2",20,"DEPTO. DE CEMENTERIOS"]
["5","3",21,"DEPTO. RASTRO"]
["5","5",22,"DEPTO. MERCADOS"]
["5","7",23,"DEPTO. DE ASEO PUBLICO"]
["5","8",24,"DEPTO. DE PARQUES Y JARDINES"]
["5","9",25,"VERTEDERO"]
["5","10",26,"DEPTO. DE ALUMBRADO PUBLICO"]
["5","11",27,"DEPTO. DE AGUA DRENAJE Y ALCANTARILLADO"]
["5","14",28,"DIR. DE TURISMO Y DEPORTES"]
["5","15",29,"SERVICIO MEDICO"]
["5","26",30,"INSPECCION AGRICOLA Y GANADERA"]
["11","17",31,"SEGURIDAD PUBLICA"]
["11","18",32,"PROTECCION CIVIL"]

{"sheet":"Hoja1","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"finiquito","index":4,"n_rows":354,"n_cols":31,"rows_kept":354,"cut":false,"hidden":false,"merged":[[2,0,2,29],[3,1,3,29],[4,1,4,29],[261,3,261,4],[261,8,261,16],[261,26,261,29],[262,3,262,4],[262,8,262,16],[262,26,262,29],[279,3,279,4],[279,8,279,16],[279,26,279,29],[280,3,280,4],[280,8,280,16],[280,26,280,29],[305,3,305,4],[305,8,305,16],[305,26,305,29],[338,3,338,4],[338,8,338,16],[338,26,338,29],[306,3,306,4],[306,8,306,16],[306,26,306,29],[337,3,337,4],[337,8,337,16],[337,26,337,29]]}
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,M9:M275)","v":0},34262.698166666683,1386197.3899999997,55447.790000000008,97033.710000000021,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$f":"SUBTOTAL(9,W9:W275)","v":0},{"$f":"SUBTOTAL(9,X9:X275)","v":0},{"$f":"SUBTOTAL(9,Y9:Y272)","v":{"$error":"#N/A"}},{"$f":"SUBTOTAL(9,Z9:Z275)","v":102511.26000000001},{"$f":"SUBTOTAL(9,AA9:AA275)","v":11905.069999999998},{"$f":"SUBTOTAL(9,AB9:AB275)","v":1448072.7},null,{"$f":"SUBTOTAL(9,AD9:AD272)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUNC(N2*I2,2)","v":0},{"$f":"TRUNC(N2*I2*0.04,2)","v":0},{"$f":"TRUNC(N2*0.07*I2,2)","v":0},{"$f":"L2","v":0},{"$f":"TRUNC(Q2+P2+(IF(R2>519,519,R2))+IF(K2=0,0,K2*N2),2)","v":0},{"$f":"TRUNC((IF(K2=0,I2*N2,(I2-K2)*N2))+(IF(R2<519,0,R2-519)),2)+M2","v":0},{"$f":"S2+T2","v":0},{"$f":"P2","v":0},null,null,{"$f":"IF(N2>0.01,(T2-VLOOKUP(T2,quincenal,1))*VLOOKUP(T2,quincenal,3)+VLOOKUP(T2,quincenal,2)-VLOOKUP(T2,subquincenal,2),0)","v":0},{"$f":"TRUNC(IF(Y2>0.01,Y2,0),2)","v":0},{"$f":"TRUNC(IF(Y2<0.01,-Y2,0),2)","v":0},{"$f":"U2-W2-X2-Z2+AA2-P2","v":0},{"$f":"#REF!","v":{"$error":"#REF!"}}]
["H. AYUNTAMIENTO DE ETZATLAN, JALISCO"]
[null,"ADMINISTRACION 2012-2015"]
[null,"NOMINA CORRESPONDIENTE A LA SEGUNDA QUINCENA DE MAYO DE 2015"]
[null,null,null,"Etzatlán, Jalisco a 30 de Mayo de 2015."]
[null,"CAPITULO","PARTIDA","NOMBRE","RFC","CURP","FECHA DE INGRESO","CARGO","DIAS LABORADOS","PAGO CON","DIAS CON INCAPACIDAD","TIEMPO EXTRA","OTROS INGRESOS","SUELDO POR DIA PROPUESTO","SUELDO BASE ","FONDO DE AHORRO","APOYO EDUCACIONAL","TIEMPO EXTRA","SUB TOTAL EXENTO","SUB TOTAL GRAVADO","SUB TOTAL A PAGAR","FONDO DE AHORRO ","PRESTAMOS","OTRAS DEDUCCIONES","CALCULO","I.S.R.","SUBSIDIO AL EMPLEO","TOTAL A PAGAR","nomina","FIRMA DE RECIBIDO"]
[null,null,null,"SALA DE REGIDORES"]
[1,1,1,"FREGOSO GOMEZ CARLOS","FEGC520708","FEGC520708HJCRMR08","2012-10-01","REGIDOR",15,"TARJETA",null,0,0,{"$f":"8023/15","v":534.86666666666667},{"$f":"TRUNC(N9*I9,2)","v":8023},{"$f":"TRUNC(N9*I9*0.04,2)","v":320.92},{"$f":"TRUNC(N9*0.07*I9,2)","v":561.61},{"$f":"L9","v":0},{"$f":"TRUNC(Q9+P9+(IF(R9>519,519,R9))+IF(K9=0,0,K9*N9),2)","v":882.53},{"$f":"TRUNC((IF(K9=0,I9*N9,(I9-K9)*N9))+(IF(R9<519,0,R9-519)),2)+M9","v":8023},{"$f":"S9+T9","v":8905.5300000000007},null,null,0,{"$f":"IF(N9>0.01,(T9-VLOOKUP(T9,quincenal,1))*VLOOKUP(T9,quincenal,3)+VLOOKUP(T9,quincenal,2)-VLOOKUP(T9,subquincenal,2),0)","v":1166.5236240000002},{"$f":"TRUNC(IF(Y9>0.01,Y9,0),2)","v":1166.52},{"$f":"TRUNC(IF(Y9<0.01,-Y9,0),2)","v":0},{"$f":"U9-W9-X9-Z9+AA9","v":7739.01},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"HERNANDEZ ENRIQUEZ J. FILEMON",null,null,null,"REGIDOR",15,"TARJETA",null,0,0,{"$f":"8023/15","v":534.86666666666667},{"$f":"TRUNC(N10*I10,2)","v":8023},{"$f":"TRUNC(N10*I10*0.04,2)","v":320.92},{"$f":"TRUNC(N10*0.07*I10,2)","v":561.61},{"$f":"L10","v":0},{"$f":"TRUNC(Q10+P10+(IF(R10>519,519,R10))+IF(K10=0,0,K10*N10),2)","v":882.53},{"$f":"TRUNC((IF(K10=0,I10*N10,(I10-K10)*N10))+(IF(R10<519,0,R10-519)),2)+M10","v":8023},{"$f":"S10+T10","v":8905.5300000000007},null,null,0,{"$f":"IF(N10>0.01,(T10-VLOOKUP(T10,quincenal,1))*VLOOKUP(T10,quincenal,3)+VLOOKUP(T10,quincenal,2)-VLOOKUP(T10,subquincenal,2),0)","v":1166.5236240000002},1166.52,{"$f":"TRUNC(IF(Y10<0.01,-Y10,0),2)","v":0},{"$f":"U10-W10-X10-Z10+AA10","v":7739.01}]
[3,1,1,"PARRA VELASCO ANA ROSA",null,null,"2012-10-01","REGIDOR",15,"TARJETA",null,0,0,534.86666666666667,8023,320.92,561.61,0,882.53,8023,8905.5300000000007,null,null,0,1166.5236240000002,1166.52,0,7739.01,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[4,1,1,"MARTINEZ NAVARRO FRANCISCO",null,null,"2012-10-01","REGIDOR",15,"TARJETA",null,0,0,534.86666666666667,8023,320.92,561.61,0,882.53,8023,8905.5300000000007,null,null,0,1166.5236240000002,1166.52,0,7739.01,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[5,1,1,"SOTO HERNANDEZ RAMON",null,null,"2012-10-01","REGIDOR",15,"TARJETA",null,0,0,534.86666666666667,8023,320.92,561.61,0,882.53,8023,8905.5300000000007,null,null,0,1166.5236240000002,1166.52,0,7739.01,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[6,1,1,"MEDINA FLORES CARMEN AIDE",null,null,"2012-10-01","REGIDOR",15,"TARJETA",null,0,0,534.86666666666667,8023,320.92,561.61,0,882.53,8023,8905.5300000000007,null,null,0,1166.5236240000002,1166.52,0,7739.01,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[7,1,1,"BECERRA GONZALEZ ALFREDO",null,null,"2012-10-01","REGIDOR",15,"TARJETA",null,0,0,534.86666666666667,8023,320.92,561.61,0,882.53,8023,8905.5300000000007,null,null,null,1166.5236240000002,1166.52,0,7739.01,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[8,1,1,"CHAVEZ JORDAN JUAN MANUEL",null,null,"2012-10-01","REGIDOR",15,"TARJETA",null,0,0,534.86666666666667,8023,320.92,561.61,0,882.53,8023,8905.5300000000007,null,null,null,1166.5236240000002,1166.52,0,7739.01,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[9,1,1,"LOPEZ PARRA DANIEL",null,null,"2012-10-01","REGIDOR",15,"TARJETA",null,0,0,534.86666666666667,8023,320.92,561.61,0,882.53,8023,8905.5300000000007,null,0,null,1166.5236240000002,1166.52,0,7739.01,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,1,1,null,"BAGV780611","BAGV780611MJCRTR04",null,"SECRETARIA SALA  DE REGIDORES",0,"TARJETA",null,0,0,172.16,{"$f":"TRUNC(N18*I18,2)","v":0},0,0,0,0,0,0,null,null,0,null,0,0,0,{"$f":"#REF!","v":{"$error":"#REF!"}},null,2658.44]
[null,null,null,"SALA DE REGIDORES",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O9:O18)","v":72207},{"$f":"SUM(P9:P18)","v":2888.28},5054.49,0,7942.7699999999986,72207,80149.77,0,0,0,10498.712616000001,10498.680000000002,0,69651.090000000011]
[]
[null,null,null,"PRESIDENCIA MUNICIPAL"]
[null,null,null,"RUIZ JUAREZ MARIA RAQUEL",null,null,null,"PRESIDENTE MUNICIPAL INTERINO",15,"TARJETA",null,0,0,{"$f":"14227/15","v":948.4666666666667},{"$f":"TRUNC(N22*I22,2)","v":14227},{"$f":"TRUNC(N22*I22*0.04,2)","v":569.08000000000004},{"$f":"TRUNC(N22*0.07*I22,2)","v":995.89},{"$f":"L22","v":0},{"$f":"TRUNC(Q22+P22+(IF(R22>519,519,R22))+IF(K22=0,0,K22*N22),2)","v":1564.97},{"$f":"TRUNC((IF(K22=0,I22*N22,(I22-K22)*N22))+(IF(R22<519,0,R22-519)),2)+M22","v":14227},{"$f":"S22+T22","v":15791.97},null,null,0,{"$f":"IF(N22>0.01,(T22-VLOOKUP(T22,quincenal,1))*VLOOKUP(T22,quincenal,3)+VLOOKUP(T22,quincenal,2)-VLOOKUP(T22,subquincenal,2),0)","v":2577.5026080000002},{"$f":"TRUNC(IF(Y22>0.01,Y22,0),2)","v":2577.5},{"$f":"TRUNC(IF(Y22<0.01,-Y22,0),2)","v":0},{"$f":"U22-W22-X22-Z22+AA22","v":13214.47}]
[11,1,2,"FREGOSO PARRA MARTHA","FEPM871023ND1","FEPM871023MJCRRR07",null,"SECRETARIA PARTICULAR",15,"TARJETA",null,0,0,{"$f":"3349/15","v":223.26666666666668},{"$f":"TRUNC(N23*I23,2)","v":3349},{"$f":"TRUNC(N23*I23*0.04,2)","v":133.96},{"$f":"TRUNC(N23*0.07*I23,2)","v":234.43},{"$f":"L23","v":0},{"$f":"TRUNC(Q23+P23+(IF(R23>519,519,R23))+IF(K23=0,0,K23*N23),2)","v":368.39},{"$f":"TRUNC((IF(K23=0,I23*N23,(I23-K23)*N23))+(IF(R23<519,0,R23-519)),2)+M23","v":3349},{"$f":"S23+T23","v":3717.39},null,null,0,{"$f":"IF(N23>0.01,(T23-VLOOKUP(T23,quincenal,1))*VLOOKUP(T23,quincenal,3)+VLOOKUP(T23,quincenal,2)-VLOOKUP(T23,subquincenal,2),0)","v":135.18811199999996},{"$f":"TRUNC(IF(Y23>0.01,Y23,0),2)","v":135.18},{"$f":"TRUNC(IF(Y23<0.01,-Y23,0),2)","v":0},{"$f":"U23-W23-X23-Z23+AA23","v":3582.21},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"PRESIDENCIA MUNICIPAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O22:O23)","v":17576},703.04000000000008,1230.32,0,1933.3600000000001,17576,19509.36,0,0,0,2712.6907200000001,2712.68,0,16796.68]
[]
[null,null,null,"SECRETARIA GENERAL Y SINDICATURA"]
[13,1,5,"TOPETE DUEÑAS SANDRA MARGARITA",null,null,null,"SINDICO MUNICIPAL",15,"TARJETA",null,0,0,{"$f":"10307/15","v":687.13333333333333},{"$f":"TRUNC(N27*I27,2)","v":10307},{"$f":"TRUNC(N27*I27*0.04,2)","v":412.28},{"$f":"TRUNC(N27*0.07*I27,2)","v":721.49},{"$f":"L27","v":0},{"$f":"TRUNC(Q27+P27+(IF(R27>519,519,R27))+IF(K27=0,0,K27*N27),2)","v":1133.77},{"$f":"TRUNC((IF(K27=0,I27*N27,(I27-K27)*N27))+(IF(R27<519,0,R27-519)),2)+M27","v":10307},{"$f":"S27+T27","v":11440.77},null,0,0,{"$f":"IF(N27>0.01,(T27-VLOOKUP(T27,quincenal,1))*VLOOKUP(T27,quincenal,3)+VLOOKUP(T27,quincenal,2)-VLOOKUP(T27,subquincenal,2),0)","v":1655.5186080000003},{"$f":"TRUNC(IF(Y27>0.01,Y27,0),2)","v":1655.51},{"$f":"TRUNC(IF(Y27<0.01,-Y27,0),2)","v":0},{"$f":"U27-W27-X27-Z27+AA27","v":9785.26},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[14,1,1,"MENDEZ NAVARRO JOSE FLORENTINO",null,null,"2012-10-01","SECRETARIO GENERAL",15,"TARJETA",null,0,0,{"$f":"10307/15","v":687.13333333333333},{"$f":"TRUNC(N28*I28,2)","v":10307},{"$f":"TRUNC(N28*I28*0.04,2)","v":412.28},{"$f":"TRUNC(N28*0.07*I28,2)","v":721.49},{"$f":"L28","v":0},{"$f":"TRUNC(Q28+P28+(IF(R28>519,519,R28))+IF(K28=0,0,K28*N28),2)","v":1133.77},{"$f":"TRUNC((IF(K28=0,I28*N28,(I28-K28)*N28))+(IF(R28<519,0,R28-519)),2)+M28","v":10307},{"$f":"S28+T28","v":11440.77},null,null,0,{"$f":"IF(N28>0.01,(T28-VLOOKUP(T28,quincenal,1))*VLOOKUP(T28,quincenal,3)+VLOOKUP(T28,quincenal,2)-VLOOKUP(T28,subquincenal,2),0)","v":1655.5186080000003},{"$f":"TRUNC(IF(Y28>0.01,Y28,0),2)","v":1655.51},{"$f":"TRUNC(IF(Y28<0.01,-Y28,0),2)","v":0},{"$f":"U28-W28-X28-Z28+AA28","v":9785.26}]
[15,null,null,"GONZALEZ BALCASAR JESUS",null,null,null,"SECRETARIO ",15,"TARJETA",null,0,0,{"$f":"3086/15","v":205.73333333333332},{"$f":"TRUNC(N29*I29,2)","v":3086},{"$f":"TRUNC(N29*I29*0.04,2)","v":123.44},{"$f":"TRUNC(N29*0.07*I29,2)","v":216.02},{"$f":"L29","v":0},{"$f":"TRUNC(Q29+P29+(IF(R29>519,519,R29))+IF(K29=0,0,K29*N29),2)","v":339.46},{"$f":"TRUNC((IF(K29=0,I29*N29,(I29-K29)*N29))+(IF(R29<519,0,R29-519)),2)+M29","v":3086},{"$f":"S29+T29","v":3425.46},null,null,0,{"$f":"IF(N29>0.01,(T29-VLOOKUP(T29,quincenal,1))*VLOOKUP(T29,quincenal,3)+VLOOKUP(T29,quincenal,2)-VLOOKUP(T29,subquincenal,2),0)","v":106.57371199999997},{"$f":"TRUNC(IF(Y29>0.01,Y29,0),2)","v":106.57},{"$f":"TRUNC(IF(Y29<0.01,-Y29,0),2)","v":0},{"$f":"U29-W29-X29-Z29+AA29","v":3318.89}]
[16,null,null,"SUAREZ MENDEZ  FRANCISCO ALEJANDRO",null,null,null,"AUXILIAR ADMINISTRATIVO",15,"TARJETA",null,0,0,{"$f":"3397/15","v":226.46666666666667},{"$f":"TRUNC(N30*I30,2)","v":3397},{"$f":"TRUNC(N30*I30*0.04,2)","v":135.88},{"$f":"TRUNC(N30*0.07*I30,2)","v":237.79},{"$f":"L30","v":0},{"$f":"TRUNC(Q30+P30+(IF(R30>519,519,R30))+IF(K30=0,0,K30*N30),2)","v":373.67},{"$f":"TRUNC((IF(K30=0,I30*N30,(I30-K30)*N30))+(IF(R30<519,0,R30-519)),2)+M30","v":3397},{"$f":"S30+T30","v":3770.67},null,null,0,{"$f":"IF(N30>0.01,(T30-VLOOKUP(T30,quincenal,1))*VLOOKUP(T30,quincenal,3)+VLOOKUP(T30,quincenal,2)-VLOOKUP(T30,subquincenal,2),0)","v":140.41051199999995},{"$f":"TRUNC(IF(Y30>0.01,Y30,0),2)","v":140.41},{"$f":"TRUNC(IF(Y30<0.01,-Y30,0),2)","v":0},{"$f":"U30-W30-X30-Z30+AA30","v":3630.26},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"SECRETARIA GENERAL Y SINDICATURA",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O27:O30)","v":27097},1083.8800000000001,1896.79,0,2980.67,27097,30077.67,0,0,0,{"$f":"SUM(Y27:Y30)","v":3558.0214400000004},3558,0,26519.67]
[]
[null,null,null,"OFICIALIA MAYOR ADMINISTRATIVA"]
[null,null,null,"CHAVEZ GOMEZ DAVID",null,null,null,"OFICIAL MAYOR INTERINO",15,"TARJETA",null,0,0,{"$f":"7229/15","v":481.93333333333334},{"$f":"TRUNC(N34*I34,2)","v":7229},{"$f":"TRUNC(N34*I34*0.04,2)","v":289.16000000000003},{"$f":"TRUNC(N34*0.07*I34,2)","v":506.03},{"$f":"L34","v":0},{"$f":"TRUNC(Q34+P34+(IF(R34>519,519,R34))+IF(K34=0,0,K34*N34),2)","v":795.19},{"$f":"TRUNC((IF(K34=0,I34*N34,(I34-K34)*N34))+(IF(R34<519,0,R34-519)),2)+M34","v":7229},{"$f":"S34+T34","v":8024.1900000000005},null,null,0,{"$f":"IF(N34>0.01,(T34-VLOOKUP(T34,quincenal,1))*VLOOKUP(T34,quincenal,3)+VLOOKUP(T34,quincenal,2)-VLOOKUP(T34,subquincenal,2),0)","v":996.92522400000007},{"$f":"TRUNC(IF(Y34>0.01,Y34,0),2)","v":996.92},{"$f":"TRUNC(IF(Y34<0.01,-Y34,0),2)","v":0},{"$f":"U34-W34-X34-Z34+AA34","v":7027.27}]
[18,1,6,"VENTURA PEREZ HERLINDA AURORA","VEPH840722PR4","VEPH840722MJCNRR04",null,"SECRETARIA",15,"TARJETA",null,0,0,{"$f":"3056/15","v":203.73333333333332},3056,122.24,213.92,0,336.16,3056,3392.16,null,0,0,83.059711999999962,83.05,0,3309.1099999999997,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[19,null,null,"ENRIQUEZ VALENCIA NARCISO",null,null,null,"ENCARGADO DEL DEPTO DE COMPRAS",15,"TARJETA",null,0,0,{"$f":"4385/15","v":292.33333333333331},4385,175.4,306.95,0,482.35,4385,4867.3500000000004,null,0,0,413.29748800000004,413.29,0,4454.0600000000004,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[20,null,null,"GOMEZ TAMAYO MARIA GUADALUPE  YANETH","GOTG850723",null,null,"SECRATARIA DEL DEPTO DE COMPRAS",15,"TARJETA",null,0,0,{"$f":"2492/15","v":166.13333333333333},2492,99.68,174.44,0,274.12,2492,2766.12,null,0,0,6.6965119999999843,6.69,0,2759.43,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[21,1,6,"BARBOZA FONSECA BENJAMIN",null,null,null,"CHOFER",15,"TARJETA",null,0,0,{"$f":"3117/15","v":207.8},3117,124.68,218.19,0,342.87,3117,3459.87,null,0,null,109.94651199999998,109.94,0,3349.93,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[22,null,null,"CARO GONZALEZ ANA ROSA",null,null,null,"CONSERJE",15,"SOBRE",null,0,0,{"$f":"1491/15","v":99.4},1491,59.64,104.37,0,164.01,1491,1655.01,null,0,0,-116.29383999999997,0,116.29,1771.3,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"OFICIALIA MAYOR ADMINISTRATIVA",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O34:O39)","v":21770},870.80000000000007,1523.9,0,2394.6999999999998,21770,24164.699999999997,0,0,0,1493.6316079999999,1609.89,116.29,22671.100000000002]
[]
[null,null,null,"DEPARTAMENTO JURIDICO"]
[23,1,7,"DOMINGUEZ MORA JOSE RAFAEL",null,null,null,"DIRECTOR JURIDICO",15,"TARJETA",null,0,0,{"$f":"6348/15","v":423.2},{"$f":"TRUNC(N43*I43,2)","v":6348},{"$f":"TRUNC(N43*I43*0.04,2)","v":253.92},{"$f":"TRUNC(N43*0.07*I43,2)","v":444.36},{"$f":"L43","v":0},{"$f":"TRUNC(Q43+P43+(IF(R43>519,519,R43))+IF(K43=0,0,K43*N43),2)","v":698.28},{"$f":"TRUNC((IF(K43=0,I43*N43,(I43-K43)*N43))+(IF(R43<519,0,R43-519)),2)+M43","v":6348},{"$f":"S43+T43","v":7046.28},null,null,0,{"$f":"IF(N43>0.01,(T43-VLOOKUP(T43,quincenal,1))*VLOOKUP(T43,quincenal,3)+VLOOKUP(T43,quincenal,2)-VLOOKUP(T43,subquincenal,2),0)","v":808.74362400000007},{"$f":"TRUNC(IF(Y43>0.01,Y43,0),2)","v":808.74},{"$f":"TRUNC(IF(Y43<0.01,-Y43,0),2)","v":0},{"$f":"U43-W43-X43-Z43+AA43","v":6237.54},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[24,null,null,"REYNAGA LOPEZ NAHSDHELLY ALEJANDRA ",null,null,null,"AUXILIAR JURIDICO ",15,"TARJETA",null,0,0,{"$f":"3896/15","v":259.73333333333335},{"$f":"TRUNC(N44*I44,2)","v":3896},{"$f":"TRUNC(N44*I44*0.04,2)","v":155.84},{"$f":"TRUNC(N44*0.07*I44,2)","v":272.72000000000003},{"$f":"L44","v":0},{"$f":"TRUNC(Q44+P44+(IF(R44>519,519,R44))+IF(K44=0,0,K44*N44),2)","v":428.56},{"$f":"TRUNC((IF(K44=0,I44*N44,(I44-K44)*N44))+(IF(R44<519,0,R44-519)),2)+M44","v":3896},{"$f":"S44+T44","v":4324.5600000000004},null,null,0,{"$f":"IF(N44>0.01,(T44-VLOOKUP(T44,quincenal,1))*VLOOKUP(T44,quincenal,3)+VLOOKUP(T44,quincenal,2)-VLOOKUP(T44,subquincenal,2),0)","v":332.44839999999999},{"$f":"TRUNC(IF(Y44>0.01,Y44,0),2)","v":332.44},{"$f":"TRUNC(IF(Y44<0.01,-Y44,0),2)","v":0},{"$f":"U44-W44-X44-Z44+AA44","v":3992.1200000000003}]
[25,1,7,"GONZALEZ ROMERO JESUS ALFONSO","CARH770717","CARH770717HJCRDG01",null,"JUEZ CALIFICADOR",15,"TARJETA",null,0,0,{"$f":"4612/15","v":307.46666666666664},{"$f":"TRUNC(N45*I45,2)","v":4612},{"$f":"TRUNC(N45*I45*0.04,2)","v":184.48},{"$f":"TRUNC(N45*0.07*I45,2)","v":322.83999999999997},{"$f":"L45","v":0},{"$f":"TRUNC(Q45+P45+(IF(R45>519,519,R45))+IF(K45=0,0,K45*N45),2)","v":507.32},{"$f":"TRUNC((IF(K45=0,I45*N45,(I45-K45)*N45))+(IF(R45<519,0,R45-519)),2)+M45","v":4612},{"$f":"S45+T45","v":5119.32},null,null,0,{"$f":"IF(N45>0.01,(T45-VLOOKUP(T45,quincenal,1))*VLOOKUP(T45,quincenal,3)+VLOOKUP(T45,quincenal,2)-VLOOKUP(T45,subquincenal,2),0)","v":453.97588800000005},{"$f":"TRUNC(IF(Y45>0.01,Y45,0),2)","v":453.97},{"$f":"TRUNC(IF(Y45<0.01,-Y45,0),2)","v":0},{"$f":"U45-W45-X45-Z45+AA45","v":4665.3499999999995},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"DEPARTAMENTO JURIDICO",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O43:O45)","v":14856},{"$f":"SUM(P43:P45)","v":594.24},1039.92,0,1634.1599999999999,14856,16490.16,0,0,0,1595.1679119999999,1595.15,0,14895.009999999998]
[]
[null,null,null,"DIRECCION DE REGISTRO CIVIL"]
[26,1,14,"HERNANDEZ ENRIQUEZ ROSA GUADALUPE","HEEG670312","HEER670312MJCRNS06","2007-01-08","JEFE OFICIAL DE REGISTRO CIVIL",15,"TARJETA",null,0,0,{"$f":"4459/15","v":297.26666666666665},{"$f":"TRUNC(N49*I49,2)","v":4459},{"$f":"TRUNC(N49*I49*0.04,2)","v":178.36},{"$f":"TRUNC(N49*0.07*I49,2)","v":312.13},{"$f":"L49","v":0},{"$f":"TRUNC(Q49+P49+(IF(R49>519,519,R49))+IF(K49=0,0,K49*N49),2)","v":490.49},{"$f":"TRUNC((IF(K49=0,I49*N49,(I49-K49)*N49))+(IF(R49<519,0,R49-519)),2)+M49","v":4459},{"$f":"S49+T49","v":4949.49},null,null,0,{"$f":"IF(N49>0.01,(T49-VLOOKUP(T49,quincenal,1))*VLOOKUP(T49,quincenal,3)+VLOOKUP(T49,quincenal,2)-VLOOKUP(T49,subquincenal,2),0)","v":426.55828800000006},{"$f":"TRUNC(IF(Y49>0.01,Y49,0),2)","v":426.55},{"$f":"TRUNC(IF(Y49<0.01,-Y49,0),2)","v":0},{"$f":"U49-W49-X49-Z49+AA49","v":4522.9399999999996},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[27,1,6,"PLASCENCIA GARCIA MIREYA ESMERALDA","PAGM780607","PAGM780607MJCLRR03",null,"OFICIAL AUX. DE REGISTRO CIVIL",15,"TARJETA",null,0,0,{"$f":"2492/15","v":166.13333333333333},{"$f":"TRUNC(N50*I50,2)","v":2492},{"$f":"TRUNC(N50*I50*0.04,2)","v":99.68},{"$f":"TRUNC(N50*0.07*I50,2)","v":174.44},{"$f":"L50","v":0},{"$f":"TRUNC(Q50+P50+(IF(R50>519,519,R50))+IF(K50=0,0,K50*N50),2)","v":274.12},{"$f":"TRUNC((IF(K50=0,I50*N50,(I50-K50)*N50))+(IF(R50<519,0,R50-519)),2)+M50","v":2492},{"$f":"S50+T50","v":2766.12},null,null,0,{"$f":"IF(N50>0.01,(T50-VLOOKUP(T50,quincenal,1))*VLOOKUP(T50,quincenal,3)+VLOOKUP(T50,quincenal,2)-VLOOKUP(T50,subquincenal,2),0)","v":6.6965119999999843},{"$f":"TRUNC(IF(Y50>0.01,Y50,0),2)","v":6.69},{"$f":"TRUNC(IF(Y50<0.01,-Y50,0),2)","v":0},{"$f":"U50-W50-X50-Z50+AA50","v":2759.43},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[28,1,14,null,null,null,null,"OFICIAL AUX. DE REGISTRO CIVIL",0,"TARJETA",null,0,0,{"$f":"2556/15","v":170.4},{"$f":"TRUNC(N51*I51,2)","v":0},{"$f":"TRUNC(N51*I51*0.04,2)","v":0},{"$f":"TRUNC(N51*0.07*I51,2)","v":0},{"$f":"L51","v":0},{"$f":"TRUNC(Q51+P51+(IF(R51>519,519,R51))+IF(K51=0,0,K51*N51),2)","v":0},{"$f":"TRUNC((IF(K51=0,I51*N51,(I51-K51)*N51))+(IF(R51<519,0,R51-519)),2)+M51","v":0},{"$f":"S51+T51","v":0},null,null,0,{"$f":"IF(N51>0.01,(T51-VLOOKUP(T51,quincenal,1))*VLOOKUP(T51,quincenal,3)+VLOOKUP(T51,quincenal,2)-VLOOKUP(T51,subquincenal,2),0)","v":{"$error":"#N/A"}},null,null,{"$f":"U51-W51-X51-Z51+AA51","v":0},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"DIRECCION DE REGISTRO CIVIL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O49:O51)","v":6951},{"$f":"SUM(P49:P51)","v":278.04000000000002},486.57,0,764.61,6951,7715.61,0,0,0,{"$error":"#N/A"},433.24,0,7282.369999999999]
[]
[null,null,null,"OFICIALIA MAYOR DE CULTURA"]
[30,1,16,"PARRA RON CARLOS ENRIQUE","PARC480708","PARC480708HJCRNR08","2004-01-01","CRONISTA",15,"TARJETA",null,0,0,{"$f":"3463/15","v":230.86666666666667},{"$f":"TRUNC(N55*I55,2)","v":3463},{"$f":"TRUNC(N55*I55*0.04,2)","v":138.52000000000001},{"$f":"TRUNC(N55*0.07*I55,2)","v":242.41},{"$f":"L55","v":0},{"$f":"TRUNC(Q55+P55+(IF(R55>519,519,R55))+IF(K55=0,0,K55*N55),2)","v":380.93},{"$f":"TRUNC((IF(K55=0,I55*N55,(I55-K55)*N55))+(IF(R55<519,0,R55-519)),2)+M55","v":3463},{"$f":"S55+T55","v":3843.93},null,null,0,{"$f":"IF(N55>0.01,(T55-VLOOKUP(T55,quincenal,1))*VLOOKUP(T55,quincenal,3)+VLOOKUP(T55,quincenal,2)-VLOOKUP(T55,subquincenal,2),0)","v":147.59131199999999},{"$f":"TRUNC(IF(Y55>0.01,Y55,0),2)","v":147.59},{"$f":"TRUNC(IF(Y55<0.01,-Y55,0),2)","v":0},{"$f":"U55-W55-X55-Z55+AA55","v":3696.3399999999997},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[31,null,null,"GOMEZ TOVAR MIREYA LIZBETH",null,null,null,"AUXILIAR DE DIRECCION DE CULTURA Y TURISMO",15,"TARJETA",null,null,null,{"$f":"2658/15","v":177.2},2658,106.32,186.06,0,292.38,2658,2950.38,null,null,0,39.757311999999985,39.75,0,2910.63]
[32,1,16,"HERNANDEZ SEGURA DELIA",null,null,null,"SECRETARIA",15,"TARJETA",null,0,0,{"$f":"2658/15","v":177.2},2658,106.32,186.06,0,292.38,2658,2950.38,null,null,0,39.757311999999985,39.75,0,2910.63,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[33,1,16,"ARCINIEGA RODRIGUEZ ANTONIO",null,null,null,"ENCARGADO DE  EQUIPO DE SONIDO",15,"TARJETA",null,0,0,{"$f":"4060/15","v":270.66666666666669},4060,162.4,284.2,0,446.6,4060,4506.6000000000004,null,null,0,358.6884,358.68,0,4147.92,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[34,1,16,"MARTINEZ CRUZ REYNALDA",null,null,null,"CONSERJE",15,"TARJETA",null,0,0,{"$f":"2106/15","v":140.4},2106,84.24,147.41999999999999,0,231.66,2106,2337.66,null,null,0,-63.650288000000003,0,63.65,2401.31,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"OFICIALIA MAYOR DE CULTURA",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O55:O59)","v":14945},597.79999999999995,1046.1500000000001,0,1643.95,14945,16588.949999999997,0,0,0,522.14404799999988,585.77,63.65,16066.829999999998]
[]
[null,null,null,"DEPARTAMENTO DE PRENSA Y PUBLICIDAD"]
[35,1,19,"MEZA ROMERO FAUSTO",null,null,null,"DIRECTOR DE PRENSA Y PUBLICIDAD",15,"TARJETA",null,0,0,{"$f":"4612/15","v":307.46666666666664},{"$f":"TRUNC(N63*I63,2)","v":4612},{"$f":"TRUNC(N63*I63*0.04,2)","v":184.48},{"$f":"TRUNC(N63*0.07*I63,2)","v":322.83999999999997},{"$f":"L63","v":0},{"$f":"TRUNC(Q63+P63+(IF(R63>519,519,R63))+IF(K63=0,0,K63*N63),2)","v":507.32},{"$f":"TRUNC((IF(K63=0,I63*N63,(I63-K63)*N63))+(IF(R63<519,0,R63-519)),2)+M63","v":4612},{"$f":"S63+T63","v":5119.32},null,0,0,{"$f":"IF(N63>0.01,(T63-VLOOKUP(T63,quincenal,1))*VLOOKUP(T63,quincenal,3)+VLOOKUP(T63,quincenal,2)-VLOOKUP(T63,subquincenal,2),0)","v":453.97588800000005},{"$f":"TRUNC(IF(Y63>0.01,Y63,0),2)","v":453.97},0,{"$f":"U63-W63-X63-Z63+AA63","v":4665.3499999999995},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[36,null,null,"SIORDIA HERMOSILLO EDER ALBERTO",null,null,null,"AUXILIAR PRENSA Y PUBLICIDAD",15,"TARJETA",null,0,0,{"$f":"2788/15","v":185.86666666666667},{"$f":"TRUNC(N64*I64,2)","v":2788},{"$f":"TRUNC(N64*I64*0.04,2)","v":111.52},{"$f":"TRUNC(N64*0.07*I64,2)","v":195.16},{"$f":"L64","v":0},{"$f":"TRUNC(Q64+P64+(IF(R64>519,519,R64))+IF(K64=0,0,K64*N64),2)","v":306.68},{"$f":"TRUNC((IF(K64=0,I64*N64,(I64-K64)*N64))+(IF(R64<519,0,R64-519)),2)+M64","v":2788},{"$f":"S64+T64","v":3094.68},null,0,0,{"$f":"IF(N64>0.01,(T64-VLOOKUP(T64,quincenal,1))*VLOOKUP(T64,quincenal,3)+VLOOKUP(T64,quincenal,2)-VLOOKUP(T64,subquincenal,2),0)","v":53.90131199999999},{"$f":"TRUNC(IF(Y64>0.01,Y64,0),2)","v":53.9},0,{"$f":"U64-W64-X64-Z64+AA64","v":3040.7799999999997},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"DEPARTAMENTO DE PRENSA Y PUBLICIDAD",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O63:O64)","v":7400},{"$f":"SUM(P63:P64)","v":296},518,0,814,7400,8214,0,0,0,507.87720000000002,507.87,0,7706.1299999999992]
[]
[null,null,null,"DIRECCION DE EDUCACION"]
[37,null,null,"FREGOSO VARGAS VIDALIA CECILIA",null,null,null,"DIRECTOR DE EDUCACION",15,"TARJETA",null,0,0,{"$f":"5316/15","v":354.4},{"$f":"TRUNC(N68*I68,2)","v":5316},{"$f":"TRUNC(N68*I68*0.04,2)","v":212.64},{"$f":"TRUNC(N68*0.07*I68,2)","v":372.12},{"$f":"L68","v":0},{"$f":"TRUNC(Q68+P68+(IF(R68>519,519,R68))+IF(K68=0,0,K68*N68),2)","v":584.76},{"$f":"TRUNC((IF(K68=0,I68*N68,(I68-K68)*N68))+(IF(R68<519,0,R68-519)),2)+M68","v":5316},{"$f":"S68+T68","v":5900.76},null,null,0,{"$f":"IF(N68>0.01,(T68-VLOOKUP(T68,quincenal,1))*VLOOKUP(T68,quincenal,3)+VLOOKUP(T68,quincenal,2)-VLOOKUP(T68,subquincenal,2),0)","v":588.30842400000006},{"$f":"TRUNC(IF(Y68>0.01,Y68,0),2)","v":588.29999999999995},{"$f":"TRUNC(IF(Y68<0.01,-Y68,0),2)","v":0},{"$f":"U68-W68-X68-Z68+AA68","v":5312.46},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"DIRECCION DE EDUCACION",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O68)","v":5316},{"$f":"SUM(P68)","v":212.64},372.12,0,584.76,5316,5900.76,0,0,0,588.30842400000006,588.29999999999995,0,5312.46]
[]
[null,null,null,"DEPARTAMENTO DE PROMOCION Y DESARROLLO ECONOMICO"]
[38,null,null,"ESTRADA SANTIAGO ANTONIO",null,null,null,"DIRECTOR",15,"TARJETA",null,0,0,{"$f":"5316/15","v":354.4},{"$f":"TRUNC(N72*I72,2)","v":5316},{"$f":"TRUNC(N72*I72*0.04,2)","v":212.64},{"$f":"TRUNC(N72*0.07*I72,2)","v":372.12},{"$f":"L72","v":0},{"$f":"TRUNC(Q72+P72+(IF(R72>519,519,R72))+IF(K72=0,0,K72*N72),2)","v":584.76},{"$f":"TRUNC((IF(K72=0,I72*N72,(I72-K72)*N72))+(IF(R72<519,0,R72-519)),2)+M72","v":5316},{"$f":"S72+T72","v":5900.76},null,null,0,{"$f":"IF(N72>0.01,(T72-VLOOKUP(T72,quincenal,1))*VLOOKUP(T72,quincenal,3)+VLOOKUP(T72,quincenal,2)-VLOOKUP(T72,subquincenal,2),0)","v":588.30842400000006},{"$f":"TRUNC(IF(Y72>0.01,Y72,0),2)","v":588.29999999999995},{"$f":"TRUNC(IF(Y72<0.01,-Y72,0),2)","v":0},{"$f":"U72-W72-X72-Z72+AA72","v":5312.46}]
[39,1,6,"MARTINEZ MARTINEZ SALVADOR TAURINO JONATHAN","MAMS900118M80","MAMS900118HJCRRL02","2007-01-01","AYUDANTE",15,"TARJETA",null,0,0,{"$f":"2788/15","v":185.86666666666667},{"$f":"TRUNC(N73*I73,2)","v":2788},{"$f":"TRUNC(N73*I73*0.04,2)","v":111.52},{"$f":"TRUNC(N73*0.07*I73,2)","v":195.16},{"$f":"L73","v":0},{"$f":"TRUNC(Q73+P73+(IF(R73>519,519,R73))+IF(K73=0,0,K73*N73),2)","v":306.68},{"$f":"TRUNC((IF(K73=0,I73*N73,(I73-K73)*N73))+(IF(R73<519,0,R73-519)),2)+M73","v":2788},{"$f":"S73+T73","v":3094.68},null,null,0,{"$f":"IF(N73>0.01,(T73-VLOOKUP(T73,quincenal,1))*VLOOKUP(T73,quincenal,3)+VLOOKUP(T73,quincenal,2)-VLOOKUP(T73,subquincenal,2),0)","v":53.90131199999999},{"$f":"TRUNC(IF(Y73>0.01,Y73,0),2)","v":53.9},0,{"$f":"U73-W73-X73-Z73+AA73","v":3040.7799999999997},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[40,1,19,"ULLOA MARTINEZ MARCELA GUADALUPE","UOMM730612","UOMM730612MJCLRR02","1998-01-01","AUXILIAR ADMINISTRATIVO",15,"TARJETA",null,0,0,{"$f":"3261/15","v":217.4},{"$f":"TRUNC(N74*I74,2)","v":3261},{"$f":"TRUNC(N74*I74*0.04,2)","v":130.44},{"$f":"TRUNC(N74*0.07*I74,2)","v":228.27},{"$f":"L74","v":0},{"$f":"TRUNC(Q74+P74+(IF(R74>519,519,R74))+IF(K74=0,0,K74*N74),2)","v":358.71},{"$f":"TRUNC((IF(K74=0,I74*N74,(I74-K74)*N74))+(IF(R74<519,0,R74-519)),2)+M74","v":3261},{"$f":"S74+T74","v":3619.71},null,null,0,{"$f":"IF(N74>0.01,(T74-VLOOKUP(T74,quincenal,1))*VLOOKUP(T74,quincenal,3)+VLOOKUP(T74,quincenal,2)-VLOOKUP(T74,subquincenal,2),0)","v":125.61371199999999},{"$f":"TRUNC(IF(Y74>0.01,Y74,0),2)","v":125.61},{"$f":"TRUNC(IF(Y74<0.01,-Y74,0),2)","v":0},{"$f":"U74-W74-X74-Z74+AA74","v":3494.1},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[41,1,19,"GONZALEZ MARTINEZ ERIKA DELFINA","FEIA870704","FEIA870704MJCRXN02",null,"SECRETARIA",15,"TARJETA",null,0,0,{"$f":"2658/15","v":177.2},{"$f":"TRUNC(N75*I75,2)","v":2658},{"$f":"TRUNC(N75*I75*0.04,2)","v":106.32},{"$f":"TRUNC(N75*0.07*I75,2)","v":186.06},{"$f":"L75","v":0},{"$f":"TRUNC(Q75+P75+(IF(R75>519,519,R75))+IF(K75=0,0,K75*N75),2)","v":292.38},{"$f":"TRUNC((IF(K75=0,I75*N75,(I75-K75)*N75))+(IF(R75<519,0,R75-519)),2)+M75","v":2658},{"$f":"S75+T75","v":2950.38},null,0,0,{"$f":"IF(N75>0.01,(T75-VLOOKUP(T75,quincenal,1))*VLOOKUP(T75,quincenal,3)+VLOOKUP(T75,quincenal,2)-VLOOKUP(T75,subquincenal,2),0)","v":39.757311999999985},{"$f":"TRUNC(IF(Y75>0.01,Y75,0),2)","v":39.75},{"$f":"TRUNC(IF(Y75<0.01,-Y75,0),2)","v":0},{"$f":"U75-W75-X75-Z75+AA75","v":2910.63},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"DEPARTAMENTO DE PROMOCION Y DESARROLLO ECONOMICO",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O72:O75)","v":14023},{"$f":"SUM(P72:P75)","v":560.91999999999996},981.6099999999999,0,1542.5300000000002,14023,15565.530000000002,0,0,0,807.58075999999994,807.56,0,14757.970000000001]
[]
[null,null,null,"OFICINA DE ENLACE RELACIONES EXTERIORES"]
[42,1,23,"GUTIERREZ REYES CAROL","GURC680410","GURC680410MJCTYR00","2001-01-02","JEFE ADMINISTRADOR",15,"TARJETA",null,0,0,370.2,{"$f":"TRUNC(N79*I79,2)","v":5553},{"$f":"TRUNC(N79*I79*0.04,2)","v":222.12},{"$f":"TRUNC(N79*0.07*I79,2)","v":388.71},{"$f":"L79","v":0},{"$f":"TRUNC(Q79+P79+(IF(R79>519,519,R79))+IF(K79=0,0,K79*N79),2)","v":610.83000000000004},{"$f":"TRUNC((IF(K79=0,I79*N79,(I79-K79)*N79))+(IF(R79<519,0,R79-519)),2)+M79","v":5553},{"$f":"S79+T79","v":6163.83},null,null,0,{"$f":"IF(N79>0.01,(T79-VLOOKUP(T79,quincenal,1))*VLOOKUP(T79,quincenal,3)+VLOOKUP(T79,quincenal,2)-VLOOKUP(T79,subquincenal,2),0)","v":638.93162400000006},{"$f":"TRUNC(IF(Y79>0.01,Y79,0),2)","v":638.92999999999995},{"$f":"TRUNC(IF(Y79<0.01,-Y79,0),2)","v":0},{"$f":"U79-W79-X79-Z79+AA79","v":5524.9},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[42,1,23,"FREGOSO HURTADO ALEJANDRA","FEHA831218","FEHA831218MJCRRL07","2007-04-10","AUX. ADMINISTRATIVO",15,"TARJETA",null,0,0,211.816,{"$f":"TRUNC(N80*I80,2)","v":3177.24},{"$f":"TRUNC(N80*I80*0.04,2)","v":127.08},{"$f":"TRUNC(N80*0.07*I80,2)","v":222.4},{"$f":"L80","v":0},{"$f":"TRUNC(Q80+P80+(IF(R80>519,519,R80))+IF(K80=0,0,K80*N80),2)","v":349.48},{"$f":"TRUNC((IF(K80=0,I80*N80,(I80-K80)*N80))+(IF(R80<519,0,R80-519)),2)+M80","v":3177.24},{"$f":"S80+T80","v":3526.72},null,null,0,{"$f":"IF(N80>0.01,(T80-VLOOKUP(T80,quincenal,1))*VLOOKUP(T80,quincenal,3)+VLOOKUP(T80,quincenal,2)-VLOOKUP(T80,subquincenal,2),0)","v":116.50062399999996},{"$f":"TRUNC(IF(Y80>0.01,Y80,0),2)","v":116.5},{"$f":"TRUNC(IF(Y80<0.01,-Y80,0),2)","v":0},{"$f":"U80-W80-X80-Z80+AA80","v":3410.22},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[44,1,23,"LOPEZ MARTINEZ YVETTE AMALIA MARGARITA","LOMY681017","LOMY681017MJCPRV08","2001-01-01","SUPERVISOR",15,"TARJETA",null,0,0,211.816,{"$f":"TRUNC(N81*I81,2)","v":3177.24},{"$f":"TRUNC(N81*I81*0.04,2)","v":127.08},{"$f":"TRUNC(N81*0.07*I81,2)","v":222.4},{"$f":"L81","v":0},{"$f":"TRUNC(Q81+P81+(IF(R81>519,519,R81))+IF(K81=0,0,K81*N81),2)","v":349.48},{"$f":"TRUNC((IF(K81=0,I81*N81,(I81-K81)*N81))+(IF(R81<519,0,R81-519)),2)+M81","v":3177.24},{"$f":"S81+T81","v":3526.72},null,null,0,{"$f":"IF(N81>0.01,(T81-VLOOKUP(T81,quincenal,1))*VLOOKUP(T81,quincenal,3)+VLOOKUP(T81,quincenal,2)-VLOOKUP(T81,subquincenal,2),0)","v":116.50062399999996},{"$f":"TRUNC(IF(Y81>0.01,Y81,0),2)","v":116.5},{"$f":"TRUNC(IF(Y81<0.01,-Y81,0),2)","v":0},{"$f":"U81-W81-X81-Z81+AA81","v":3410.22},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[45,1,23,"ESTRADA GOMEZ JUAN CARLOS","EAGJ510220NR1","EAGJ510220HJCSMN09",null,"MENSAJERO",15,"TARJETA",null,0,0,216.7235,{"$f":"TRUNC(N82*I82,2)","v":3250.85},{"$f":"TRUNC(N82*I82*0.04,2)","v":130.03},{"$f":"TRUNC(N82*0.07*I82,2)","v":227.55},{"$f":"L82","v":0},{"$f":"TRUNC(Q82+P82+(IF(R82>519,519,R82))+IF(K82=0,0,K82*N82),2)","v":357.58},{"$f":"TRUNC((IF(K82=0,I82*N82,(I82-K82)*N82))+(IF(R82<519,0,R82-519)),2)+M82","v":3250.85},{"$f":"S82+T82","v":3608.43},null,0,0,{"$f":"IF(N82>0.01,(T82-VLOOKUP(T82,quincenal,1))*VLOOKUP(T82,quincenal,3)+VLOOKUP(T82,quincenal,2)-VLOOKUP(T82,subquincenal,2),0)","v":124.50939199999996},{"$f":"TRUNC(IF(Y82>0.01,Y82,0),2)","v":124.5},{"$f":"TRUNC(IF(Y82<0.01,-Y82,0),2)","v":0},{"$f":"U82-W82-X82-Z82+AA82","v":3483.93},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"OFICINA DE ENLACE RELACIONES EXTERIORES",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O79:O82)","v":15158.33},{"$f":"SUM(P79:P82)","v":606.30999999999995},1061.06,0,1667.37,15158.33,16825.699999999997,0,0,0,996.44226400000002,996.43,0,15829.269999999999]
[]
[null,null,null,"AGENCIAS MUNICIPALES"]
[46,"2","2","AGUILAR DIAS JOSE DE JESUS",null,null,null,"AGENTE MUNICIPAL STA. ROSALIA",15,"TARJETA",null,0,0,{"$f":"1993/15","v":132.86666666666667},{"$f":"TRUNC(N86*I86,2)","v":1993},{"$f":"TRUNC(N86*I86*0.04,2)","v":79.72},{"$f":"TRUNC(N86*0.07*I86,2)","v":139.51},{"$f":"L86","v":0},{"$f":"TRUNC(Q86+P86+(IF(R86>519,519,R86))+IF(K86=0,0,K86*N86),2)","v":219.23},{"$f":"TRUNC((IF(K86=0,I86*N86,(I86-K86)*N86))+(IF(R86<519,0,R86-519)),2)+M86","v":1993},{"$f":"S86+T86","v":2212.23},null,null,0,{"$f":"IF(N86>0.01,(T86-VLOOKUP(T86,quincenal,1))*VLOOKUP(T86,quincenal,3)+VLOOKUP(T86,quincenal,2)-VLOOKUP(T86,subquincenal,2),0)","v":-72.165839999999974},{"$f":"TRUNC(IF(Y86>0.01,Y86,0),2)","v":0},{"$f":"TRUNC(IF(Y86<0.01,-Y86,0),2)","v":72.16},{"$f":"U86-W86-X86-Z86+AA86","v":2284.39},{"$f":"#REF!","v":{"$error":"#REF!"}},null,1778.88]
[47,"2","2","PARRA LOPEZ RAUL","PALR",null,null,"AGENTE MUNICIPAL SAN RAFAEL",15,"TARJETA",null,0,0,{"$f":"1371/15","v":91.4},1371,54.84,95.97,0,150.81,1371,1521.81,null,null,0,-123.97383999999998,0,123.97,1645.78,{"$f":"#REF!","v":{"$error":"#REF!"}},null,1488.82]
[48,"2","2","GONZALEZ RUIZ MANUEL","GORA710130M39","GORA710130HJCNZN08",null,"AGENTE MUNICIPAL SAN SEBASTIAN",15,"TARJETA",null,0,0,{"$f":"1371/15","v":91.4},1371,54.84,95.97,0,150.81,1371,1521.81,null,null,0,-123.97383999999998,0,123.97,1645.78,{"$f":"#REF!","v":{"$error":"#REF!"}},null,1488.82]
[49,"2","2","SIERRA LLAMAS JUAN JOSE","SILJ660418","SILJ660418HJCRLN17",null,"AGENTE MUNICIPAL DE PUERTA DE PERICOS",15,"TARJETA",null,0,0,{"$f":"1683/15","v":112.2},1683,67.319999999999993,117.81,0,185.13,1683,1868.13,null,null,0,-104.00583999999998,0,104,1972.13,{"$f":"#REF!","v":{"$error":"#REF!"}},null,1778.88]
[50,"2","2","ROBLES GONZALEZ RENE","ROGR520511","ROGR520511HJCBNN08",null,"AGENTE MUNICIPAL LA MAZATA",15,"TARJETA",null,0,0,{"$f":"1683/15","v":112.2},1683,67.319999999999993,117.81,0,185.13,1683,1868.13,null,null,0,-104.00583999999998,0,104,1972.13,{"$f":"#REF!","v":{"$error":"#REF!"}},null,1778.88]
[51,"2","2","PEREZ ESPARZA MATEO","PEEM720720","PEEM720720HJCRST02",null,"AGENTE MUNICIPAL LA QUEBRADA",15,"TARJETA",null,0,0,{"$f":"1434/15","v":95.6},1434,57.36,100.38,0,157.74,1434,1591.74,null,null,0,-119.94183999999998,0,119.94,1711.68,{"$f":"#REF!","v":{"$error":"#REF!"}},null,567.88]
[52,"2","2","AGUAYO CORTES MIGUEL","AUCM770311","AUCM770311HJCGRG09",null,"AGENTE MUNICIPAL LA EMBOCADA",15,"TARJETA",null,0,0,{"$f":"1434/15","v":95.6},1434,57.36,100.38,0,157.74,1434,1591.74,null,null,0,-119.94183999999998,0,119.94,1711.68,{"$f":"#REF!","v":{"$error":"#REF!"}},null,1546.83]
[53,null,null,"RAMOS QUIRARTE J. CARMEN","AUCM770311","AUCM770311HJCGRG09",null,"AGENTE MUNICIPAL LAS EJIMENEZ",15,"TARJETA",null,0,0,{"$f":"1032/15","v":68.8},{"$f":"TRUNC(N93*I93,2)","v":1032},{"$f":"TRUNC(N93*I93*0.04,2)","v":41.28},{"$f":"TRUNC(N93*0.07*I93,2)","v":72.239999999999995},{"$f":"L93","v":0},{"$f":"TRUNC(Q93+P93+(IF(R93>519,519,R93))+IF(K93=0,0,K93*N93),2)","v":113.52},{"$f":"TRUNC((IF(K93=0,I93*N93,(I93-K93)*N93))+(IF(R93<519,0,R93-519)),2)+M93","v":1032},{"$f":"S93+T93","v":1145.52},null,null,0,{"$f":"IF(N93>0.01,(T93-VLOOKUP(T93,quincenal,1))*VLOOKUP(T93,quincenal,3)+VLOOKUP(T93,quincenal,2)-VLOOKUP(T93,subquincenal,2),0)","v":-145.66983999999999},{"$f":"TRUNC(IF(Y93>0.01,Y93,0),2)","v":0},{"$f":"TRUNC(IF(Y93<0.01,-Y93,0),2)","v":145.66},{"$f":"U93-W93-X93-Z93+AA93","v":1291.18}]
[54,null,null,"CASILLAS VALENZUELA MARCO ANTONIO",null,null,null,"ASEO LA MAZATA",15,"TARJETA",null,null,null,{"$f":"1286/15","v":85.733333333333334},{"$f":"TRUNC(N94*I94,2)","v":1286},{"$f":"TRUNC(N94*I94*0.04,2)","v":51.44},{"$f":"TRUNC(N94*0.07*I94,2)","v":90.02},{"$f":"L94","v":0},{"$f":"TRUNC(Q94+P94+(IF(R94>519,519,R94))+IF(K94=0,0,K94*N94),2)","v":141.46},{"$f":"TRUNC((IF(K94=0,I94*N94,(I94-K94)*N94))+(IF(R94<519,0,R94-519)),2)+M94","v":1286},{"$f":"S94+T94","v":1427.46},null,null,0,{"$f":"IF(N94>0.01,(T94-VLOOKUP(T94,quincenal,1))*VLOOKUP(T94,quincenal,3)+VLOOKUP(T94,quincenal,2)-VLOOKUP(T94,subquincenal,2),0)","v":-129.41383999999999},{"$f":"TRUNC(IF(Y94>0.01,Y94,0),2)","v":0},{"$f":"TRUNC(IF(Y94<0.01,-Y94,0),2)","v":129.41},{"$f":"U94-W94-X94-Z94+AA94","v":1556.8700000000001}]
[55,"2","2","LOPEZ SILVA CARLOS DAMIAN","GOHV780710","GOHV780710HJCMRL00","2007-02-01","CHOFER RECOLECTOR",15,"TARJETA",null,0,0,{"$f":"2530/15","v":168.66666666666666},{"$f":"TRUNC(N95*I95,2)","v":2530},{"$f":"TRUNC(N95*I95*0.04,2)","v":101.2},{"$f":"TRUNC(N95*0.07*I95,2)","v":177.1},{"$f":"L95","v":0},{"$f":"TRUNC(Q95+P95+(IF(R95>519,519,R95))+IF(K95=0,0,K95*N95),2)","v":278.3},{"$f":"TRUNC((IF(K95=0,I95*N95,(I95-K95)*N95))+(IF(R95<519,0,R95-519)),2)+M95","v":2530},{"$f":"S95+T95","v":2808.3},null,null,0,{"$f":"IF(N95>0.01,(T95-VLOOKUP(T95,quincenal,1))*VLOOKUP(T95,quincenal,3)+VLOOKUP(T95,quincenal,2)-VLOOKUP(T95,subquincenal,2),0)","v":10.830911999999984},{"$f":"TRUNC(IF(Y95>0.01,Y95,0),2)","v":10.83},{"$f":"TRUNC(IF(Y95<0.01,-Y95,0),2)","v":0},{"$f":"U95-W95-X95-Z95+AA95","v":2797.4700000000003},{"$f":"#REF!","v":{"$error":"#REF!"}},null,0]
[null,null,null,"AGENCIAS MUNICIPALES",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O86:O95)","v":15817},{"$f":"SUM(P86:P95)","v":632.68000000000006},1107.1899999999998,0,1739.87,15817,17556.87,0,0,0,-1032.2616479999999,10.83,1043.05,18589.09]
[]
[null,null,null,"ADMIN ISTRACION DE LA HACIENDA MUNICIPAL"]
[56,"3","1","DE LEON GARCIA JUAN ANTONIO",null,null,null,"ENCARGADO DE HACIENDA PUBLICA",15,"TARJETA",null,0,0,{"$f":"8355/15","v":557},{"$f":"TRUNC(N99*I99,2)","v":8355},{"$f":"TRUNC(N99*I99*0.04,2)","v":334.2},{"$f":"TRUNC(N99*0.07*I99,2)","v":584.85},{"$f":"L99","v":0},{"$f":"TRUNC(Q99+P99+(IF(R99>519,519,R99))+IF(K99=0,0,K99*N99),2)","v":919.05},{"$f":"TRUNC((IF(K99=0,I99*N99,(I99-K99)*N99))+(IF(R99<519,0,R99-519)),2)+M99","v":8355},{"$f":"S99+T99","v":9274.0499999999993},null,null,0,{"$f":"IF(N99>0.01,(T99-VLOOKUP(T99,quincenal,1))*VLOOKUP(T99,quincenal,3)+VLOOKUP(T99,quincenal,2)-VLOOKUP(T99,subquincenal,2),0)","v":1237.4388240000001},{"$f":"TRUNC(IF(Y99>0.01,Y99,0),2)","v":1237.43},{"$f":"TRUNC(IF(Y99<0.01,-Y99,0),2)","v":0},{"$f":"U99-W99-X99-Z99+AA99","v":8036.619999999999},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[57,"3","1","MARTINEZ PAREDES ANNA VERONICA","MAPA820618","MAPA820618MJCRRN00","2007-01-31","AUXILIAR CONTABLE",15,"TARJETA",null,0,0,{"$f":"4693/15","v":312.86666666666667},{"$f":"TRUNC(N100*I100,2)","v":4693},{"$f":"TRUNC(N100*I100*0.04,2)","v":187.72},{"$f":"TRUNC(N100*0.07*I100,2)","v":328.51},{"$f":"L100","v":0},{"$f":"TRUNC(Q100+P100+(IF(R100>519,519,R100))+IF(K100=0,0,K100*N100),2)","v":516.23},{"$f":"TRUNC((IF(K100=0,I100*N100,(I100-K100)*N100))+(IF(R100<519,0,R100-519)),2)+M100","v":4693},{"$f":"S100+T100","v":5209.2299999999996},null,null,0,{"$f":"IF(N100>0.01,(T100-VLOOKUP(T100,quincenal,1))*VLOOKUP(T100,quincenal,3)+VLOOKUP(T100,quincenal,2)-VLOOKUP(T100,subquincenal,2),0)","v":468.4910880000001},{"$f":"TRUNC(IF(Y100>0.01,Y100,0),2)","v":468.49},{"$f":"TRUNC(IF(Y100<0.01,-Y100,0),2)","v":0},{"$f":"U100-W100-X100-Z100+AA100","v":4740.74},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[58,"3","1","PEREZ JAIME ARTURO","PEJA600718","PEXJ600718HJCRXM09","2009-01-05","AUXILIAR CONTABLE",15,"TARJETA",null,0,0,{"$f":"5198/15","v":346.53333333333336},{"$f":"TRUNC(N101*I101,2)","v":5198},{"$f":"TRUNC(N101*I101*0.04,2)","v":207.92},{"$f":"TRUNC(N101*0.07*I101,2)","v":363.86},{"$f":"L101","v":0},{"$f":"TRUNC(Q101+P101+(IF(R101>519,519,R101))+IF(K101=0,0,K101*N101),2)","v":571.78},{"$f":"TRUNC((IF(K101=0,I101*N101,(I101-K101)*N101))+(IF(R101<519,0,R101-519)),2)+M101","v":5198},{"$f":"S101+T101","v":5769.78},null,null,0,{"$f":"IF(N101>0.01,(T101-VLOOKUP(T101,quincenal,1))*VLOOKUP(T101,quincenal,3)+VLOOKUP(T101,quincenal,2)-VLOOKUP(T101,subquincenal,2),0)","v":563.10362400000008},{"$f":"TRUNC(IF(Y101>0.01,Y101,0),2)","v":563.1},{"$f":"TRUNC(IF(Y101<0.01,-Y101,0),2)","v":0},{"$f":"U101-W101-X101-Z101+AA101","v":5206.6799999999994}]
[59,"3","1","RUIZ GUZMAN JESUS MANUEL","RUGJ",null,null,"AUXI. DE PRESUPUESTO",15,"TARJETA",null,0,0,{"$f":"3397/15","v":226.46666666666667},{"$f":"TRUNC(N102*I102,2)","v":3397},{"$f":"TRUNC(N102*I102*0.04,2)","v":135.88},{"$f":"TRUNC(N102*0.07*I102,2)","v":237.79},{"$f":"L102","v":0},{"$f":"TRUNC(Q102+P102+(IF(R102>519,519,R102))+IF(K102=0,0,K102*N102),2)","v":373.67},{"$f":"TRUNC((IF(K102=0,I102*N102,(I102-K102)*N102))+(IF(R102<519,0,R102-519)),2)+M102","v":3397},{"$f":"S102+T102","v":3770.67},null,null,0,{"$f":"IF(N102>0.01,(T102-VLOOKUP(T102,quincenal,1))*VLOOKUP(T102,quincenal,3)+VLOOKUP(T102,quincenal,2)-VLOOKUP(T102,subquincenal,2),0)","v":140.41051199999995},{"$f":"TRUNC(IF(Y102>0.01,Y102,0),2)","v":140.41},{"$f":"TRUNC(IF(Y102<0.01,-Y102,0),2)","v":0},{"$f":"U102-W102-X102-Z102+AA102","v":3630.26},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"ADMIN ISTRACION DE LA HACIENDA MUNICIPAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O99:O102)","v":21643},{"$f":"SUM(P99:P102)","v":865.71999999999991},1515.01,0,2380.73,21643,24023.729999999996,0,0,0,2409.4440479999998,2409.4299999999998,0,21614.299999999996]
[]
[null,null,null,"DEPARTAMENTO DE INGRESOS"]
[60,3,3,"ARIAS RAMOS MARIA DEL SOCORRO","AIRS650514","AIRS650514MJCRMC06",null,"CAJERA",15,"TARJETA",null,0,0,{"$f":"3228/15","v":215.2},{"$f":"TRUNC(N106*I106,2)","v":3228},{"$f":"TRUNC(N106*I106*0.04,2)","v":129.12},{"$f":"TRUNC(N106*0.07*I106,2)","v":225.96},{"$f":"L106","v":0},{"$f":"TRUNC(Q106+P106+(IF(R106>519,519,R106))+IF(K106=0,0,K106*N106),2)","v":355.08},{"$f":"TRUNC((IF(K106=0,I106*N106,(I106-K106)*N106))+(IF(R106<519,0,R106-519)),2)+M106","v":3228},{"$f":"S106+T106","v":3583.08},null,null,0,{"$f":"IF(N106>0.01,(T106-VLOOKUP(T106,quincenal,1))*VLOOKUP(T106,quincenal,3)+VLOOKUP(T106,quincenal,2)-VLOOKUP(T106,subquincenal,2),0)","v":122.02331199999998},{"$f":"TRUNC(IF(Y106>0.01,Y106,0),2)","v":122.02},{"$f":"TRUNC(IF(Y106<0.01,-Y106,0),2)","v":0},{"$f":"U106-W106-X106-Z106+AA106","v":3461.06},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[61,"11","17","MARTINEZ GOMEZ GALDINO","MAGG",null,null,"INSPECTOR FISCAL",15,"TARJETA",null,0,0,{"$f":"2624/15","v":174.93333333333334},{"$f":"TRUNC(N107*I107,2)","v":2624},{"$f":"TRUNC(N107*I107*0.04,2)","v":104.96},{"$f":"TRUNC(N107*0.07*I107,2)","v":183.68},{"$f":"L107","v":0},{"$f":"TRUNC(Q107+P107+(IF(R107>519,519,R107))+IF(K107=0,0,K107*N107),2)","v":288.64},{"$f":"TRUNC((IF(K107=0,I107*N107,(I107-K107)*N107))+(IF(R107<519,0,R107-519)),2)+M107","v":2624},{"$f":"S107+T107","v":2912.64},null,null,0,{"$f":"IF(N107>0.01,(T107-VLOOKUP(T107,quincenal,1))*VLOOKUP(T107,quincenal,3)+VLOOKUP(T107,quincenal,2)-VLOOKUP(T107,subquincenal,2),0)","v":21.058111999999966},{"$f":"TRUNC(IF(Y107>0.01,Y107,0),2)","v":21.05},{"$f":"TRUNC(IF(Y107<0.01,-Y107,0),2)","v":0},{"$f":"U107-W107-X107-Z107+AA107","v":2891.5899999999997},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[62,"3","3","CABRALES GONZALEZ JOSE MANUEL","CAGM680912","CAGM680912HJCBNN06","2007-01-01","RECAUDADOR DE PISO",15,"TARJETA",null,0,0,{"$f":"3016/15","v":201.06666666666666},{"$f":"TRUNC(N108*I108,2)","v":3016},{"$f":"TRUNC(N108*I108*0.04,2)","v":120.64},{"$f":"TRUNC(N108*0.07*I108,2)","v":211.12},{"$f":"L108","v":0},{"$f":"TRUNC(Q108+P108+(IF(R108>519,519,R108))+IF(K108=0,0,K108*N108),2)","v":331.76},{"$f":"TRUNC((IF(K108=0,I108*N108,(I108-K108)*N108))+(IF(R108<519,0,R108-519)),2)+M108","v":3016},{"$f":"S108+T108","v":3347.76},null,null,0,{"$f":"IF(N108>0.01,(T108-VLOOKUP(T108,quincenal,1))*VLOOKUP(T108,quincenal,3)+VLOOKUP(T108,quincenal,2)-VLOOKUP(T108,subquincenal,2),0)","v":78.707711999999987},{"$f":"TRUNC(IF(Y108>0.01,Y108,0),2)","v":78.7},{"$f":"TRUNC(IF(Y108<0.01,-Y108,0),2)","v":0},{"$f":"U108-W108-X108-Z108+AA108","v":3269.0600000000004},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"DEPARTAMENTO DE INGRESOS",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O106:O108)","v":8868},{"$f":"SUM(P106:P108)","v":354.71999999999997},620.76,0,975.48,8868,9843.48,0,0,0,221.78913599999993,221.76999999999998,0,9621.7099999999991]
[]
[null,null,null,"DEPARTAMENTO DE EGRESOS"]
[63,"3","7",null,"LEGJ",null,null,"COORDINADOR DE EGRESOS",0,"TARJETA",null,0,0,{"$f":"5198/15","v":346.53333333333336},{"$f":"TRUNC(N112*I112,2)","v":0},{"$f":"TRUNC(N112*I112*0.04,2)","v":0},{"$f":"TRUNC(N112*0.07*I112,2)","v":0},{"$f":"L112","v":0},{"$f":"TRUNC(Q112+P112+(IF(R112>519,519,R112))+IF(K112=0,0,K112*N112),2)","v":0},{"$f":"TRUNC((IF(K112=0,I112*N112,(I112-K112)*N112))+(IF(R112<519,0,R112-519)),2)+M112","v":0},{"$f":"S112+T112","v":0},null,null,0,{"$f":"IF(N112>0.01,(T112-VLOOKUP(T112,quincenal,1))*VLOOKUP(T112,quincenal,3)+VLOOKUP(T112,quincenal,2)-VLOOKUP(T112,subquincenal,2),0)","v":{"$error":"#N/A"}},null,null,{"$f":"U112-W112-X112-Z112+AA112","v":0},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"DEPARTAMENTO DE EGRESOS",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O112)","v":0},0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},0,0,0]
[]
[null,null,null,"DEPARTAMENTO DE  INFORMATICA"]
[64,"3","12","DIAZ MONTES EDGAR ALEXANDRO","DIME",null,null,"DIRECTOR DE IL DEPARTAMENTO DE NFORMATICA",15,"TARJETA",null,0,0,{"$f":"5198/15","v":346.53333333333336},{"$f":"TRUNC(N116*I116,2)","v":5198},{"$f":"TRUNC(N116*I116*0.04,2)","v":207.92},{"$f":"TRUNC(N116*0.07*I116,2)","v":363.86},{"$f":"L116","v":0},{"$f":"TRUNC(Q116+P116+(IF(R116>519,519,R116))+IF(K116=0,0,K116*N116),2)","v":571.78},{"$f":"TRUNC((IF(K116=0,I116*N116,(I116-K116)*N116))+(IF(R116<519,0,R116-519)),2)+M116","v":5198},{"$f":"S116+T116","v":5769.78},null,null,0,{"$f":"IF(N116>0.01,(T116-VLOOKUP(T116,quincenal,1))*VLOOKUP(T116,quincenal,3)+VLOOKUP(T116,quincenal,2)-VLOOKUP(T116,subquincenal,2),0)","v":563.10362400000008},{"$f":"TRUNC(IF(Y116>0.01,Y116,0),2)","v":563.1},{"$f":"TRUNC(IF(Y116<0.01,-Y116,0),2)","v":0},{"$f":"U116-W116-X116-Z116+AA116","v":5206.6799999999994},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"AUXILIAR",null,null,null,"AUXILIAR DEL DEPARTAMENTO DE NFORMATICA",0,null,null,0,0,137.41999999999999,{"$f":"TRUNC(N117*I117,2)","v":0},{"$f":"TRUNC(N117*I117*0.04,2)","v":0},{"$f":"TRUNC(N117*0.07*I117,2)","v":0},{"$f":"L117","v":0},{"$f":"TRUNC(Q117+P117+(IF(R117>519,519,R117))+IF(K117=0,0,K117*N117),2)","v":0},{"$f":"TRUNC((IF(K117=0,I117*N117,(I117-K117)*N117))+(IF(R117<519,0,R117-519)),2)+M117","v":0},{"$f":"S117+T117","v":0},null,null,null,{"$f":"IF(N117>0.01,(T117-VLOOKUP(T117,quincenal,1))*VLOOKUP(T117,quincenal,3)+VLOOKUP(T117,quincenal,2)-VLOOKUP(T117,subquincenal,2),0)","v":{"$error":"#N/A"}},0,0,{"$f":"U117-W117-X117-Z117+AA117","v":0},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"DEPARTAMENTO DE COMPUTO E INFORMATICA",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O116)","v":5198},207.92,363.86,0,571.78,5198,5769.78,0,0,0,563.10362400000008,563.1,0,5206.6799999999994]
[]
[null,null,null,"DEPARTAMENTO DE IMPUESTO PREDIAL Y CATASTRO"]
[null,null,null,"BLANCO ARVIZU CESAR ROBERTO",null,null,null,"DIRECTOR INTERINO",15,"TARJETA",null,0,0,{"$f":"5968/15","v":397.86666666666667},{"$f":"TRUNC(N121*I121,2)","v":5968},{"$f":"TRUNC(N121*I121*0.04,2)","v":238.72},{"$f":"TRUNC(N121*0.07*I121,2)","v":417.76},{"$f":"L121","v":0},{"$f":"TRUNC(Q121+P121+(IF(R121>519,519,R121))+IF(K121=0,0,K121*N121),2)","v":656.48},{"$f":"TRUNC((IF(K121=0,I121*N121,(I121-K121)*N121))+(IF(R121<519,0,R121-519)),2)+M121","v":5968},{"$f":"S121+T121","v":6624.48},null,null,0,{"$f":"IF(N121>0.01,(T121-VLOOKUP(T121,quincenal,1))*VLOOKUP(T121,quincenal,3)+VLOOKUP(T121,quincenal,2)-VLOOKUP(T121,subquincenal,2),0)","v":727.57562400000006},{"$f":"TRUNC(IF(Y121>0.01,Y121,0),2)","v":727.57},{"$f":"TRUNC(IF(Y121<0.01,-Y121,0),2)","v":0},{"$f":"U121-W121-X121-Z121+AA121","v":5896.91}]
[66,"3","13","CAMARENA PEREZ BERTA ALICIA","CAPB801105","CAPB801105MJCMRR06","2007-01-01","SUB-DIRECTOR DE CATASTRO",15,"TARJETA",null,0,0,{"$f":"4196/15","v":279.73333333333335},4196,167.84,293.72000000000003,0,461.56,4196,4657.5600000000004,null,null,0,380.44839999999999,{"$f":"TRUNC(IF(Y122>0.01,Y122,0),2)","v":380.44},{"$f":"TRUNC(IF(Y122<0.01,-Y122,0),2)","v":0},4277.1200000000008,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[63,3,13,null,"GOME840310","GOME840310MJCNRR06","2009-01-01","SECRETARIA",0,"TARJETA",null,0,0,170.38,0,0,0,0,0,0,0,null,0,0,null,null,null,0,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[67,null,null,"HERNANDEZ BERNAL CESAR ALEJANDRO","HEBC",null,null,"SUB-DIRECTOR DE PREDIAL",15,"TARJETA",null,0,0,{"$f":"4196/15","v":279.73333333333335},4196,167.84,293.72000000000003,0,461.56,4196,4657.5600000000004,null,null,0,380.44839999999999,{"$f":"TRUNC(IF(Y124>0.01,Y124,0),2)","v":380.44},{"$f":"TRUNC(IF(Y124<0.01,-Y124,0),2)","v":0},4277.1200000000008]
[68,"3","13",null,"MUPM",null,null,"AUXILIAR",0,"TARJETA",null,0,0,{"$f":"2492/15","v":166.13333333333333},0,0,0,0,0,0,0,null,0,0,{"$error":"#N/A"},0,0,0,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"DEPARTAMENTO DE IMPUESTO PREDIAL Y CATASTRO",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O121:O125)","v":14360},574.4,1005.2,0,1579.6,14360,15939.600000000002,0,0,0,{"$error":"#N/A"},1488.45,0,14451.150000000001]
[]
[null,null,null,"ADMINISTRACION DE LOS SERVICIOS PUBLICOS MUNICIPALES"]
[69,null,null,"CORTEZ GODOY EUSEBIO","HEAM740507","HEAM740507HJCRGN04","2008-05-01","OPERADOR DE MAQUINAS",15,"TARJETA",null,0,0,{"$f":"3428/15","v":228.53333333333333},{"$f":"TRUNC(N129*I129,2)","v":3428},{"$f":"TRUNC(N129*I129*0.04,2)","v":137.12},{"$f":"TRUNC(N129*0.07*I129,2)","v":239.96},{"$f":"L129","v":0},{"$f":"TRUNC(Q129+P129+(IF(R129>519,519,R129))+IF(K129=0,0,K129*N129),2)","v":377.08},{"$f":"TRUNC((IF(K129=0,I129*N129,(I129-K129)*N129))+(IF(R129<519,0,R129-519)),2)+M129","v":3428},{"$f":"S129+T129","v":3805.08},null,null,null,{"$f":"IF(N129>0.01,(T129-VLOOKUP(T129,quincenal,1))*VLOOKUP(T129,quincenal,3)+VLOOKUP(T129,quincenal,2)-VLOOKUP(T129,subquincenal,2),0)","v":143.783312},{"$f":"TRUNC(IF(Y129>0.01,Y129,0),2)","v":143.78},{"$f":"TRUNC(IF(Y129<0.01,-Y129,0),2)","v":0},{"$f":"U129-W129-X129-Z129+AA129","v":3661.2999999999997},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[68,null,null,"VACANTE (OPERADOR DE MAQUINARIA)",null,null,null,"OPERADOR DE MAQUINAS",0,null,null,0,0,219.75,{"$f":"TRUNC(N130*I130,2)","v":0},{"$f":"TRUNC(N130*I130*0.04,2)","v":0},{"$f":"TRUNC(N130*0.07*I130,2)","v":0},{"$f":"L130","v":0},{"$f":"TRUNC(Q130+P130+(IF(R130>519,519,R130))+IF(K130=0,0,K130*N130),2)","v":0},{"$f":"TRUNC((IF(K130=0,I130*N130,(I130-K130)*N130))+(IF(R130<519,0,R130-519)),2)+M130","v":0},{"$f":"S130+T130","v":0},null,null,null,null,0,0,{"$f":"U130-W130-X130-Z130+AA130","v":0},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[70,null,null,"ILLAN OCAMPO RUBEN","IAOR",null,null,"ENCARGADO DE MANTENIMIENTO A VEHICULOS",15,"TARJETA",null,0,0,{"$f":"4385/15","v":292.33333333333331},4385,175.4,306.95,0,482.35,4385,4867.3500000000004,null,null,0,413.29748800000004,413.29,0,4454.0600000000004]
[70,null,null,null,"FEGC520708TD3","FEGC520708HJCRMR08",null,null,null,"TARJETA",null,0,0,152.41,null,null,null,0,0,0,0,null,null,null,null,null,null,0]
[71,null,null,"MOJARRO BERUMEN ENRIQUE",null,null,null,"EMPEDRADOR",15,"TARJETA",null,0,0,{"$f":"2866/15","v":191.06666666666666},2866,114.64,200.62,0,315.26,2866,3181.26,null,null,null,62.387711999999993,62.38,0,3118.88]
[72,null,null,"FERREL ALCANTAR EDMUNDO",null,null,null,"EMPEDRADOR",15,"TARJETA",null,0,0,{"$f":"2866/15","v":191.06666666666666},2866,114.64,200.62,0,315.26,2866,3181.26,null,null,null,62.387711999999993,62.38,0,3118.88]
[73,null,null,null,null,null,null,"AUXILIAR GENERAL",0,"TARJETA",null,0,0,{"$f":"2601/15","v":173.4},0,0,0,0,0,0,0,null,0,null,null,null,null,0]
[74,null,null,"NAVARRO GUTIERREZ MOISES EDMUNDO",null,null,null,"AYUDANTE",14,"TARJETA",null,0,0,{"$f":"2222/15","v":148.13333333333333},2073.86,82.95,145.16999999999999,0,228.12,2073.86,2301.98,null,null,null,-66.990799999999965,0,66.989999999999995,2368.9699999999998]
[75,null,null,"GALLEGOS RIVAS ADRIAN",null,null,null,"AYUDANTE",15,"TARJETA",null,0,0,{"$f":"2222/15","v":148.13333333333333},2222,88.88,155.54,0,244.42,2222,2466.42,null,null,null,-37.079488000000026,0,37.07,2503.4900000000002]
[76,null,null,"RAMIREZ GARCIA J. JESUS",null,null,null,"AYUDANTE",15,"TARJETA",null,0,0,{"$f":"2222/15","v":148.13333333333333},2222,88.88,155.54,0,244.42,2222,2466.42,null,null,null,-37.079488000000026,0,37.07,2503.4900000000002]
[77,null,null,"ORENDAIN BERNAL ROBERTO",null,null,null,"AYUDANTE",15,"TARJETA",null,0,0,{"$f":"2222/15","v":148.13333333333333},2222,88.88,155.54,0,244.42,2222,2466.42,null,null,null,-37.079488000000026,0,37.07,2503.4900000000002]
[78,null,null,"OFICIAL",null,null,null,"OFICIAL",0,"SOBRE",null,0,0,183.76,0,0,0,0,0,0,0,null,null,null,null,0,0,0]
[79,null,null,"CHOFER",null,null,null,"CHOFER   ",0,"SOBRE",null,0,0,219.75,0,0,0,0,0,0,0,null,null,null,null,0,0,0]
[78,null,null,"GARCIA CISNEROS ARTURO",null,null,null,"ALMACENISTA",15,"TARJETA",null,0,0,{"$f":"1989/15","v":132.6},1989,79.56,139.22999999999999,0,218.79,1989,2207.79,null,null,null,-72.421839999999975,0,72.42,2280.21]
[79,null,null,"BAILON FLORES ANSELMO",null,null,null,"AYUDANTE",15,"TARJETA",null,0,0,{"$f":"1989/15","v":132.6},1989,79.56,139.22999999999999,0,218.79,1989,2207.79,null,null,null,-72.421839999999975,0,72.42,2280.21]
[80,null,null,"DAMIAN MARTINEZ FRANCISCO",null,null,null,"AYUDANTE",15,"TARJETA",null,0,0,{"$f":"1989/15","v":132.6},1989,79.56,139.22999999999999,0,218.79,1989,2207.79,null,null,null,-72.421839999999975,0,72.42,2280.21]
[81,null,null,"GONZALEZ AZPEITIA ALVARO",null,null,null,"AYUDANTE",15,"TARJETA",null,0,0,{"$f":"1989/15","v":132.6},{"$f":"TRUNC(N145*I145,2)","v":1989},{"$f":"TRUNC(N145*I145*0.04,2)","v":79.56},{"$f":"TRUNC(N145*0.07*I145,2)","v":139.22999999999999},{"$f":"L145","v":0},{"$f":"TRUNC(Q145+P145+(IF(R145>519,519,R145))+IF(K145=0,0,K145*N145),2)","v":218.79},{"$f":"TRUNC((IF(K145=0,I145*N145,(I145-K145)*N145))+(IF(R145<519,0,R145-519)),2)+M145","v":1989},{"$f":"S145+T145","v":2207.79},null,null,null,{"$f":"IF(N145>0.01,(T145-VLOOKUP(T145,quincenal,1))*VLOOKUP(T145,quincenal,3)+VLOOKUP(T145,quincenal,2)-VLOOKUP(T145,subquincenal,2),0)","v":-72.421839999999975},{"$f":"TRUNC(IF(Y145>0.01,Y145,0),2)","v":0},{"$f":"TRUNC(IF(Y145<0.01,-Y145,0),2)","v":72.42},{"$f":"U145-W145-X145-Z145+AA145","v":2280.21}]
[82,null,null,"ARQUIETA VADILLO ARTURO","AUVA551030FJ0","AUVA551030HJCRDR15",null,"PINTOR GENERAL",15,"SOBRE",null,0,0,{"$f":"4527/15","v":301.8},{"$f":"TRUNC(N146*I146,2)","v":4527},{"$f":"TRUNC(N146*I146*0.04,2)","v":181.08},{"$f":"TRUNC(N146*0.07*I146,2)","v":316.89},{"$f":"L146","v":0},{"$f":"TRUNC(Q146+P146+(IF(R146>519,519,R146))+IF(K146=0,0,K146*N146),2)","v":497.97},{"$f":"TRUNC((IF(K146=0,I146*N146,(I146-K146)*N146))+(IF(R146<519,0,R146-519)),2)+M146","v":4527},{"$f":"S146+T146","v":5024.97},null,null,null,{"$f":"IF(N146>0.01,(T146-VLOOKUP(T146,quincenal,1))*VLOOKUP(T146,quincenal,3)+VLOOKUP(T146,quincenal,2)-VLOOKUP(T146,subquincenal,2),0)","v":438.74388800000008},438.74,0,{"$f":"U146-W146-X146-Z146+AA146","v":4586.2300000000005}]
[null,null,null,"ADMINISTRACION DE LOS SERVICIOS PUBLICOS MUNICIPALES",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O129:O146)","v":34767.86},{"$f":"SUM(P129:P146)","v":1390.7099999999998},2433.7499999999995,0,3824.46,34767.86,38592.32,0,0,0,652.68348800000012,1120.5700000000002,467.88000000000005,37939.630000000012]
[null,null,null,"DIRECCION GENERAL  DE OBRAS PUBLICAS"]
[83,"4","1","CASTELLANOS CORREA HIGINIO ERNESTO",null,null,null,"DIRECTOR DE OBRAS PÚBLICAS",15,"TARJETA",null,0,0,{"$f":"6513/15","v":434.2},{"$f":"TRUNC(N149*I149,2)","v":6513},{"$f":"TRUNC(N149*I149*0.04,2)","v":260.52},{"$f":"TRUNC(N149*0.07*I149,2)","v":455.91},{"$f":"L149","v":0},{"$f":"TRUNC(Q149+P149+(IF(R149>519,519,R149))+IF(K149=0,0,K149*N149),2)","v":716.43},{"$f":"TRUNC((IF(K149=0,I149*N149,(I149-K149)*N149))+(IF(R149<519,0,R149-519)),2)+M149","v":6513},{"$f":"S149+T149","v":7229.43},null,0,0,{"$f":"IF(N149>0.01,(T149-VLOOKUP(T149,quincenal,1))*VLOOKUP(T149,quincenal,3)+VLOOKUP(T149,quincenal,2)-VLOOKUP(T149,subquincenal,2),0)","v":843.9876240000001},{"$f":"TRUNC(IF(Y149>0.01,Y149,0),2)","v":843.98},{"$f":"TRUNC(IF(Y149<0.01,-Y149,0),2)","v":0},{"$f":"U149-W149-X149-Z149+AA149","v":6385.4500000000007},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[84,"4","1","FLORES IÑIGUEZ JUAN RAYMUNDO","FOIJ8508313Z1","FOIJ850831HJCLXN07","2007-01-01","SUB-DIRECTOR DESARROLLO URBANO",15,"TARJETA",null,0,0,{"$f":"3741/15","v":249.4},3741,149.63999999999999,261.87,0,411.51,3741,4152.51,null,null,0,307.64839999999998,307.64,0,3844.8700000000003,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[85,"4","1","RENTERIA MENDEZ FRANCISCO","REMF850816I26","REMF850816HJCNNR00","2008-03-05","AUXILIAR DE DIRECCIÓN",15,"TARJETA",null,0,0,{"$f":"4385/15","v":292.33333333333331},4385,175.4,306.95,0,482.35,4385,4867.3500000000004,null,null,0,413.29748800000004,413.29,0,4454.0600000000004,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[86,"4","1","FREGOSO MARTINEZ ISMAEL","FEMI",null,null,"MAESTRO DE OBRA",15,"TARJETA",null,0,0,{"$f":"3669/15","v":244.6},3669,146.76,256.83,0,403.59,3669,4072.59,null,null,0,296.12839999999994,296.12,0,3776.4700000000003,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[88,null,null,"RENTERIA LOPEZ JUAN CARLOS",null,null,null,"AUXILIAR  DESARROLLO URBANO",15,"TARJETA",null,0,0,{"$f":"2411.14/15","v":160.74266666666665},{"$f":"TRUNC(N153*I153,2)","v":2411.14},{"$f":"TRUNC(N153*I153*0.04,2)","v":96.44},{"$f":"TRUNC(N153*0.07*I153,2)","v":168.77},{"$f":"L153","v":0},{"$f":"TRUNC(Q153+P153+(IF(R153>519,519,R153))+IF(K153=0,0,K153*N153),2)","v":265.20999999999998},{"$f":"TRUNC((IF(K153=0,I153*N153,(I153-K153)*N153))+(IF(R153<519,0,R153-519)),2)+M153","v":2411.14},{"$f":"S153+T153","v":2676.35},null,null,0,{"$f":"IF(N153>0.01,(T153-VLOOKUP(T153,quincenal,1))*VLOOKUP(T153,quincenal,3)+VLOOKUP(T153,quincenal,2)-VLOOKUP(T153,subquincenal,2),0)","v":-2.1010560000000282},{"$f":"TRUNC(IF(Y153>0.01,Y153,0),2)","v":0},{"$f":"TRUNC(IF(Y153<0.01,-Y153,0),2)","v":2.1},{"$f":"U153-W153-X153-Z153+AA153","v":2678.45},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[89,4,1,"NOLASCO VALLE ARTURO","NOVA",null,null,"CHOFER   ",15,"TARJETA",null,0,0,{"$f":"2866/15","v":191.06666666666666},2866,114.64,200.62,0,315.26,2866,3181.26,null,0,0,62.387711999999993,62.38,0,3118.88,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[90,4,1,null,"NADM490419","NADM490419HJCBLN01","2007-01-01",null,0,"TARJETA",null,0,0,{"$f":"3016/15","v":201.06666666666666},{"$f":"TRUNC(N155*I155,2)","v":0},{"$f":"TRUNC(N155*I155*0.04,2)","v":0},{"$f":"TRUNC(N155*0.07*I155,2)","v":0},{"$f":"L155","v":0},{"$f":"TRUNC(Q155+P155+(IF(R155>519,519,R155))+IF(K155=0,0,K155*N155),2)","v":0},{"$f":"TRUNC((IF(K155=0,I155*N155,(I155-K155)*N155))+(IF(R155<519,0,R155-519)),2)+M155","v":0},{"$f":"S155+T155","v":0},null,0,0,{"$f":"IF(N155>0.01,(T155-VLOOKUP(T155,quincenal,1))*VLOOKUP(T155,quincenal,3)+VLOOKUP(T155,quincenal,2)-VLOOKUP(T155,subquincenal,2),0)","v":{"$error":"#N/A"}},0,0,{"$f":"U155-W155-X155-Z155+AA155","v":0},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,{"$f":"D148","v":"DIRECCION GENERAL  DE OBRAS PUBLICAS"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O149:O155)","v":23585.14},{"$f":"SUM(P149:P155)","v":943.4},1650.9499999999998,0,2594.3499999999995,23585.14,26179.489999999998,0,0,0,{"$error":"#N/A"},1923.4099999999999,2.1,24258.180000000004]
[]
[null,null,null,"DEPARTAMENTO DE CEMENTERIOS"]
[91,"5","2","RIVERA ORENDAIN ADALBERTO","RIOA520619","RIOA520619HJCVRD05",null,"ADMINISTRADOR DE CEMENTERIOS",15,"TARJETA",null,0,0,{"$f":"2827/15","v":188.46666666666667},{"$f":"TRUNC(N159*I159,2)","v":2827},{"$f":"TRUNC(N159*I159*0.04,2)","v":113.08},{"$f":"TRUNC(N159*0.07*I159,2)","v":197.89},{"$f":"L159","v":0},{"$f":"TRUNC(Q159+P159+(IF(R159>519,519,R159))+IF(K159=0,0,K159*N159),2)","v":310.97000000000003},{"$f":"TRUNC((IF(K159=0,I159*N159,(I159-K159)*N159))+(IF(R159<519,0,R159-519)),2)+M159","v":2827},{"$f":"S159+T159","v":3137.9700000000003},null,null,0,{"$f":"IF(N159>0.01,(T159-VLOOKUP(T159,quincenal,1))*VLOOKUP(T159,quincenal,3)+VLOOKUP(T159,quincenal,2)-VLOOKUP(T159,subquincenal,2),0)","v":58.144511999999992},{"$f":"TRUNC(IF(Y159>0.01,Y159,0),2)","v":58.14},{"$f":"TRUNC(IF(Y159<0.01,-Y159,0),2)","v":0},{"$f":"U159-W159-X159-Z159+AA159","v":3079.8300000000004},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[94,null,null,"PROPONER O CAPTURAR",null,null,null,"AYUDANTE DEL DEPARTAMENTO DE CEMENTERIOS",0,null,null,0,0,137.41999999999999,{"$f":"TRUNC(N160*I160,2)","v":0},{"$f":"TRUNC(N160*I160*0.04,2)","v":0},{"$f":"TRUNC(N160*0.07*I160,2)","v":0},{"$f":"L160","v":0},{"$f":"TRUNC(Q160+P160+(IF(R160>519,519,R160))+IF(K160=0,0,K160*N160),2)","v":0},{"$f":"TRUNC((IF(K160=0,I160*N160,(I160-K160)*N160))+(IF(R160<519,0,R160-519)),2)+M160","v":0},{"$f":"S160+T160","v":0},null,null,null,null,0,0,{"$f":"U160-W160-X160-Z160+AA160","v":0},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[95,null,null,"PROPONER O CAPTURAR",null,null,null,"AYUDANTE DEL DEPARTAMENTO DE CEMENTERIOS",0,null,null,0,0,137.41999999999999,{"$f":"TRUNC(N161*I161,2)","v":0},{"$f":"TRUNC(N161*I161*0.04,2)","v":0},{"$f":"TRUNC(N161*0.07*I161,2)","v":0},{"$f":"L161","v":0},{"$f":"TRUNC(Q161+P161+(IF(R161>519,519,R161))+IF(K161=0,0,K161*N161),2)","v":0},{"$f":"TRUNC((IF(K161=0,I161*N161,(I161-K161)*N161))+(IF(R161<519,0,R161-519)),2)+M161","v":0},{"$f":"S161+T161","v":0},null,null,null,null,0,0,{"$f":"U161-W161-X161-Z161+AA161","v":0},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"DEPARTAMENTO DE CEMENTERIOS",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O159:O161)","v":2827},{"$f":"SUM(P159:P161)","v":113.08},197.89,0,310.97000000000003,2827,3137.9700000000003,0,0,0,58.144511999999992,58.14,0,3079.8300000000004]
[]
[null,null,null,"DEPARTAMENTO DE RASTRO"]
[92,"5","3","LOPEZ VILLEGAS J. JESUS","LOVJ470602UN7","LOVJ470602HJCPLS07",null,"GUARDA RASTRO",15,"TARJETA",null,0,0,{"$f":"2367/15","v":157.80000000000001},{"$f":"TRUNC(N165*I165,2)","v":2367},{"$f":"TRUNC(N165*I165*0.04,2)","v":94.68},{"$f":"TRUNC(N165*0.07*I165,2)","v":165.69},{"$f":"L165","v":0},{"$f":"TRUNC(Q165+P165+(IF(R165>519,519,R165))+IF(K165=0,0,K165*N165),2)","v":260.37},{"$f":"TRUNC((IF(K165=0,I165*N165,(I165-K165)*N165))+(IF(R165<519,0,R165-519)),2)+M165","v":2367},{"$f":"S165+T165","v":2627.37},null,null,0,{"$f":"IF(N165>0.01,(T165-VLOOKUP(T165,quincenal,1))*VLOOKUP(T165,quincenal,3)+VLOOKUP(T165,quincenal,2)-VLOOKUP(T165,subquincenal,2),0)","v":-6.9034880000000101},{"$f":"TRUNC(IF(Y165>0.01,Y165,0),2)","v":0},{"$f":"TRUNC(IF(Y165<0.01,-Y165,0),2)","v":6.9},{"$f":"U165-W165-X165-Z165+AA165","v":2634.27},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[93,"5","26","RAUL PARRA ROSAS","PARR",null,null,"VETERINARIO",15,"TARJETA",null,0,0,{"$f":"3669/15","v":244.6},{"$f":"TRUNC(N166*I166,2)","v":3669},{"$f":"TRUNC(N166*I166*0.04,2)","v":146.76},{"$f":"TRUNC(N166*0.07*I166,2)","v":256.83},{"$f":"L166","v":0},{"$f":"TRUNC(Q166+P166+(IF(R166>519,519,R166))+IF(K166=0,0,K166*N166),2)","v":403.59},{"$f":"TRUNC((IF(K166=0,I166*N166,(I166-K166)*N166))+(IF(R166<519,0,R166-519)),2)+M166","v":3669},{"$f":"S166+T166","v":4072.59},null,null,0,{"$f":"IF(N166>0.01,(T166-VLOOKUP(T166,quincenal,1))*VLOOKUP(T166,quincenal,3)+VLOOKUP(T166,quincenal,2)-VLOOKUP(T166,subquincenal,2),0)","v":296.12839999999994},{"$f":"TRUNC(IF(Y166>0.01,Y166,0),2)","v":296.12},{"$f":"TRUNC(IF(Y166<0.01,-Y166,0),2)","v":0},{"$f":"U166-W166-X166-Z166+AA166","v":3776.4700000000003},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[94,null,null,"MARTINEZ TORRES JUSTINO","MATJ",null,null,"AUXILIAR DE MENTENIMIENTO",15,"TARJETA",null,0,0,{"$f":"1591/15","v":106.06666666666666},{"$f":"TRUNC(N167*I167,2)","v":1591},{"$f":"TRUNC(N167*I167*0.04,2)","v":63.64},{"$f":"TRUNC(N167*0.07*I167,2)","v":111.37},{"$f":"L167","v":0},{"$f":"TRUNC(Q167+P167+(IF(R167>519,519,R167))+IF(K167=0,0,K167*N167),2)","v":175.01},{"$f":"TRUNC((IF(K167=0,I167*N167,(I167-K167)*N167))+(IF(R167<519,0,R167-519)),2)+M167","v":1591},{"$f":"S167+T167","v":1766.01},null,null,0,{"$f":"IF(N167>0.01,(T167-VLOOKUP(T167,quincenal,1))*VLOOKUP(T167,quincenal,3)+VLOOKUP(T167,quincenal,2)-VLOOKUP(T167,subquincenal,2),0)","v":-109.89383999999998},{"$f":"TRUNC(IF(Y167>0.01,Y167,0),2)","v":0},{"$f":"TRUNC(IF(Y167<0.01,-Y167,0),2)","v":109.89},{"$f":"U167-W167-X167-Z167+AA167","v":1875.9}]
[null,null,null,"DEPARTAMENTO DE RASTRO",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O165:O167)","v":7627},{"$f":"SUM(P165:P167)","v":305.08},533.89,0,838.97,7627,8465.9699999999993,0,0,0,179.33107199999992,296.12,116.79,8286.64]
[]
[null,null,null,"DEPARTAMENTO DE MERCADOS"]
[95,"5","5","GONZALEZ JARA J. REFUGIO JAVIER","GOJR670808","GOJR670808HJCNRF13","2007-03-17","VELADOR DEPTO DE MERCADOS",15,"TARJETA",null,0,0,{"$f":"1577/15","v":105.13333333333334},{"$f":"TRUNC(N171*I171,2)","v":1577},{"$f":"TRUNC(N171*I171*0.04,2)","v":63.08},{"$f":"TRUNC(N171*0.07*I171,2)","v":110.39},{"$f":"L171","v":0},{"$f":"TRUNC(Q171+P171+(IF(R171>519,519,R171))+IF(K171=0,0,K171*N171),2)","v":173.47},{"$f":"TRUNC((IF(K171=0,I171*N171,(I171-K171)*N171))+(IF(R171<519,0,R171-519)),2)+M171","v":1577},{"$f":"S171+T171","v":1750.47},null,null,0,{"$f":"IF(N171>0.01,(T171-VLOOKUP(T171,quincenal,1))*VLOOKUP(T171,quincenal,3)+VLOOKUP(T171,quincenal,2)-VLOOKUP(T171,subquincenal,2),0)","v":-110.78983999999998},{"$f":"TRUNC(IF(Y171>0.01,Y171,0),2)","v":0},{"$f":"TRUNC(IF(Y171<0.01,-Y171,0),2)","v":110.78},{"$f":"U171-W171-X171-Z171+AA171","v":1861.25},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[96,"5","5","MARTINEZ GONZALEZ JOSE DE JESUS","MAGJ401015","MAGJ401015HJCRNC00","2004-01-01","VELADOR DEPTO DE MERCADOS",15,"TARJETA",null,0,0,{"$f":"1577/15","v":105.13333333333334},{"$f":"TRUNC(N172*I172,2)","v":1577},{"$f":"TRUNC(N172*I172*0.04,2)","v":63.08},{"$f":"TRUNC(N172*0.07*I172,2)","v":110.39},{"$f":"L172","v":0},{"$f":"TRUNC(Q172+P172+(IF(R172>519,519,R172))+IF(K172=0,0,K172*N172),2)","v":173.47},{"$f":"TRUNC((IF(K172=0,I172*N172,(I172-K172)*N172))+(IF(R172<519,0,R172-519)),2)+M172","v":1577},{"$f":"S172+T172","v":1750.47},null,null,0,{"$f":"IF(N172>0.01,(T172-VLOOKUP(T172,quincenal,1))*VLOOKUP(T172,quincenal,3)+VLOOKUP(T172,quincenal,2)-VLOOKUP(T172,subquincenal,2),0)","v":-110.78983999999998},{"$f":"TRUNC(IF(Y172>0.01,Y172,0),2)","v":0},{"$f":"TRUNC(IF(Y172<0.01,-Y172,0),2)","v":110.78},{"$f":"U172-W172-X172-Z172+AA172","v":1861.25},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"DEPARTAMENTO DE MERCADOS",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O171:O172)","v":3154},{"$f":"SUM(P171:P172)","v":126.16},220.78,0,346.94,3154,3500.94,0,0,0,-221.57967999999997,0,221.56,3722.5]
[]
[null,null,null,"DEPARTAMENTO DE ASEO PUBLICO"]
[97,"5","7","HUERTA AGUILA BERNARDINO","HUAB811011","HUAB810114HJCRGR01","2007-02-01","RECOLECTOR ASEO PUBLICO",15,"TARJETA",null,0,0,{"$f":"2222/15","v":148.13333333333333},{"$f":"TRUNC(N176*I176,2)","v":2222},{"$f":"TRUNC(N176*I176*0.04,2)","v":88.88},{"$f":"TRUNC(N176*0.07*I176,2)","v":155.54},{"$f":"L176","v":0},{"$f":"TRUNC(Q176+P176+(IF(R176>519,519,R176))+IF(K176=0,0,K176*N176),2)","v":244.42},{"$f":"TRUNC((IF(K176=0,I176*N176,(I176-K176)*N176))+(IF(R176<519,0,R176-519)),2)+M176","v":2222},{"$f":"S176+T176","v":2466.42},null,null,0,{"$f":"IF(N176>0.01,(T176-VLOOKUP(T176,quincenal,1))*VLOOKUP(T176,quincenal,3)+VLOOKUP(T176,quincenal,2)-VLOOKUP(T176,subquincenal,2),0)","v":-37.079488000000026},{"$f":"TRUNC(IF(Y176>0.01,Y176,0),2)","v":0},{"$f":"TRUNC(IF(Y176<0.01,-Y176,0),2)","v":37.07},{"$f":"U176-W176-X176-Z176+AA176","v":2503.4900000000002},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[98,"5","7","GRACIA GOMEZ JAVIER","GAGJ731114","GAGJ731114HJCRMV00","2004-01-01","RECOLECTOR ASEO PUBLICO",15,"TARJETA",null,0,0,{"$f":"2222/15","v":148.13333333333333},2222,88.88,155.54,0,244.42,2222,2466.42,null,null,0,-37.079488000000026,0,37.07,2503.4900000000002,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[99,"5","7","FREGOZO ALVARADO ALFONSO","FEAA650918","FEAA650818HJCRLL05","2003-01-01","RECOLECTOR ASEO PUBLICO",15,"TARJETA",null,0,0,148.13333333333333,2222,88.88,155.54,0,244.42,2222,2466.42,null,null,0,-37.079488000000026,0,37.07,2503.4900000000002,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[100,null,null,"TELLEZ GOMEZ VICENTE",null,null,null,"RECOLECTOR ASEO PUBLICO",15,"TARJETA",null,0,0,148.13333333333333,{"$f":"TRUNC(N179*I179,2)","v":2222},{"$f":"TRUNC(N179*I179*0.04,2)","v":88.88},{"$f":"TRUNC(N179*0.07*I179,2)","v":155.54},{"$f":"L179","v":0},{"$f":"TRUNC(Q179+P179+(IF(R179>519,519,R179))+IF(K179=0,0,K179*N179),2)","v":244.42},{"$f":"TRUNC((IF(K179=0,I179*N179,(I179-K179)*N179))+(IF(R179<519,0,R179-519)),2)+M179","v":2222},{"$f":"S179+T179","v":2466.42},null,0,0,{"$f":"IF(N179>0.01,(T179-VLOOKUP(T179,quincenal,1))*VLOOKUP(T179,quincenal,3)+VLOOKUP(T179,quincenal,2)-VLOOKUP(T179,subquincenal,2),0)","v":-37.079488000000026},0,{"$f":"TRUNC(IF(Y179<0.01,-Y179,0),2)","v":37.07},{"$f":"U179-W179-X179-Z179+AA179","v":2503.4900000000002},null,null,2269.54]
[101,"5","7","MARTINEZ VEJAR JUAN JOSE","MAVJ710822","MAVJ710822HJCRJN04","2004-01-01","CHOFER ASEO PUBLICO",15,"TARJETA",null,0,0,{"$f":"2659/15","v":177.26666666666668},{"$f":"TRUNC(N180*I180,2)","v":2659},{"$f":"TRUNC(N180*I180*0.04,2)","v":106.36},{"$f":"TRUNC(N180*0.07*I180,2)","v":186.13},{"$f":"L180","v":0},{"$f":"TRUNC(Q180+P180+(IF(R180>519,519,R180))+IF(K180=0,0,K180*N180),2)","v":292.49},{"$f":"TRUNC((IF(K180=0,I180*N180,(I180-K180)*N180))+(IF(R180<519,0,R180-519)),2)+M180","v":2659},{"$f":"S180+T180","v":2951.49},null,null,0,{"$f":"IF(N180>0.01,(T180-VLOOKUP(T180,quincenal,1))*VLOOKUP(T180,quincenal,3)+VLOOKUP(T180,quincenal,2)-VLOOKUP(T180,subquincenal,2),0)","v":39.866111999999987},39.86,{"$f":"TRUNC(IF(Y180<0.01,-Y180,0),2)","v":0},{"$f":"U180-W180-X180-Z180+AA180","v":2911.6299999999997},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[102,"5","7","HERNANDEZ RICO JUAN JOSE","MATM450918","MATM451028HJCRRG08","2004-01-01","CHOFER ASEO PUBLICO",15,"TARJETA",null,0,0,{"$f":"2745/15","v":183},2745,109.8,192.15,0,301.95,2745,3046.95,null,null,0,49.22291199999998,{"$f":"TRUNC(IF(Y181>0.01,Y181,0),2)","v":49.22},{"$f":"TRUNC(IF(Y181<0.01,-Y181,0),2)","v":0},2997.73,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[103,"4","1","DOMINGUEZ HECTOR FREDDI","BECR460228","BECR460207HJCRHS07","2004-01-01","CHOFER ASEO PUBLICO",15,"TARJETA",null,0,0,{"$f":"2745/15","v":183},2745,109.8,192.15,0,301.95,2745,3046.95,null,null,0,49.22291199999998,{"$f":"TRUNC(IF(Y182>0.01,Y182,0),2)","v":49.22},{"$f":"TRUNC(IF(Y182<0.01,-Y182,0),2)","v":0},2997.73]
[104,"5","8","MENDEZ GARCIA MIGUEL ANGEL","MEGM851109","MEGM851109HJCNRG03","2009-01-16","AUX. DE LIMPIEZA GRAL. ",15,"TARJETA",null,0,0,{"$f":"2745/15","v":183},2745,109.8,192.15,0,301.95,2745,3046.95,null,null,0,49.22291199999998,49.22,0,2997.73,{"$f":"#REF!","v":{"$error":"#REF!"}},null,2711.33]
[105,null,null,"VILLALOBOS OCEGUEDA MIGUEL",null,null,null,"RECOLECTOR ASEO PUBLICO",15,"TARJETA",null,0,0,{"$f":"2222/15","v":148.13333333333333},{"$f":"TRUNC(N184*I184,2)","v":2222},{"$f":"TRUNC(N184*I184*0.04,2)","v":88.88},{"$f":"TRUNC(N184*0.07*I184,2)","v":155.54},{"$f":"L184","v":0},{"$f":"TRUNC(Q184+P184+(IF(R184>519,519,R184))+IF(K184=0,0,K184*N184),2)","v":244.42},{"$f":"TRUNC((IF(K184=0,I184*N184,(I184-K184)*N184))+(IF(R184<519,0,R184-519)),2)+M184","v":2222},{"$f":"S184+T184","v":2466.42},null,null,0,{"$f":"IF(N184>0.01,(T184-VLOOKUP(T184,quincenal,1))*VLOOKUP(T184,quincenal,3)+VLOOKUP(T184,quincenal,2)-VLOOKUP(T184,subquincenal,2),0)","v":-37.079488000000026},{"$f":"TRUNC(IF(Y184>0.01,Y184,0),2)","v":0},{"$f":"TRUNC(IF(Y184<0.01,-Y184,0),2)","v":37.07},{"$f":"U184-W184-X184-Z184+AA184","v":2503.4900000000002}]
[106,1,6,"CISNEROS VAZQUEZ RAMIRO","CIVR540430","CIVR540430HJCSZM04","2007-01-01","RECOLECTOR ASEO PUBLICO",15,"TARJETA",null,0,0,{"$f":"2222/15","v":148.13333333333333},2222,88.88,155.54,0,244.42,2222,2466.42,null,null,0,-37.079488000000026,0,37.07,2503.4900000000002,{"$f":"#REF!","v":{"$error":"#REF!"}},null,2269.54]
[null,null,null,"DEPARTAMENTO DE ASEO PUBLICO",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O176:O185)","v":24226},{"$f":"SUM(P176:P185)","v":969.03999999999985},1695.82,0,2664.86,24226,26890.86,0,0,0,-34.942080000000232,187.52,222.42,26925.760000000002]
[]
[null,null,null,"DEPARTAMENTO DE PARQUES Y JARDINES"]
[107,"5","8","HUERTA CORTES RAMON","HUCR450811","HUCR450831HJCRRM08","2004-01-01","JARDINERO",15,"TARJETA",null,0,0,{"$f":"2307/15","v":153.80000000000001},{"$f":"TRUNC(N189*I189,2)","v":2307},{"$f":"TRUNC(N189*I189*0.04,2)","v":92.28},{"$f":"TRUNC(N189*0.07*I189,2)","v":161.49},{"$f":"L189","v":0},{"$f":"TRUNC(Q189+P189+(IF(R189>519,519,R189))+IF(K189=0,0,K189*N189),2)","v":253.77},{"$f":"TRUNC((IF(K189=0,I189*N189,(I189-K189)*N189))+(IF(R189<519,0,R189-519)),2)+M189","v":2307},{"$f":"S189+T189","v":2560.77},null,null,0,{"$f":"IF(N189>0.01,(T189-VLOOKUP(T189,quincenal,1))*VLOOKUP(T189,quincenal,3)+VLOOKUP(T189,quincenal,2)-VLOOKUP(T189,subquincenal,2),0)","v":-27.831488000000036},{"$f":"TRUNC(IF(Y189>0.01,Y189,0),2)","v":0},{"$f":"TRUNC(IF(Y189<0.01,-Y189,0),2)","v":27.83},{"$f":"U189-W189-X189-Z189+AA189","v":2588.6},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[108,"5","8","SILVA PINTO J ASUNCIÓN","SIPA400815","SIPA400815HJCLNS02","2004-01-01","JARDINERO",15,"TARJETA",null,0,0,{"$f":"2222/15","v":148.13333333333333},2222,88.88,155.54,0,244.42,2222,2466.42,null,null,0,-37.079488000000026,0,37.07,2503.4900000000002,{"$f":"#REF!","v":{"$error":"#REF!"}},null,2269.54]
[109,null,null,"MILLAN GARCIA J. JESUS",null,null,null,"JARDINERO",15,"TARJETA",null,0,0,{"$f":"2222/15","v":148.13333333333333},2222,88.88,155.54,0,244.42,2222,2466.42,null,null,0,-37.079488000000026,0,37.07,2503.4900000000002]
[110,null,null,"BERNAL PRECIADO JUAN JOSE",null,null,null,"JARDINERO",15,"TARJETA",null,0,0,148.13333333333333,2222,88.88,155.54,0,244.42,2222,2466.42,null,0,0,-37.079488000000026,0,37.07,2503.4900000000002,null,null,2269.54]
[111,null,null,"MARTINEZ CRUZ JUAN",null,null,null,"JARDINERO",15,"TARJETA",null,0,0,148.13333333333333,2222,88.88,155.54,0,244.42,2222,2466.42,null,0,0,-37.079488000000026,0,37.07,2503.4900000000002,null,null,2269.54]
[112,null,null,"ACOSTA MURILLO JOAQUIN",null,null,null,"JARDINERO",15,"TARJETA",null,0,0,148.13333333333333,2222,88.88,155.54,0,244.42,2222,2466.42,null,null,0,-37.079488000000026,0,37.07,2503.4900000000002]
[0,null,null,"VACANTE BARRENDERO",null,null,null,"BARRENDERO",0,null,null,0,0,148.13333333333333,{"$f":"TRUNC(N195*I195,2)","v":0},{"$f":"TRUNC(N195*I195*0.04,2)","v":0},{"$f":"TRUNC(N195*0.07*I195,2)","v":0},{"$f":"L195","v":0},{"$f":"TRUNC(Q195+P195+(IF(R195>519,519,R195))+IF(K195=0,0,K195*N195),2)","v":0},{"$f":"TRUNC((IF(K195=0,I195*N195,(I195-K195)*N195))+(IF(R195<519,0,R195-519)),2)+M195","v":0},{"$f":"S195+T195","v":0},null,null,null,null,0,0,{"$f":"U195-W195-X195-Z195+AA195","v":0}]
[0,null,null,"VACANTE BARRENDERO",null,null,null,"BARRENDERO",0,null,null,0,0,148.13333333333333,{"$f":"TRUNC(N196*I196,2)","v":0},{"$f":"TRUNC(N196*I196*0.04,2)","v":0},{"$f":"TRUNC(N196*0.07*I196,2)","v":0},{"$f":"L196","v":0},{"$f":"TRUNC(Q196+P196+(IF(R196>519,519,R196))+IF(K196=0,0,K196*N196),2)","v":0},{"$f":"TRUNC((IF(K196=0,I196*N196,(I196-K196)*N196))+(IF(R196<519,0,R196-519)),2)+M196","v":0},{"$f":"S196+T196","v":0},null,null,null,null,0,0,{"$f":"U196-W196-X196-Z196+AA196","v":0}]
[0,null,null,"VACANTE BARRENDERO",null,null,null,"BARRENDERO",0,null,null,0,0,148.13333333333333,{"$f":"TRUNC(N197*I197,2)","v":0},{"$f":"TRUNC(N197*I197*0.04,2)","v":0},{"$f":"TRUNC(N197*0.07*I197,2)","v":0},{"$f":"L197","v":0},{"$f":"TRUNC(Q197+P197+(IF(R197>519,519,R197))+IF(K197=0,0,K197*N197),2)","v":0},{"$f":"TRUNC((IF(K197=0,I197*N197,(I197-K197)*N197))+(IF(R197<519,0,R197-519)),2)+M197","v":0},{"$f":"S197+T197","v":0},null,null,null,null,0,0,{"$f":"U197-W197-X197-Z197+AA197","v":0}]
[113,"5","8","REGALADO BAÑUELOS FRANCISCO","REBF441211","REBF441211HJCGXR05","2005-01-01","BARRENDERO",15,"TARJETA",null,0,0,148.13333333333333,2222,88.88,155.54,0,244.42,2222,2466.42,null,null,0,-37.079488000000026,{"$f":"TRUNC(IF(Y198>0.01,Y198,0),2)","v":0},37.07,2503.4900000000002,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[114,null,null,"RUIZ MUÑOZ LUIS","RUML530529GL7","RUML530529HJCZXS03","2006-01-01","VIGILANTE",15,"TARJETA",null,0,0,{"$f":"2118/15","v":141.19999999999999},{"$f":"TRUNC(N199*I199,2)","v":2118},{"$f":"TRUNC(N199*I199*0.04,2)","v":84.72},{"$f":"TRUNC(N199*0.07*I199,2)","v":148.26},{"$f":"L199","v":0},{"$f":"TRUNC(Q199+P199+(IF(R199>519,519,R199))+IF(K199=0,0,K199*N199),2)","v":232.98},{"$f":"TRUNC((IF(K199=0,I199*N199,(I199-K199)*N199))+(IF(R199<519,0,R199-519)),2)+M199","v":2118},{"$f":"S199+T199","v":2350.98},null,0,0,{"$f":"IF(N199>0.01,(T199-VLOOKUP(T199,quincenal,1))*VLOOKUP(T199,quincenal,3)+VLOOKUP(T199,quincenal,2)-VLOOKUP(T199,subquincenal,2),0)","v":-62.344688000000005},{"$f":"TRUNC(IF(Y199>0.01,Y199,0),2)","v":0},{"$f":"TRUNC(IF(Y199<0.01,-Y199,0),2)","v":62.34},{"$f":"U199-W199-X199-Z199+AA199","v":2413.3200000000002}]
[115,"5","8","AYALA RODRIGUEZ MIGUEL ANGEL","AARM690504","AARM690504HJCYDG04","2004-01-01","PODADOR",15,"TARJETA",null,0,0,{"$f":"2758/15","v":183.86666666666667},2758,110.32,193.06,0,303.38,2758,3061.38,null,null,0,50.63731199999998,{"$f":"TRUNC(IF(Y200>0.01,Y200,0),2)","v":50.63},0,3010.75,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"SUM(AE190:AE198)","v":6808.62}]
[null,null,null,"DEPARTAMENTO DE PARQUES Y JARDINES",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O189:O200)","v":20515},{"$f":"SUM(P189:P200)","v":820.59999999999991},1436.0499999999997,0,2256.65,20515,22771.65,0,0,0,-262.01579200000026,50.63,312.58999999999997,23033.61]
[]
[null,null,null,"VERTEDERO MUNICIPAL"]
[116,"5","9",null,"RUML530529GL7","RUML530529HJCZXS03","2006-01-01",null,null,"TARJETA",null,0,0,null,{"$f":"TRUNC(N204*I204,2)","v":0},{"$f":"TRUNC(N204*I204*0.04,2)","v":0},{"$f":"TRUNC(N204*0.07*I204,2)","v":0},{"$f":"L204","v":0},{"$f":"TRUNC(Q204+P204+(IF(R204>519,519,R204))+IF(K204=0,0,K204*N204),2)","v":0},{"$f":"TRUNC((IF(K204=0,I204*N204,(I204-K204)*N204))+(IF(R204<519,0,R204-519)),2)+M204","v":0},{"$f":"S204+T204","v":0},null,0,0,{"$f":"IF(N204>0.01,(T204-VLOOKUP(T204,quincenal,1))*VLOOKUP(T204,quincenal,3)+VLOOKUP(T204,quincenal,2)-VLOOKUP(T204,subquincenal,2),0)","v":0},{"$f":"TRUNC(IF(Y204>0.01,Y204,0),2)","v":0},{"$f":"TRUNC(IF(Y204<0.01,-Y204,0),2)","v":0},{"$f":"U204-W204-X204-Z204+AA204","v":0},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"VERTEDERO MUNICIPAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O204)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"DEPARTAMENTO DE ALUMBRADO PUBLICO"]
[117,"5","10","RUIZ HERNANDEZ CELESTINO","RUHC540519","RUHC540519HJCZRL03","2004-01-01","JEFE DE ALUMBRADO PUBLICO",15,"TARJETA",null,0,0,{"$f":"3428/15","v":228.53333333333333},{"$f":"TRUNC(N208*I208,2)","v":3428},{"$f":"TRUNC(N208*I208*0.04,2)","v":137.12},{"$f":"TRUNC(N208*0.07*I208,2)","v":239.96},{"$f":"L208","v":0},{"$f":"TRUNC(Q208+P208+(IF(R208>519,519,R208))+IF(K208=0,0,K208*N208),2)","v":377.08},{"$f":"TRUNC((IF(K208=0,I208*N208,(I208-K208)*N208))+(IF(R208<519,0,R208-519)),2)+M208","v":3428},{"$f":"S208+T208","v":3805.08},null,null,0,{"$f":"IF(N208>0.01,(T208-VLOOKUP(T208,quincenal,1))*VLOOKUP(T208,quincenal,3)+VLOOKUP(T208,quincenal,2)-VLOOKUP(T208,subquincenal,2),0)","v":143.783312},{"$f":"TRUNC(IF(Y208>0.01,Y208,0),2)","v":143.78},{"$f":"TRUNC(IF(Y208<0.01,-Y208,0),2)","v":0},{"$f":"U208-W208-X208-Z208+AA208","v":3661.2999999999997},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[118,"5","10","ROJAS HUERTA CARLOS ALFREDO",null,null,null,"AUXILIARDE ALUMBRADO PUBLICO",15,"TARJETA",null,0,0,{"$f":"2222/15","v":148.13333333333333},{"$f":"TRUNC(N209*I209,2)","v":2222},{"$f":"TRUNC(N209*I209*0.04,2)","v":88.88},{"$f":"TRUNC(N209*0.07*I209,2)","v":155.54},{"$f":"L209","v":0},{"$f":"TRUNC(Q209+P209+(IF(R209>519,519,R209))+IF(K209=0,0,K209*N209),2)","v":244.42},{"$f":"TRUNC((IF(K209=0,I209*N209,(I209-K209)*N209))+(IF(R209<519,0,R209-519)),2)+M209","v":2222},{"$f":"S209+T209","v":2466.42},null,null,0,{"$f":"IF(N209>0.01,(T209-VLOOKUP(T209,quincenal,1))*VLOOKUP(T209,quincenal,3)+VLOOKUP(T209,quincenal,2)-VLOOKUP(T209,subquincenal,2),0)","v":-37.079488000000026},{"$f":"TRUNC(IF(Y209>0.01,Y209,0),2)","v":0},{"$f":"TRUNC(IF(Y209<0.01,-Y209,0),2)","v":37.07},{"$f":"U209-W209-X209-Z209+AA209","v":2503.4900000000002}]
[null,null,null,"DEPARTAMENTO DE ALUMBRADO PUBLICO",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O208:O209)","v":5650},{"$f":"SUM(P208:P209)","v":226},395.5,0,621.5,5650,6271.5,0,0,0,106.70382399999997,143.78,37.07,6164.79]
[]
[null,null,null,"DEPARTAMENTO DE DEPORTES"]
[119,"5","14","NAVARRO MARTINEZ JUAN CARLOS","NAMJ640808","NAMJ640808HJCVRN01","2004-01-01","DIRECTOR DE DEPORTES",15,"TARJETA",null,0,0,{"$f":"3428/15","v":228.53333333333333},{"$f":"TRUNC(N213*I213,2)","v":3428},{"$f":"TRUNC(N213*I213*0.04,2)","v":137.12},{"$f":"TRUNC(N213*0.07*I213,2)","v":239.96},{"$f":"L213","v":0},{"$f":"TRUNC(Q213+P213+(IF(R213>519,519,R213))+IF(K213=0,0,K213*N213),2)","v":377.08},{"$f":"TRUNC((IF(K213=0,I213*N213,(I213-K213)*N213))+(IF(R213<519,0,R213-519)),2)+M213","v":3428},{"$f":"S213+T213","v":3805.08},null,null,0,{"$f":"IF(N213>0.01,(T213-VLOOKUP(T213,quincenal,1))*VLOOKUP(T213,quincenal,3)+VLOOKUP(T213,quincenal,2)-VLOOKUP(T213,subquincenal,2),0)","v":143.783312},{"$f":"TRUNC(IF(Y213>0.01,Y213,0),2)","v":143.78},{"$f":"TRUNC(IF(Y213<0.01,-Y213,0),2)","v":0},{"$f":"U213-W213-X213-Z213+AA213","v":3661.2999999999997},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[120,5,14,"ARANA ZAMORANO SALVADOR",null,null,null,"AUXILIAR DE MANTENIMIENTO DEL DEPTO. DE DEPORTES",15,"TARJETA",null,0,0,{"$f":"1989/15","v":132.6},1989,79.56,139.22999999999999,0,218.79,1989,2207.79,null,null,0,-72.421839999999975,0,72.42,2280.21]
[121,null,null,"ENRIQUEZ MARTINEZ CARLOS",null,null,null,"AUXILIAR DE MANTENIMIENTO DEL DEPTO. DE DEPORTES",15,"TARJETA",null,0,0,{"$f":"1989/15","v":132.6},1989,79.56,139.22999999999999,0,218.79,1989,2207.79,null,null,0,-72.421839999999975,0,72.42,2280.21]
[122,null,null,"OCHOA FLORES RAMON",null,null,null,"AUXILIAR DE MANTENIMIENTO DEL DEPTO. DE DEPORTES",15,"TARJETA",null,0,0,132.6,1989,79.56,139.22999999999999,0,218.79,1989,2207.79,null,null,0,-72.421839999999975,0,72.42,2280.21]
[123,null,null,"GODINA ENRIQUEZ SILVIA","GOES781103IAA","GOES781103MJCDNL05","2009-01-01","CONSERJE DOMO POLIDEPORTIVO",15,"TARJETA",null,0,0,{"$f":"2106/15","v":140.4},2106,84.24,147.41999999999999,0,231.66,2106,2337.66,null,null,0,-63.650288000000003,0,63.65,2401.31,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"MELCHOR PEREZ GRISELDA",null,null,null,"CONSERJE DOMO POLIDEPORTIVO",15,"TARJETA",null,0,0,{"$f":"1550/15","v":103.33333333333333},{"$f":"TRUNC(N218*I218,2)","v":1550},{"$f":"TRUNC(N218*I218*0.04,2)","v":62},{"$f":"TRUNC(N218*0.07*I218,2)","v":108.5},{"$f":"L218","v":0},{"$f":"TRUNC(Q218+P218+(IF(R218>519,519,R218))+IF(K218=0,0,K218*N218),2)","v":170.5},{"$f":"TRUNC((IF(K218=0,I218*N218,(I218-K218)*N218))+(IF(R218<519,0,R218-519)),2)+M218","v":1550},{"$f":"S218+T218","v":1720.5},null,null,0,{"$f":"IF(N218>0.01,(T218-VLOOKUP(T218,quincenal,1))*VLOOKUP(T218,quincenal,3)+VLOOKUP(T218,quincenal,2)-VLOOKUP(T218,subquincenal,2),0)","v":-112.51783999999998},0,112.51,{"$f":"U218-W218-X218-Z218+AA218","v":1833.01}]
[125,5,14,"TRINIDAD ESQUIVEL ROCIO",null,null,null,"SECRETARIA DOMO POLIDEPORTIVO",15,"TARJETA",null,0,0,{"$f":"2155/15","v":143.66666666666666},2155,86.2,150.85,0,237.05,2155,2392.0500000000002,null,null,null,-58.319088000000022,{"$f":"TRUNC(IF(Y219>0.01,Y219,0),2)","v":0},{"$f":"TRUNC(IF(Y219<0.01,-Y219,0),2)","v":58.31},2450.36,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[126,null,null,"GOMEZ ESTEVEZ JOSE DE JESUS","FEGC520708TD3","FEGC520708HJCRMR08",null,"VIGILANTE",15,"TARJETA",null,0,0,{"$f":"2377/15","v":158.46666666666667},2377,95.08,166.39,0,261.47000000000003,2377,2638.4700000000003,null,null,null,-5.8154880000000162,{"$f":"TRUNC(IF(Y220>0.01,Y220,0),2)","v":0},{"$f":"TRUNC(IF(Y220<0.01,-Y220,0),2)","v":5.81},2644.28]
[null,null,null,"DEPARTAMENTO DE DEPORTES",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O213:O220)","v":17583},{"$f":"SUM(P213:P220)","v":703.32},1230.81,0,1934.13,17583,19517.13,0,0,0,-313.78491199999996,143.78,457.53999999999996,19830.89]
[]
[null,null,null,"SERVICIOS MEDICOS"]
[127,"5","15","MARTINEZ VALDIVIA FRANCISCO","MAVF520525","MAVF520525HJCRLR02","2004-01-01","MEDICO MUNICIPAL",15,"TARJETA",null,0,0,{"$f":"3634/15","v":242.26666666666668},{"$f":"TRUNC(N224*I224,2)","v":3634},{"$f":"TRUNC(N224*I224*0.04,2)","v":145.36000000000001},{"$f":"TRUNC(N224*0.07*I224,2)","v":254.38},{"$f":"L224","v":0},{"$f":"TRUNC(Q224+P224+(IF(R224>519,519,R224))+IF(K224=0,0,K224*N224),2)","v":399.74},{"$f":"TRUNC((IF(K224=0,I224*N224,(I224-K224)*N224))+(IF(R224<519,0,R224-519)),2)+M224","v":3634},{"$f":"S224+T224","v":4033.74},null,null,0,{"$f":"IF(N224>0.01,(T224-VLOOKUP(T224,quincenal,1))*VLOOKUP(T224,quincenal,3)+VLOOKUP(T224,quincenal,2)-VLOOKUP(T224,subquincenal,2),0)","v":183.89611199999999},{"$f":"TRUNC(IF(Y224>0.01,Y224,0),2)","v":183.89},{"$f":"TRUNC(IF(Y224<0.01,-Y224,0),2)","v":0},{"$f":"U224-W224-X224-Z224+AA224","v":3849.85},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"SERVICIOS MEDICOS",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O224)","v":3634},145.36000000000001,254.38,0,399.74,3634,4033.74,0,0,0,183.89611199999999,183.89,0,3849.85]
[]
[null,null,null,"INSPECCION AGRICOLA Y GANADERA"]
[128,"5","26","MORAN MARROQUIN GRICELDA ELIZABETH",null,null,null,"SECRETARIADEL DEPTO DE INSPECCION AGRICOLA Y GANADERA",15,"TARJETA",null,0,0,{"$f":"2107/15","v":140.46666666666667},{"$f":"TRUNC(N228*I228,2)","v":2107},{"$f":"TRUNC(N228*I228*0.04,2)","v":84.28},{"$f":"TRUNC(N228*0.07*I228,2)","v":147.49},{"$f":"L228","v":0},{"$f":"TRUNC(Q228+P228+(IF(R228>519,519,R228))+IF(K228=0,0,K228*N228),2)","v":231.77},{"$f":"TRUNC((IF(K228=0,I228*N228,(I228-K228)*N228))+(IF(R228<519,0,R228-519)),2)+M228","v":2107},{"$f":"S228+T228","v":2338.77},null,null,0,{"$f":"IF(N228>0.01,(T228-VLOOKUP(T228,quincenal,1))*VLOOKUP(T228,quincenal,3)+VLOOKUP(T228,quincenal,2)-VLOOKUP(T228,subquincenal,2),0)","v":-63.541488000000015},{"$f":"TRUNC(IF(Y228>0.01,Y228,0),2)","v":0},{"$f":"TRUNC(IF(Y228<0.01,-Y228,0),2)","v":63.54},{"$f":"U228-W228-X228-Z228+AA228","v":2402.31},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"INSPECCION AGRICOLA Y GANADERA",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O228)","v":2107},84.28,147.49,0,231.77,2107,2338.77,0,0,0,-63.541488000000015,0,63.54,2402.31]
[]
[null,null,null,"DEPARTAMENTO DE DESARROLLO RURAL"]
[129,1,19,"MENDEZ NAVARRO VICTOR MANUEL","MENV711022","MENV711022HJCNVC07",null,"ENCARGADO DE DESARROLLO RURAL",15,"TARJETA",null,0,0,{"$f":"5339/15","v":355.93333333333334},{"$f":"TRUNC(N232*I232,2)","v":5339},{"$f":"TRUNC(N232*I232*0.04,2)","v":213.56},{"$f":"TRUNC(N232*0.07*I232,2)","v":373.73},{"$f":"L232","v":0},{"$f":"TRUNC(Q232+P232+(IF(R232>519,519,R232))+IF(K232=0,0,K232*N232),2)","v":587.29},{"$f":"TRUNC((IF(K232=0,I232*N232,(I232-K232)*N232))+(IF(R232<519,0,R232-519)),2)+M232","v":5339},{"$f":"S232+T232","v":5926.29},null,null,0,{"$f":"IF(N232>0.01,(T232-VLOOKUP(T232,quincenal,1))*VLOOKUP(T232,quincenal,3)+VLOOKUP(T232,quincenal,2)-VLOOKUP(T232,subquincenal,2),0)","v":593.22122400000012},{"$f":"TRUNC(IF(Y232>0.01,Y232,0),2)","v":593.22},{"$f":"TRUNC(IF(Y232<0.01,-Y232,0),2)","v":0},{"$f":"U232-W232-X232-Z232+AA232","v":5333.07}]
[130,null,null,"PLASCENCIA GARCIA OSCARI","PAGO721112","PAGO721112HJCLRS01",null,"AUXILIAR ADMINISTRATIVO DE DESARROLLO RURAL",15,"TARJETA",null,0,0,{"$f":"3086/15","v":205.73333333333332},{"$f":"TRUNC(N233*I233,2)","v":3086},{"$f":"TRUNC(N233*I233*0.04,2)","v":123.44},{"$f":"TRUNC(N233*0.07*I233,2)","v":216.02},{"$f":"L233","v":0},{"$f":"TRUNC(Q233+P233+(IF(R233>519,519,R233))+IF(K233=0,0,K233*N233),2)","v":339.46},{"$f":"TRUNC((IF(K233=0,I233*N233,(I233-K233)*N233))+(IF(R233<519,0,R233-519)),2)+M233","v":3086},{"$f":"S233+T233","v":3425.46},null,null,0,{"$f":"IF(N233>0.01,(T233-VLOOKUP(T233,quincenal,1))*VLOOKUP(T233,quincenal,3)+VLOOKUP(T233,quincenal,2)-VLOOKUP(T233,subquincenal,2),0)","v":106.57371199999997},{"$f":"TRUNC(IF(Y233>0.01,Y233,0),2)","v":106.57},{"$f":"TRUNC(IF(Y233<0.01,-Y233,0),2)","v":0},{"$f":"U233-W233-X233-Z233+AA233","v":3318.89}]
[null,null,null,"DEPARTAMENTO DE DESARROLLO RURAL",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O232:O233)","v":8425},{"$f":"SUM(P232:P233)","v":337},589.75,0,926.75,8425,9351.75,0,0,0,699.79493600000012,699.79,0,8651.9599999999991]
[]
[]
[null,null,null,"CONTRALORIA"]
[131,"3","1","BUENROSTRO HUERTA MARIO MANUEL","BUHM840914",null,null,"CONTRALOR",15,"TARJETA",null,0,0,{"$f":"5316/15","v":354.4},{"$f":"TRUNC(N238*I238,2)","v":5316},{"$f":"TRUNC(N238*I238*0.04,2)","v":212.64},{"$f":"TRUNC(N238*0.07*I238,2)","v":372.12},{"$f":"L238","v":0},{"$f":"TRUNC(Q238+P238+(IF(R238>519,519,R238))+IF(K238=0,0,K238*N238),2)","v":584.76},{"$f":"TRUNC((IF(K238=0,I238*N238,(I238-K238)*N238))+(IF(R238<519,0,R238-519)),2)+M238","v":5316},{"$f":"S238+T238","v":5900.76},null,null,0,{"$f":"IF(N238>0.01,(T238-VLOOKUP(T238,quincenal,1))*VLOOKUP(T238,quincenal,3)+VLOOKUP(T238,quincenal,2)-VLOOKUP(T238,subquincenal,2),0)","v":588.30842400000006},{"$f":"TRUNC(IF(Y238>0.01,Y238,0),2)","v":588.29999999999995},{"$f":"TRUNC(IF(Y238<0.01,-Y238,0),2)","v":0},{"$f":"U238-W238-X238-Z238+AA238","v":5312.46},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[132,null,null,"FREGOSO IÑIGUEZ ANGELA YADIRA","LEPC870628",null,null,"SECRETARIA DE CONTRALORIA",15,"TARJETA",null,0,0,{"$f":"2788/15","v":185.86666666666667},{"$f":"TRUNC(N239*I239,2)","v":2788},{"$f":"TRUNC(N239*I239*0.04,2)","v":111.52},{"$f":"TRUNC(N239*0.07*I239,2)","v":195.16},{"$f":"L239","v":0},{"$f":"TRUNC(Q239+P239+(IF(R239>519,519,R239))+IF(K239=0,0,K239*N239),2)","v":306.68},{"$f":"TRUNC((IF(K239=0,I239*N239,(I239-K239)*N239))+(IF(R239<519,0,R239-519)),2)+M239","v":2788},{"$f":"S239+T239","v":3094.68},null,null,0,{"$f":"IF(N239>0.01,(T239-VLOOKUP(T239,quincenal,1))*VLOOKUP(T239,quincenal,3)+VLOOKUP(T239,quincenal,2)-VLOOKUP(T239,subquincenal,2),0)","v":53.90131199999999},{"$f":"TRUNC(IF(Y239>0.01,Y239,0),2)","v":53.9},{"$f":"TRUNC(IF(Y239<0.01,-Y239,0),2)","v":0},{"$f":"U239-W239-X239-Z239+AA239","v":3040.7799999999997},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"CONTRALORIA",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O238:O239)","v":8104},{"$f":"SUM(P238:P239)","v":324.15999999999997},567.28,0,891.44,8104,8995.44,0,0,0,642.20973600000002,642.19999999999993,0,8353.24]
[]
[null,null,null,"DELEGACIONES"]
[133,"2","1","SANTOS DE SANTIAGO FRANCISCO JAVIER","SASF620818","SASF620818HJCNNR07",null,"DELEGADO OCONAHUA",15,"TARJETA",null,0,0,{"$f":"3333/15","v":222.2},{"$f":"TRUNC(N243*I243,2)","v":3333},{"$f":"TRUNC(N243*I243*0.04,2)","v":133.32},{"$f":"TRUNC(N243*0.07*I243,2)","v":233.31},{"$f":"L243","v":0},{"$f":"TRUNC(Q243+P243+(IF(R243>519,519,R243))+IF(K243=0,0,K243*N243),2)","v":366.63},{"$f":"TRUNC((IF(K243=0,I243*N243,(I243-K243)*N243))+(IF(R243<519,0,R243-519)),2)+M243","v":3333},{"$f":"S243+T243","v":3699.63},null,null,0,{"$f":"IF(N243>0.01,(T243-VLOOKUP(T243,quincenal,1))*VLOOKUP(T243,quincenal,3)+VLOOKUP(T243,quincenal,2)-VLOOKUP(T243,subquincenal,2),0)","v":133.44731199999998},{"$f":"TRUNC(IF(Y243>0.01,Y243,0),2)","v":133.44},{"$f":"TRUNC(IF(Y243<0.01,-Y243,0),2)","v":0},{"$f":"U243-W243-X243-Z243+AA243","v":3566.19},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[134,"2","1","CORONA TIZNADO OSIRIS ELVIA",null,null,null,"SECRETARIO DEL REGISTRO CIVIL",15,"TARJETA",null,0,0,{"$f":"1891/15","v":126.06666666666666},1891,75.64,132.37,0,208.01,1891,2099.0100000000002,null,null,0,-78.69383999999998,0,78.69,2177.7000000000003,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[135,null,null,null,null,null,null,"SERETARIO",0,"TARJETA",null,0,0,{"$f":"2369/15","v":157.93333333333334},{"$f":"TRUNC(N245*I245,2)","v":0},{"$f":"TRUNC(N245*I245*0.04,2)","v":0},{"$f":"TRUNC(N245*0.07*I245,2)","v":0},{"$f":"L245","v":0},{"$f":"TRUNC(Q245+P245+(IF(R245>519,519,R245))+IF(K245=0,0,K245*N245),2)","v":0},{"$f":"TRUNC((IF(K245=0,I245*N245,(I245-K245)*N245))+(IF(R245<519,0,R245-519)),2)+M245","v":0},{"$f":"S245+T245","v":0},null,null,0,{"$f":"IF(N245>0.01,(T245-VLOOKUP(T245,quincenal,1))*VLOOKUP(T245,quincenal,3)+VLOOKUP(T245,quincenal,2)-VLOOKUP(T245,subquincenal,2),0)","v":{"$error":"#N/A"}},null,null,{"$f":"U245-W245-X245-Z245+AA245","v":0},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[136,"2","1","HERNANDEZ NARANJO VICTOR MANUEL","HENV720810","HENV700810HJCRRC03","2004-02-08","RECOLECTOR",15,"TARJETA",null,0,0,{"$f":"1882/15","v":125.46666666666667},1882,75.28,131.74,0,207.02,1882,2089.02,null,null,0,-79.269839999999974,0,79.260000000000005,2168.2800000000002,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[137,"2","1","TIZNADO CHAVEZ LUIS RAMON","TICL781119J37","TICL781119HJCZHS05","2009-01-16","RECOLECTOR",15,"TARJETA",null,0,0,{"$f":"1882/15","v":125.46666666666667},1882,75.28,131.74,0,207.02,1882,2089.02,null,null,0,-79.269839999999974,0,79.260000000000005,2168.2800000000002,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[138,"2","1","ORTIZ HERNANDEZ FRANCISCO JAVIER","OIHF661005","OIHF661005HJCRRR01","2004-02-08","RECOLECTOR",15,"TARJETA",null,0,0,125.46666666666667,1882,75.28,131.74,0,207.02,1882,2089.02,null,0,0,-79.269839999999974,0,79.260000000000005,2168.2800000000002,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"SUBTOTAL(9,AB9:AB248)","v":939190.12999999989}]
[139,"2","1","LOPEZ REYES LINO","LORL560923","LORL560923HJCPYN00",null,"GUARDARRASTRO",15,"TARJETA",null,0,0,{"$f":"1433/15","v":95.533333333333331},1433,57.32,100.31,0,157.63,1433,1590.63,null,null,0,-120.00583999999998,0,120,1710.63,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[140,"2","1","LOPEZ MARTINEZ LEOPOLDO",null,null,null,"AUX. DE LIMPIEZA",15,"TARJETA",null,0,0,{"$f":"1281/15","v":85.4},1281,51.24,89.67,0,140.91,1281,1421.91,null,null,0,-129.73383999999999,0,129.72999999999999,1551.64,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[141,"2","1","MELCHOR MARTINEZ RAFAEL ",null,null,null,"ENCARGADO UNIDAD DEPORTIVA",15,"TARJETA",null,0,0,{"$f":"1383/15","v":92.2},{"$f":"TRUNC(N251*I251,2)","v":1383},{"$f":"TRUNC(N251*I251*0.04,2)","v":55.32},{"$f":"TRUNC(N251*0.07*I251,2)","v":96.81},{"$f":"L251","v":0},{"$f":"TRUNC(Q251+P251+(IF(R251>519,519,R251))+IF(K251=0,0,K251*N251),2)","v":152.13},{"$f":"TRUNC((IF(K251=0,I251*N251,(I251-K251)*N251))+(IF(R251<519,0,R251-519)),2)+M251","v":1383},{"$f":"S251+T251","v":1535.13},null,null,0,{"$f":"IF(N251>0.01,(T251-VLOOKUP(T251,quincenal,1))*VLOOKUP(T251,quincenal,3)+VLOOKUP(T251,quincenal,2)-VLOOKUP(T251,subquincenal,2),0)","v":-123.20583999999998},0,{"$f":"TRUNC(IF(Y251<0.01,-Y251,0),2)","v":123.2},{"$f":"U251-W251-X251-Z251+AA251","v":1658.3300000000002},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[142,"2","1","CERVANTES SANCHEZ GABRIEL","CESG4509243P3","CESG450924HMNRNB03","2004-02-08","ENCARGADO DE CEMENTERIOS",15,"TARJETA",null,0,0,{"$f":"904/15","v":60.266666666666666},904,36.159999999999997,63.28,0,99.44,904,1003.44,null,null,0,-153.86183999999997,0,153.86000000000001,1157.3000000000002,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"SUBTOTAL(9,AB10:AB252)","v":937529.0199999999}]
[142,null,null,"SECRETARIA VACANTE",null,null,null,"SECRETARIA DE LA DELEGACION DE OCONAHUA",0,null,null,0,0,92.33,{"$f":"TRUNC(N253*I253,2)","v":0},{"$f":"TRUNC(N253*I253*0.04,2)","v":0},{"$f":"TRUNC(N253*0.07*I253,2)","v":0},{"$f":"L253","v":0},{"$f":"TRUNC(Q253+P253+(IF(R253>519,519,R253))+IF(K253=0,0,K253*N253),2)","v":0},{"$f":"TRUNC((IF(K253=0,I253*N253,(I253-K253)*N253))+(IF(R253<519,0,R253-519)),2)+M253","v":0},{"$f":"S253+T253","v":0},null,null,null,null,0,0,{"$f":"U253-W253-X253-Z253+AA253","v":0},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"DELEGACIONES",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O243:O253)","v":15871},{"$f":"SUM(P243:P253)","v":634.83999999999992},1110.97,0,1745.81,15871,17616.810000000001,0,0,0,{"$error":"#N/A"},133.44,843.26,18326.63]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O19+O24+O31+O40+O46+O52+O60+O65+O76+O83+O96+O103+O109+O113+O118+O126+O147+O156+O162+O168+O173+O186+O201+O205+O210+O221+O225+O229+O234+O240+O254+O69","v":461261.32999999996},18450.419999999998,32288.26,0,50738.679999999993,461261.32999999996,512000.00999999989,0,0,0,{"$error":"#N/A"},34170.420000000006,3967.74,481797.33]
[]
[]
[]
[]
[null,null,null,"MTRA. MARIA RAQUEL RUIZ JUAREZ",null,null,null,null,"C. SANDRA MARGARITA TOPETE DUEÑAS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C. JUAN ANTONIO DE LEON GARCIA"]
[null,null,null,"PRESIDENTE MUNICIPAL  INTERINO",null,null,null,null,"SINDICO MUNICIPAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENCARGADO DE LA HACIENDA PUBLICA"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"DIRECCION DE SEGURIDAD PUBLICA"]
[null,null,null,"HERNANDEZ GARCIA JOSE EDUARDO","OIMA871116","OIMA871116HJCRRN00",null,"POLICIA EN LINEA",11,"TARJETA",null,0,0,{"$f":"3291/15","v":219.4},{"$f":"TRUNC(N272*I272,2)","v":2413.4},{"$f":"TRUNC(N272*I272*0.04,2)","v":96.53},{"$f":"TRUNC(N272*0.07*I272,2)","v":168.93},{"$f":"L272","v":0},{"$f":"TRUNC(Q272+P272+(IF(R272>519,519,R272))+IF(K272=0,0,K272*N272),2)","v":265.45999999999998},{"$f":"TRUNC((IF(K272=0,I272*N272,(I272-K272)*N272))+(IF(R272<519,0,R272-519)),2)+M272","v":2413.4},{"$f":"S272+T272","v":2678.86},null,null,0,{"$f":"IF(N272>0.01,(T272-VLOOKUP(T272,quincenal,1))*VLOOKUP(T272,quincenal,3)+VLOOKUP(T272,quincenal,2)-VLOOKUP(T272,subquincenal,2),0)","v":-1.8551680000000204},{"$f":"TRUNC(IF(Y272>0.01,Y272,0),2)","v":0},{"$f":"TRUNC(IF(Y272<0.01,-Y272,0),2)","v":1.85},{"$f":"U272-W272-X272-Z272+AA272","v":2680.71}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!+#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!+#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!+#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!+#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!+#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!+#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"MTRA. MARIA RAQUEL RUIZ JUAREZ",null,null,null,null,"C. SANDRA MARGARITA TOPETE DUEÑAS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C. JUAN ANTONIO DE LEON GARCIA"]
[null,null,null,"PRESIDENTE MUNICIPAL  INTERINO",null,null,null,null,"SINDICO MUNICIPAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENCARGADO DE LA HACIENDA PUBLICA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"PENSIONADOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[188,null,null,"ESPINOZA GONZALEZ ANGELA","EIGA240505KM2","EIGA240505MJCSNN09",null,"PENSIONADO",15,"TARJETA",null,0,0,{"$f":"626.5/15","v":41.766666666666666},{"$f":"TRUNC(N288*I288,2)","v":626.5},{"$f":"TRUNC(N288*I288*0.04,2)","v":25.06},{"$f":"TRUNC(N288*0.07*I288,2)","v":43.85},{"$f":"L288","v":0},{"$f":"TRUNC(Q288+P288+(IF(R288>519,519,R288))+IF(K288=0,0,K288*N288),2)","v":68.91},{"$f":"TRUNC((IF(K288=0,I288*N288,(I288-K288)*N288))+(IF(R288<519,0,R288-519)),2)+M288","v":626.5},{"$f":"S288+T288","v":695.41},null,null,0,{"$f":"IF(N288>0.01,(T288-VLOOKUP(T288,quincenal,1))*VLOOKUP(T288,quincenal,3)+VLOOKUP(T288,quincenal,2)-VLOOKUP(T288,subquincenal,2),0)","v":-171.77184},{"$f":"TRUNC(IF(Y288>0.01,Y288,0),2)","v":0},{"$f":"TRUNC(IF(Y288<0.01,-Y288,0),2)","v":171.77},{"$f":"U288-W288-X288-Z288+AA288","v":867.18},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[189,null,null,"DE LA ROSA MACIAS PABLO","ROMP450629DNA","ROMP450629HJCSCB04",null,"PENSIONADO",15,"TARJETA",null,0,0,{"$f":"1480/15","v":98.666666666666671},{"$f":"TRUNC(N289*I289,2)","v":1480},{"$f":"TRUNC(N289*I289*0.04,2)","v":59.2},{"$f":"TRUNC(N289*0.07*I289,2)","v":103.6},{"$f":"L289","v":0},{"$f":"TRUNC(Q289+P289+(IF(R289>519,519,R289))+IF(K289=0,0,K289*N289),2)","v":162.80000000000001},{"$f":"TRUNC((IF(K289=0,I289*N289,(I289-K289)*N289))+(IF(R289<519,0,R289-519)),2)+M289","v":1480},{"$f":"S289+T289","v":1642.8},null,null,0,{"$f":"IF(N289>0.01,(T289-VLOOKUP(T289,quincenal,1))*VLOOKUP(T289,quincenal,3)+VLOOKUP(T289,quincenal,2)-VLOOKUP(T289,subquincenal,2),0)","v":-116.99783999999998},{"$f":"TRUNC(IF(Y289>0.01,Y289,0),2)","v":0},{"$f":"TRUNC(IF(Y289<0.01,-Y289,0),2)","v":116.99},{"$f":"U289-W289-X289-Z289+AA289","v":1759.79}]
[null,null,null,"DIAZ ORTIZ LUIS",null,null,null,"PENSIONADO",15,"TARJETA",null,0,0,114.417,{"$f":"TRUNC(N290*I290,2)","v":1716.25},{"$f":"TRUNC(N290*I290*0.04,2)","v":68.650000000000006},{"$f":"TRUNC(N290*0.07*I290,2)","v":120.13},{"$f":"L290","v":0},{"$f":"TRUNC(Q290+P290+(IF(R290>519,519,R290))+IF(K290=0,0,K290*N290),2)","v":188.78},{"$f":"TRUNC((IF(K290=0,I290*N290,(I290-K290)*N290))+(IF(R290<519,0,R290-519)),2)+M290","v":1716.25},{"$f":"S290+T290","v":1905.03},null,0,0,{"$f":"IF(N290>0.01,(T290-VLOOKUP(T290,quincenal,1))*VLOOKUP(T290,quincenal,3)+VLOOKUP(T290,quincenal,2)-VLOOKUP(T290,subquincenal,2),0)","v":-94.97784},{"$f":"TRUNC(IF(Y290>0.01,Y290,0),2)","v":0},{"$f":"TRUNC(IF(Y290<0.01,-Y290,0),2)","v":94.97},{"$f":"U290-W290-X290-Z290+AA290","v":2000}]
[190,null,null,"ESQUIVEL CLARO EULALIA",null,null,null,"PENSIONADO",15,"TARJETA",null,0,0,{"$f":"783.5/15","v":52.233333333333334},{"$f":"TRUNC(N291*I291,2)","v":783.5},{"$f":"TRUNC(N291*I291*0.04,2)","v":31.34},{"$f":"TRUNC(N291*0.07*I291,2)","v":54.84},{"$f":"L291","v":0},{"$f":"TRUNC(Q291+P291+(IF(R291>519,519,R291))+IF(K291=0,0,K291*N291),2)","v":86.18},{"$f":"TRUNC((IF(K291=0,I291*N291,(I291-K291)*N291))+(IF(R291<519,0,R291-519)),2)+M291","v":783.5},{"$f":"S291+T291","v":869.68000000000006},null,null,0,{"$f":"IF(N291>0.01,(T291-VLOOKUP(T291,quincenal,1))*VLOOKUP(T291,quincenal,3)+VLOOKUP(T291,quincenal,2)-VLOOKUP(T291,subquincenal,2),0)","v":-161.72384},{"$f":"TRUNC(IF(Y291>0.01,Y291,0),2)","v":0},{"$f":"TRUNC(IF(Y291<0.01,-Y291,0),2)","v":161.72},{"$f":"U291-W291-X291-Z291+AA291","v":1031.4000000000001}]
[null,null,null,"GARCIA FRANCISCO",null,null,null,"PENSIONADO",15,"TARJETA",null,0,0,{"$f":"1181.5/15","v":78.766666666666666},{"$f":"TRUNC(N292*I292,2)","v":1181.5},{"$f":"TRUNC(N292*I292*0.04,2)","v":47.26},{"$f":"TRUNC(N292*0.07*I292,2)","v":82.7},{"$f":"L292","v":0},{"$f":"TRUNC(Q292+P292+(IF(R292>519,519,R292))+IF(K292=0,0,K292*N292),2)","v":129.96},{"$f":"TRUNC((IF(K292=0,I292*N292,(I292-K292)*N292))+(IF(R292<519,0,R292-519)),2)+M292","v":1181.5},{"$f":"S292+T292","v":1311.46},null,0,0,{"$f":"IF(N292>0.01,(T292-VLOOKUP(T292,quincenal,1))*VLOOKUP(T292,quincenal,3)+VLOOKUP(T292,quincenal,2)-VLOOKUP(T292,subquincenal,2),0)","v":-136.10183999999998},{"$f":"TRUNC(IF(Y292>0.01,Y292,0),2)","v":0},{"$f":"TRUNC(IF(Y292<0.01,-Y292,0),2)","v":136.1},{"$f":"U292-W292-X292-Z292+AA292","v":1447.56}]
[191,"11","17","GIL RIVERA JOSE LUIS","GIRL700926","GIRL700926HJCLVS01","2007-01-01","PENSIONADO",15,"TARJETA",null,0,0,{"$f":"1645.5/15","v":109.7},1645.5,65.819999999999993,115.18,0,181,1645.5,1826.5,null,0,0,-106.40583999999998,0,106.4,1932.9,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[193,null,null,"GOMEZ CHAVEZ BENIGNO","GUJJ351120F83","GUJJ351120HJCVR 03",null,"PENSIONADO",15,"TARJETA",null,0,0,114.417,{"$f":"TRUNC(N294*I294,2)","v":1716.25},{"$f":"TRUNC(N294*I294*0.04,2)","v":68.650000000000006},{"$f":"TRUNC(N294*0.07*I294,2)","v":120.13},{"$f":"L294","v":0},{"$f":"TRUNC(Q294+P294+(IF(R294>519,519,R294))+IF(K294=0,0,K294*N294),2)","v":188.78},{"$f":"TRUNC((IF(K294=0,I294*N294,(I294-K294)*N294))+(IF(R294<519,0,R294-519)),2)+M294","v":1716.25},{"$f":"S294+T294","v":1905.03},null,0,0,{"$f":"IF(N294>0.01,(T294-VLOOKUP(T294,quincenal,1))*VLOOKUP(T294,quincenal,3)+VLOOKUP(T294,quincenal,2)-VLOOKUP(T294,subquincenal,2),0)","v":-94.97784},{"$f":"TRUNC(IF(Y294>0.01,Y294,0),2)","v":0},{"$f":"TRUNC(IF(Y294<0.01,-Y294,0),2)","v":94.97},{"$f":"U294-W294-X294-Z294+AA294","v":2000}]
[192,null,null,"GUIZAR CARRILLO FRANCISCO JAVIER",null,null,null,"PENSIONADO",15,"TARJETA",null,0,0,{"$f":"1645.5/15","v":109.7},{"$f":"TRUNC(N295*I295,2)","v":1645.5},{"$f":"TRUNC(N295*I295*0.04,2)","v":65.819999999999993},{"$f":"TRUNC(N295*0.07*I295,2)","v":115.18},{"$f":"L295","v":0},{"$f":"TRUNC(Q295+P295+(IF(R295>519,519,R295))+IF(K295=0,0,K295*N295),2)","v":181},{"$f":"TRUNC((IF(K295=0,I295*N295,(I295-K295)*N295))+(IF(R295<519,0,R295-519)),2)+M295","v":1645.5},{"$f":"S295+T295","v":1826.5},null,0,0,{"$f":"IF(N295>0.01,(T295-VLOOKUP(T295,quincenal,1))*VLOOKUP(T295,quincenal,3)+VLOOKUP(T295,quincenal,2)-VLOOKUP(T295,subquincenal,2),0)","v":-106.40583999999998},{"$f":"TRUNC(IF(Y295>0.01,Y295,0),2)","v":0},{"$f":"TRUNC(IF(Y295<0.01,-Y295,0),2)","v":106.4},{"$f":"U295-W295-X295-Z295+AA295","v":1932.9}]
[194,null,null,"HERNANDEZ RAMIREZ SALVADOR","HERS421229UE7","HERS421229HJCRML04",null,"PENSIONADO",15,"TARJETA",null,0,0,{"$f":"2069.5/15","v":137.96666666666667},2069.5,82.78,144.86000000000001,0,227.64,2069.5,2297.14,null,null,0,-67.269839999999974,0,67.260000000000005,2364.4,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[195,null,null,"HERNANDEZ SANTIAGO JOSE DE JESUS","HESJ410605JD8","HESJ410605HJCRNS07",null,"PENSIONADO",15,"TARJETA",null,0,0,{"$f":"1243.5/15","v":82.9},1243.5,49.74,87.04,0,136.78,1243.5,1380.28,null,null,0,-132.13383999999996,0,132.13,1512.4099999999999,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[196,null,null,"MENDEZ FRANCO MIGUEL","MEFM351006CE0","MEFM351006HJCNRG07",null,"PENSIONADO",15,"TARJETA",null,0,0,{"$f":"2924/15","v":194.93333333333334},2924,116.96,204.68,0,321.64,2924,3245.64,null,0,0,68.698111999999981,68.69,0,3176.95,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[197,null,null,"OCHOA FLORES MARIA DE JESUS","MERL260819Q10","MERL260819HJCZGS06",null,"PENSIONADO",15,"TARJETA",null,0,0,{"$f":"783.5/15","v":52.233333333333334},{"$f":"TRUNC(N299*I299,2)","v":783.5},{"$f":"TRUNC(N299*I299*0.04,2)","v":31.34},{"$f":"TRUNC(N299*0.07*I299,2)","v":54.84},{"$f":"L299","v":0},{"$f":"TRUNC(Q299+P299+(IF(R299>519,519,R299))+IF(K299=0,0,K299*N299),2)","v":86.18},{"$f":"TRUNC((IF(K299=0,I299*N299,(I299-K299)*N299))+(IF(R299<519,0,R299-519)),2)+M299","v":783.5},{"$f":"S299+T299","v":869.68000000000006},null,null,0,{"$f":"IF(N299>0.01,(T299-VLOOKUP(T299,quincenal,1))*VLOOKUP(T299,quincenal,3)+VLOOKUP(T299,quincenal,2)-VLOOKUP(T299,subquincenal,2),0)","v":-161.72384},{"$f":"TRUNC(IF(Y299>0.01,Y299,0),2)","v":0},{"$f":"TRUNC(IF(Y299<0.01,-Y299,0),2)","v":161.72},{"$f":"U299-W299-X299-Z299+AA299","v":1031.4000000000001},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[199,null,null,"ROJAS GARCIA FELIPE","ROGF340501T63","ROGF340501HJCJRL01",null,"PENSIONADO",15,"TARJETA",null,0,0,{"$f":"1243.5/15","v":82.9},1243.5,49.74,87.04,0,136.78,1243.5,1380.28,null,null,0,-132.13383999999996,0,132.13,1512.4099999999999,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[200,null,null,"SANCHEZ SANCHEZ RAYMUNDO","SASR4910255R8","SASR491025HJCNNY01",null,"PENSIONADO",15,"TARJETA",null,0,0,{"$f":"2918.5/15","v":194.56666666666666},2918.5,116.74,204.29,0,321.02999999999997,2918.5,3239.5299999999997,null,null,0,68.099711999999982,68.09,0,3171.4399999999996,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"PENSIONADOS",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O288:O301)","v":21977.5},879.10000000000014,1538.3599999999997,0,2417.46,21977.5,24394.959999999999,0,0,0,-1345.8262560000001,136.78,1482.56,25740.739999999998]
[]
[]
[]
[null,null,null,"MTRA. MARIA RAQUEL RUIZ JUAREZ",null,null,null,null,"C. SANDRA MARGARITA TOPETE DUEÑAS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C. JUAN ANTONIO DE LEON GARCIA"]
[null,null,null,"PRESIDENTE MUNICIPAL  INTERINO",null,null,null,null,"SINDICO MUNICIPAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENCARGADO DE LA HACIENDA PUBLICA"]
[]
[]
[2,null,null,"AGUA POTABLE Y ALCANTRILLADO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[201,null,null,"AGUILA ROBERTO","AUXR520809","AUXR520809HJCGXB04",null,"DIRECTOR",15,"TARJETA",null,0,0,{"$f":"5739/15","v":382.6},{"$f":"TRUNC(N311*I311,2)","v":5739},{"$f":"TRUNC(N311*I311*0.04,2)","v":229.56},{"$f":"TRUNC(N311*0.07*I311,2)","v":401.73},{"$f":"L311","v":0},{"$f":"TRUNC(Q311+P311+(IF(R311>519,519,R311))+IF(K311=0,0,K311*N311),2)","v":631.29},{"$f":"TRUNC((IF(K311=0,I311*N311,(I311-K311)*N311))+(IF(R311<519,0,R311-519)),2)+M311","v":5739},{"$f":"S311+T311","v":6370.29},null,null,0,{"$f":"IF(N311>0.01,(T311-VLOOKUP(T311,quincenal,1))*VLOOKUP(T311,quincenal,3)+VLOOKUP(T311,quincenal,2)-VLOOKUP(T311,subquincenal,2),0)","v":678.66122400000006},{"$f":"TRUNC(IF(Y311>0.01,Y311,0),2)","v":678.66},{"$f":"TRUNC(IF(Y311<0.01,-Y311,0),2)","v":0},{"$f":"U311-W311-X311-Z311+AA311","v":5691.63},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[202,null,null,"BAILON SIERRA ENRIQUE","BASE740304","BASE740304HJCLRN02",null,"ENCARGADO GENERAL DE ALCANTARILLADO",15,"TARJETA",null,0,0,{"$f":"2775/15","v":185},{"$f":"TRUNC(N312*I312,2)","v":2775},{"$f":"TRUNC(N312*I312*0.04,2)","v":111},{"$f":"TRUNC(N312*0.07*I312,2)","v":194.25},{"$f":"L312","v":0},{"$f":"TRUNC(Q312+P312+(IF(R312>519,519,R312))+IF(K312=0,0,K312*N312),2)","v":305.25},{"$f":"TRUNC((IF(K312=0,I312*N312,(I312-K312)*N312))+(IF(R312<519,0,R312-519)),2)+M312","v":2775},{"$f":"S312+T312","v":3080.25},null,null,0,{"$f":"IF(N312>0.01,(T312-VLOOKUP(T312,quincenal,1))*VLOOKUP(T312,quincenal,3)+VLOOKUP(T312,quincenal,2)-VLOOKUP(T312,subquincenal,2),0)","v":52.48691199999999},{"$f":"TRUNC(IF(Y312>0.01,Y312,0),2)","v":52.48},{"$f":"TRUNC(IF(Y312<0.01,-Y312,0),2)","v":0},{"$f":"U312-W312-X312-Z312+AA312","v":3027.77},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[203,"11","17","CARRILLO MUÑOZ SERGIO",null,null,null,"AUXILIAR DE ALCANTARILLADO EN ETZATLAN",15,"TARJETA",null,0,0,{"$f":"2222/15","v":148.13333333333333},2222,88.88,155.54,0,244.42,2222,2466.42,null,null,0,-37.079488000000026,0,37.07,2503.4900000000002,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[204,null,null,"DE LA ROSA MACIAS SALVADOR","ROMS500801","ROMS500801HJCSCL00",null,"AUXILIAR DE FONTANERO OCONAHUA",15,"TARJETA",null,0,0,{"$f":"1496/15","v":99.733333333333334},1496,59.84,104.72,0,164.56,1496,1660.56,null,null,0,-115.97383999999998,0,115.97,1776.53,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[205,null,null,"DELGADO DELGADO JOSE ANTONIO","DEDA550605","DEDA550605HNTLLN09",null,"AUXILIAR DE ALCANTARILLADO EN OCONAHUA",15,"TARJETA",null,0,0,{"$f":"1585/15","v":105.66666666666667},1585,63.4,110.95,0,174.35,1585,1759.35,null,null,0,-110.27783999999998,0,110.27,1869.62,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[206,null,null,"FLORES HARRIS JESUS","FOHJ730517","FOHJ730517HJCLRS08",null,"AUXILIAR OPERATIVO PLANTA TRATADORA",13,"TARJETA",null,0,0,{"$f":"2775/15","v":185},2405,96.2,168.35,0,264.55,2405,2669.55,null,null,0,-2.7690880000000107,0,2.76,2672.3100000000004,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[207,null,null,"GARCIA GARCIA SALVADOR","GAGS520228","GAGS361031HJCRRB04",null,"AUXILIAR OPERATIVO",15,"TARJETA",null,0,0,{"$f":"2775/15","v":185},2775,111,194.25,0,305.25,2775,3080.25,null,null,0,52.48691199999999,52.48,0,3027.77,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[208,null,null,"GARCIA MEDINA FRANCISCO JAVIER","GAMJ641203",null,null,"FONTANERO",15,"TARJETA",null,0,0,{"$f":"2822/15","v":188.13333333333333},2822,112.88,197.54,0,310.42,2822,3132.42,null,null,0,57.600511999999981,57.6,0,3074.82,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[209,null,null,"GARCIA MEDINA JOSE DE JESUS","GAMJ521114","GAMJ521114HJCRDS00",null,"ELECTRICISTA",15,"TARJETA",null,0,0,{"$f":"3282/15","v":218.8},3282,131.28,229.74,0,361.02,3282,3643.02,null,null,0,127.89851199999995,127.89,0,3515.13,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[210,null,null,"GARCIA MEDINA RAMON","GAMR560716","GAMR560716HJCRDM02",null,"ENCARGADO GENERAL DE BOMBAS",15,"TARJETA",null,0,0,{"$f":"2984/15","v":198.93333333333334},2984,119.36,208.88,0,328.24,2984,3312.24,null,null,0,75.226111999999972,75.22,0,3237.02,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[211,null,null,"GARCIA MENDEZ HECTOR MIGUEL","GAMH851007","GAMH851007HJCRNC04",null,"FONTANERO",15,"TARJETA",null,0,0,{"$f":"2822/15","v":188.13333333333333},2822,112.88,197.54,0,310.42,2822,3132.42,null,0,0,57.600511999999981,57.6,0,3074.82,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[212,null,null,"GARCIA MEZA LUIS ALBERTO",null,null,null,"FONTANERO",15,"TARJETA",null,0,0,{"$f":"2822/15","v":188.13333333333333},2822,112.88,197.54,0,310.42,2822,3132.42,null,null,0,57.600511999999981,57.6,0,3074.82,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[213,"2","1","GONZALEZ ESPINOZA JAIME","GOEJ550102","GOEJ550102HJCNSM14",null,"ENCARGADO DE PLANTA TRATADORA DE AGUAS NEGRAS",15,"TARJETA",null,0,0,{"$f":"4596/15","v":306.39999999999998},4596,183.84,321.72000000000003,0,505.56,4596,5101.5600000000004,null,0,0,451.10868800000009,451.1,0,4650.46,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[214,"2","2","HERNANDEZ PINEDA JUAN JOSE","HEPJ581212","HEPJ571212HJCRNN00",null,"ENCARGADO  DE BOMBA EN SANTA ROSALIA",15,"TARJETA",null,0,0,{"$f":"1989/15","v":132.6},1989,79.56,139.22999999999999,0,218.79,1989,2207.79,null,null,0,-72.421839999999975,0,72.42,2280.21,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[215,null,null,"LEMUS SANCHEZ J. VENTURA",null,null,null,"AUXILIAR DE ALCANTARILLADO EN ETZATLAN",15,"TARJETA",null,0,0,{"$f":"2563/15","v":170.86666666666667},2563,102.52,179.41,0,281.93,2563,2844.93,null,null,0,14.421311999999972,14.42,0,2830.5099999999998,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[216,null,null,"MELCHOR CASILLAS SANTIAGO","MECS331205","MECS331205HJCLSN08",null,"ENCARGADO  DE BOMBA EN OCONAHUA",15,"TARJETA",null,0,0,{"$f":"1433/15","v":95.533333333333331},1433,57.32,100.31,0,157.63,1433,1590.63,null,null,0,-120.00583999999998,0,120,1710.63,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[217,null,null,"MENDEZ GARCIA JOSE GUADALUPE","MEGG780207","MEGG780207HJCNRD06",null,"FONTANERO",15,"TARJETA",null,0,0,{"$f":"2822/15","v":188.13333333333333},2822,112.88,197.54,0,310.42,2822,3132.42,null,null,0,57.600511999999981,57.6,0,3074.82,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[218,null,null,"MEZA RAMOS EUSEBIO","MERE520708","MERE491216HJCZMS01",null,"AUXILIAR OPERATIVO",15,"TARJETA",null,0,0,{"$f":"2775/15","v":185},2775,111,194.25,0,305.25,2775,3080.25,null,null,0,52.48691199999999,52.48,0,3027.77,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[219,null,null,"NAVARRO RODRIGUEZ BERTHA ALICIA","NARB840203","NARB840203MJCVDR03",null,"AUXILIAR ADMINISTRATIVO",15,"TARJETA",null,0,0,{"$f":"2622/15","v":174.8},2622,104.88,183.54,0,288.42,2622,2910.42,null,null,0,20.84051199999999,20.84,0,2889.58,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[220,null,null,"RUIZ CASTRO PEDRO","RUCP730628","RUCP730629HJCZSD07",null,"AUXILIAR OPERATIVO",15,"TARJETA",null,0,0,{"$f":"2775/15","v":185},2775,111,194.25,0,305.25,2775,3080.25,null,null,0,52.48691199999999,52.48,0,3027.77,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[221,null,null,"SANTIAGO LOPEZ SABINO","SALS481230","SALS481230HJCNPB00",null,"AUXILIAR DE FONTANERO OCONAHUA",15,"TARJETA",null,0,0,{"$f":"1496/15","v":99.733333333333334},1496,59.84,104.72,0,164.56,1496,1660.56,null,null,0,-115.97383999999998,0,115.97,1776.53,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"SUBTOTAL(9,AB311:AB331)","v":61814.009999999995}]
[223,null,null,"VILLA RUBIO GABRIEL","VIRG590520","VIRG590520HJCLBB05",null,"ENCARGADO  DE BOMBA AGUA ZARCA",15,"TARJETA",null,0,0,{"$f":"2775/15","v":185},2775,111,194.25,0,305.25,2775,3080.25,null,null,0,52.48691199999999,52.48,0,3027.77,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[224,null,null,"SANCHEZ GARCIA VICTOR MANUEL",null,null,null,"FONTANERO",15,"TARJETA",null,0,0,{"$f":"2307/15","v":153.80000000000001},{"$f":"TRUNC(N333*I333,2)","v":2307},{"$f":"TRUNC(N333*I333*0.04,2)","v":92.28},{"$f":"TRUNC(N333*0.07*I333,2)","v":161.49},{"$f":"L333","v":0},{"$f":"TRUNC(Q333+P333+(IF(R333>519,519,R333))+IF(K333=0,0,K333*N333),2)","v":253.77},{"$f":"TRUNC((IF(K333=0,I333*N333,(I333-K333)*N333))+(IF(R333<519,0,R333-519)),2)+M333","v":2307},{"$f":"S333+T333","v":2560.77},null,null,0,{"$f":"IF(N333>0.01,(T333-VLOOKUP(T333,quincenal,1))*VLOOKUP(T333,quincenal,3)+VLOOKUP(T333,quincenal,2)-VLOOKUP(T333,subquincenal,2),0)","v":-27.831488000000036},{"$f":"TRUNC(IF(Y333>0.01,Y333,0),2)","v":0},{"$f":"TRUNC(IF(Y333<0.01,-Y333,0),2)","v":27.83},{"$f":"U333-W333-X333-Z333+AA333","v":2588.6},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"SUBTOTAL(9,AB312:AB333)","v":61738.749999999993}]
[null,null,null,"AGUA POTABLE Y ALCANTRILLADO",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O311:O333)","v":61882},{"$f":"SUM(P311:P333)","v":2475.2800000000002},4331.74,0,6807.0200000000023,61882,68689.02,0,0,0,1258.6597040000001,1860.9299999999996,602.29000000000008,67430.37999999999]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[null,null,null,"MTRA. MARIA RAQUEL RUIZ JUAREZ",null,null,null,null,"C. SANDRA MARGARITA TOPETE DUEÑAS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C. JUAN ANTONIO DE LEON GARCIA"]
[null,null,null,"PRESIDENTE MUNICIPAL  INTERINO",null,null,null,null,"SINDICO MUNICIPAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENCARGADO DE LA HACIENDA PUBLICA"]
[]
[]
[]
[]
[]
[]
[null,"BASE"]
[null,"SEGURIDAD PUBLICA"]
[null,"AGUA POTABLE"]
[]
[null,"SUB TOTAL DE TRABAJADORES DE BASE"]
[]
[null,"PENSIONADOS"]
[]
[null,"TOTAL DE TRABAJADORES"]